Beachbody Inc. (BODY)
NYSE: BODY
· Real-Time Price · USD
8.14
-0.17 (-2.05%)
At close: Mar 01, 2024, 10:00 PM
Beachbody Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 72.36M | 36.59M | 102.19M | 110.18M | 119.01M | 128.25M | 134.95M | 144.9M | 148.17M | 165.97M | 358.27M | 198.92M | 216.27M | 208.05M | 223.11M | 226.22M |
Cost of Revenue | 20.81M | -19.01M | 33.38M | 33.81M | 45.04M | 53.22M | 52.2M | 53.56M | 63.55M | 61.31M | 183.73M | 105.91M | 118.71M | 73.07M | 68.77M | 68.12M |
Gross Profit | 51.55M | 55.6M | 68.81M | 76.38M | 73.97M | 75.03M | 82.74M | 91.34M | 84.62M | 104.67M | 174.54M | 93.02M | 97.56M | 134.99M | 154.34M | 158.1M |
Operating Income | -3.67M | 30.99M | -7.92M | -9.48M | -16.17M | -29M | -24.18M | -22.05M | -29.24M | -33.7M | -86.14M | -67.2M | -163.83M | -71.82M | -30.04M | -31.63M |
Interest Income | n/a | -15.9M | n/a | n/a | 14.01M | n/a | 1.89M | 1.85M | 2.19M | 1.15M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -5.7M | 52.06M | -11.89M | -10.8M | -65.1M | -32.6M | -25.76M | -29.14M | -46.45M | -34.41M | -84.3M | -74.24M | -148.76M | -41.41M | -23.3M | -30.45M |
Net Income | -5.75M | 51.81M | -12M | -10.87M | -65.04M | -32.67M | -25.75M | -29.19M | -44.93M | -33.86M | -83.73M | -73.53M | -145.96M | -39.92M | -12.44M | -30.06M |
Selling & General & Admin | 42.63M | 3.55M | 57.35M | 68.7M | 73.52M | 83.89M | 88.38M | 94.29M | 93.01M | 112.68M | 212.42M | 126.52M | 130.62M | 177.13M | 157.43M | 162.64M |
Research & Development | 12.6M | 21.06M | 19.38M | 17.16M | 17.78M | 18.88M | 18.65M | 19.1M | 20.85M | 25.69M | 48.27M | 33.7M | 36.2M | 29.68M | 26.95M | 27.09M |
Other Expenses | n/a | n/a | n/a | n/a | 196K | 571K | 411K | 569K | 262K | 571K | 378K | -64K | 49K | 202K | 1.65M | 1.3M |
Operating Expenses | 55.22M | 24.61M | 76.73M | 85.86M | 91.3M | 102.77M | 107.03M | 113.39M | 113.86M | 138.36M | 260.68M | 160.21M | 166.81M | 206.81M | 184.37M | 189.73M |
Interest Expense | -1.56M | -13.43M | -1.65M | -1.65M | 2.1M | 2.07M | 2.37M | 2.33M | 2.19M | 1.15M | 6K | 19K | 46K | 62K | 305K | 123K |
Selling & Marketing Expenses | 30.97M | -5.43M | 45.59M | 56.31M | 59.95M | 69.13M | 76.49M | 76.58M | 73.77M | 93.14M | 173.25M | 106.44M | 109.46M | 153.78M | 140.19M | 144.7M |
Cost & Expenses | 76.04M | 5.6M | 110.12M | 119.67M | 136.34M | 155.98M | 159.23M | 166.95M | 177.4M | 199.67M | 444.42M | 266.12M | 285.52M | 279.88M | 253.14M | 257.85M |
Income Tax Expense | -45K | -154K | -115K | -67K | -62K | 63K | -12K | 48K | -1.52M | -549K | -562K | -706K | -2.8M | -1.49M | -10.86M | -395K |
Shares Outstanding (Basic) | 6.88M | 6.82M | 6.84M | 6.81M | 6.24M | 308.93M | 314.31M | 309.14M | 308.41M | 307.95M | 307.2M | 306.36M | 305.75M | 304.6M | 247.06M | 304.43M |
Shares Outstanding (Diluted) | 6.88M | 6.82M | 6.84M | 6.81M | 6.24M | 308.93M | 314.31M | 309.14M | 308.41M | 307.95M | 307.2M | 306.36M | 305.75M | 304.6M | 247.06M | 304.43M |
EPS (Basic) | -0.84 | 0.10 | -1.75 | -1.59 | -10.42 | -0.11 | -0.08 | -0.09 | -0.15 | -0.11 | -0.28 | -0.24 | -0.48 | -0.13 | -0.05 | -0.1 |
EPS (Diluted) | -0.84 | 0.10 | -1.75 | -1.59 | -10.42 | -0.11 | -0.08 | -0.09 | -0.15 | -0.11 | -0.28 | -0.24 | -0.48 | -0.13 | -0.05 | -0.1 |
EBITDA | -3.67M | -8.82M | -7.92M | -9.48M | 14.8M | -17.4M | -12.96M | -10.77M | -7.58M | -10.96M | -45.84M | -45.67M | -169.28M | -53.19M | -14.72M | -16.6M |
EBIT | n/a | 131.3M | n/a | n/a | -77.48M | -30.53M | -23.29M | -26.81M | -44.26M | -33.26M | -84.29M | -74.22M | -148.72M | -41.35M | -22.99M | -29.57M |
Depreciation & Amortization | n/a | -47.05M | n/a | n/a | 31.93M | 9.76M | 10.92M | 16.84M | 262K | 17.88M | 40.31M | 21.52M | 19.04M | 14.62M | 12.21M | 13.73M |