Beachbody Inc. (BODY)
NYSE: BODY
· Real-Time Price · USD
8.14
-0.17 (-2.05%)
At close: Mar 01, 2024, 10:00 PM
Beachbody Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 321.33M | 367.97M | 459.64M | 492.39M | 527.11M | 556.26M | 593.99M | 817.31M | 871.34M | 939.43M | 981.51M | 846.35M | 873.64M | 881.66M | 925.09M | 920.47M |
Cost of Revenue | 68.99M | 93.22M | 165.45M | 184.27M | 204.02M | 222.53M | 230.62M | 362.15M | 414.49M | 469.66M | 481.41M | 366.45M | 328.66M | 280.5M | 278.36M | 268.98M |
Gross Profit | 252.33M | 274.76M | 294.19M | 308.12M | 323.09M | 333.74M | 363.37M | 455.17M | 456.84M | 469.78M | 500.1M | 479.9M | 544.98M | 601.16M | 646.73M | 651.49M |
Operating Income | 9.91M | -2.58M | -62.58M | -78.83M | -91.4M | -104.47M | -109.16M | -171.13M | -216.28M | -350.87M | -388.99M | -332.89M | -297.32M | -134.95M | -45.25M | -27.68M |
Interest Income | -15.9M | -1.89M | 14.01M | 15.9M | 17.75M | 5.93M | 7.08M | 5.19M | 3.35M | 1.15M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 23.67M | -35.73M | -120.39M | -134.26M | -152.6M | -133.95M | -135.76M | -194.29M | -239.39M | -341.7M | -348.71M | -287.71M | -243.92M | -96.6M | -37.29M | -26.68M |
Net Income | 23.2M | -36.1M | -120.57M | -134.32M | -152.64M | -132.53M | -133.73M | -191.71M | -236.06M | -337.09M | -343.15M | -271.86M | -228.38M | -99.29M | -45.6M | -43.16M |
Selling & General & Admin | 172.22M | 203.12M | 283.46M | 314.48M | 340.08M | 359.57M | 388.36M | 512.4M | 544.62M | 582.23M | 646.68M | 591.69M | 627.81M | 626.91M | 590.29M | 582.05M |
Research & Development | 70.2M | 75.39M | 73.2M | 72.47M | 74.41M | 77.47M | 84.28M | 113.89M | 128.5M | 143.85M | 147.84M | 126.52M | 119.92M | 109.2M | 103.37M | 98.79M |
Other Expenses | n/a | 196K | 767K | 1.18M | 1.75M | 1.81M | 1.81M | 1.78M | 1.15M | 934K | 565K | 1.84M | 3.2M | 3.27M | 3.18M | 1.56M |
Operating Expenses | 242.42M | 278.5M | 356.66M | 386.96M | 414.49M | 437.04M | 472.64M | 626.29M | 673.12M | 726.07M | 794.52M | 718.21M | 747.73M | 736.11M | 693.65M | 680.84M |
Interest Expense | -18.29M | -14.62M | 877K | 4.89M | 8.87M | 8.97M | 8.04M | 5.68M | 3.37M | 1.22M | 133K | 432K | 536K | 585K | 612K | 555K |
Selling & Marketing Expenses | 127.44M | 156.43M | 230.98M | 261.88M | 282.15M | 295.97M | 319.99M | 416.74M | 446.61M | 482.3M | 542.93M | 509.88M | 548.13M | 549.8M | 520M | 514.47M |
Cost & Expenses | 311.42M | 371.72M | 522.11M | 571.22M | 618.51M | 659.57M | 703.26M | 988.44M | 1.09B | 1.2B | 1.28B | 1.08B | 1.08B | 1.02B | 972.01M | 949.82M |
Income Tax Expense | -381K | -398K | -181K | -78K | 37K | -1.42M | -2.03M | -2.58M | -3.33M | -4.62M | -5.55M | -15.85M | -15.54M | 2.69M | 8.31M | 16.49M |
Shares Outstanding (Basic) | 6.88M | 6.82M | 6.84M | 6.81M | 6.24M | 308.93M | 314.31M | 309.14M | 308.41M | 307.95M | 307.2M | 306.36M | 305.75M | 304.6M | 247.06M | 304.43M |
Shares Outstanding (Diluted) | 6.88M | 6.82M | 6.84M | 6.81M | 6.24M | 308.93M | 314.31M | 309.14M | 308.41M | 307.95M | 307.2M | 306.36M | 305.75M | 304.6M | 247.06M | 304.43M |
EPS (Basic) | -4.08 | -13.66 | -13.87 | -12.2 | -10.71 | -0.44 | -0.44 | -0.63 | -0.78 | -1.11 | -1.13 | -0.9 | -0.76 | -0.33 | -0.16 | -0.14 |
EPS (Diluted) | -4.08 | -13.66 | -13.87 | -12.2 | -10.71 | -0.44 | -0.44 | -0.63 | -0.78 | -1.11 | -1.13 | -0.9 | -0.76 | -0.33 | -0.16 | -0.14 |
EBITDA | -29.9M | -11.43M | -20.01M | -25.04M | -26.32M | -48.7M | -42.26M | -75.14M | -110.05M | -271.74M | -313.97M | -282.85M | -253.78M | -73.48M | 9.02M | 21.84M |
EBIT | 131.3M | 53.81M | -108.01M | -131.3M | -158.11M | -124.88M | -127.61M | -188.61M | -236.02M | -340.48M | -348.57M | -287.27M | -242.63M | -95.17M | -35.83M | -25.27M |
Depreciation & Amortization | -47.05M | -15.12M | 41.7M | 52.62M | 69.46M | 37.79M | 45.9M | 75.29M | 79.97M | 98.75M | 95.49M | 67.39M | 59.6M | 52.93M | 49.52M | 47.84M |