DMC Global Inc. (BOOM)

NASDAQ: BOOM · Real-Time Price · USD

6.48

-0.01 (-0.15%)

At close: May 01, 2025, 3:59 PM

6.88

6.17%

Pre-market: May 02, 2025, 08:52 AM EDT

DMC Global Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	159.29M	152.37M	152.43M	171.18M	166.87M	174.04M	172.15M	188.66M	184.34M	175.07M	174.47M	165.83M	138.72M	71.84M	67.17M	65.44M	55.66M	57.11M	55.28M	43.2M	73.56M	86.37M	100.09M	110.95M	100.14M	90.32M	87.88M	80.92M	67.31M	54.49M	52.16M	47.19M	38.96M	40.17M	36.55M	41.32M	40.53M
Cost of Revenue	118.09M	120.67M	122.32M	130.07M	129.81M	134.35M	119.55M	126.77M	132.13M	129.97M	123.13M	113.73M	101.81M	58.91M	50.51M	48.47M	42.74M	44.93M	41.69M	36.6M	49.09M	56.15M	63.87M	68.88M	63.73M	58.88M	58.16M	54.14M	44.56M	36.65M	35M	33.17M	28.6M	30.24M	28.1M	31.41M	30.15M
Gross Profit	41.2M	31.7M	30.11M	41.11M	37.06M	39.69M	52.6M	61.89M	52.21M	45.1M	51.34M	52.1M	36.91M	12.93M	16.66M	16.97M	12.91M	12.19M	13.59M	6.6M	24.47M	30.22M	36.22M	42.07M	36.41M	31.44M	29.73M	26.77M	22.75M	17.84M	17.16M	14.02M	10.37M	9.93M	8.46M	9.91M	10.38M
Operating Income	6.51M	-696K	-148.94M	13.98M	6.69M	12.51M	17.7M	27M	7.22M	10.57M	13.4M	9.93M	-4.09M	-3.92M	1.14M	2.67M	-710K	-818K	1.47M	-7.99M	6.35M	499K	12.82M	24.65M	20.45M	13.06M	8.82M	10.23M	5.31M	513K	-12.45M	1.98M	-2.31M	-1.93M	-2.44M	-822K	-85K
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	2.39M	2.43M	2.38M	2.13M	1.77M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1K	1K	1K	n/a	n/a	1K	1K	n/a	1K	1K
Pretax Income	4.6M	-2.47M	-151.57M	9.09M	3.96M	5.5M	15.61M	24.13M	4.64M	7.88M	11.75M	8.72M	-5.14M	-5.72M	925K	2.69M	-451K	-1.1M	1.15M	-8.23M	6.22M	-547K	12.6M	24.59M	20.06M	12.38M	7.99M	9.77M	4.47M	-345K	-13.25M	703K	-2.39M	-1.71M	-2.86M	-914K	-216K
Net Income	1.86M	-763K	-163.01M	4.8M	256K	183K	7.62M	13.81M	2.14M	3.27M	8.84M	6.46M	-4.28M	-3.57M	400K	1.71M	427K	-927K	1.01M	-5.65M	4.09M	-5.29M	6.86M	17.11M	14.85M	14.92M	4.8M	6.22M	3.82M	-1.96M	-14.06M	189K	-3.02M	-2.19M	-3.14M	-766K	-413K
Selling & General & Admin	28.3M	25.13M	28.2M	27.12M	28.2M	27.18M	28.71M	29.23M	39.32M	30.64M	30.54M	29.36M	27.81M	16.28M	15.31M	14.02M	13.17M	12.55M	11.62M	12.2M	16.65M	16.16M	17.11M	16.7M	15.48M	17.24M	15.05M	15.54M	13.39M	12.48M	10.98M	10.57M	11.69M	10.87M	9.52M	8.89M	9.47M
Research & Development	n/a	n/a	n/a	n/a	n/a	6.86M	n/a	n/a	n/a	6.78M	n/a	n/a	n/a	7.24M	n/a	n/a	n/a	7.91M	n/a	n/a	n/a	8.45M	n/a	n/a	n/a	7.21M	n/a	n/a	n/a	5.17M	n/a	n/a	n/a	4.6M	n/a	n/a	n/a
Other Expenses	n/a	7.27M	150.84M	-284K	-2.17M	-1.45M	302K	-439K	5.67M	3.77M	7.38M	12.79M	12.98M	568K	-198K	108K	394K	-115K	-148K	-85K	115K	-661K	170K	343K	-21K	-163K	-335K	-327K	-377K	-411K	-436K	-949K	421K	455K	-157K	304K	32K
Operating Expenses	28.3M	32.4M	179.04M	27.12M	30.37M	27.18M	28.71M	34.89M	44.99M	34.41M	37.93M	42.15M	40.78M	16.85M	15.53M	14.3M	13.5M	12.92M	11.98M	12.55M	17.01M	16.52M	17.5M	17.1M	15.88M	17.82M	15.82M	16.33M	14.19M	13.51M	12.03M	11.58M	12.67M	11.86M	10.53M	9.9M	10.47M
Interest Expense	-1.7M	1.92M	2.11M	2.32M	2.32M	2.31M	2.39M	2.43M	2.38M	2.13M	1.77M	1.26M	1.02M	74K	14K	81K	135K	167K	170K	156K	238K	385K	387K	409K	373K	519K	495K	137K	466K	447K	367K	330K	506K	243K	265K	397K	164K
Selling & Marketing Expenses	11.63M	9.68M	13.86M	11.5M	12.22M	12.12M	12.45M	11.7M	12.82M	10.85M	10.75M	10.54M	10.09M	6.13M	5.59M	5.54M	5.24M	5.14M	4.71M	5.49M	8.53M	6.94M	6.98M	7.24M	6.31M	6.33M	5.42M	5.79M	5.21M	5.17M	4.45M	4.49M	4.48M	4.27M	3.83M	4.5M	4.02M
Cost & Expenses	146.39M	135.2M	301.36M	157.19M	160.18M	161.53M	148.26M	161.67M	177.12M	164.38M	161.06M	155.89M	142.59M	75.76M	66.04M	62.77M	56.24M	57.85M	53.67M	49.15M	66.1M	72.67M	81.38M	85.98M	79.61M	76.69M	73.97M	70.47M	58.75M	50.15M	47.03M	44.75M	41.27M	42.1M	38.62M	41.31M	40.62M
Income Tax Expense	2.73M	-1.31M	7.85M	2.79M	1.64M	1.93M	4.09M	6.6M	2.5M	4.44M	3.54M	2.26M	-863K	-2.15M	522K	971K	-883K	-173K	139K	-2.58M	2.07M	4.74M	5.69M	7.34M	4.89M	-2.89M	3.08M	3.39M	550K	1.61M	812K	514K	630K	476K	272K	-148K	197K
Shares Outstanding (Basic)	19.81M	19.73M	19.71M	19.66M	19.61M	19.54M	19.54M	19.5M	19.46M	19.38M	19.38M	19.37M	19.16M	18.74M	18.73M	17.55M	15.45M	14.92M	14.82M	14.83M	14.7M	14.7M	14.63M	14.65M	14.61M	14.58M	14.57M	14.53M	14.45M	14.39M	14.35M	14.35M	14.27M	14.21M	14.2M	14.14M	13.77M
Shares Outstanding (Diluted)	19.82M	19.73M	19.71M	19.67M	19.62M	19.6M	19.6M	19.5M	19.46M	19.39M	19.38M	19.37M	19.3M	18.75M	18.74M	17.57M	15.46M	14.92M	14.82M	14.83M	14.72M	14.72M	14.85M	14.9M	14.67M	14.68M	14.57M	14.53M	14.45M	14.39M	14.37M	14.35M	14.27M	14.21M	14.2M	14.14M	14.13M
EPS (Basic)	0.04	0.85	-8.27	0.24	0.01	0.01	0.39	0.71	0.11	0.17	0.46	0.33	-0.22	-0.19	0.02	0.10	0.03	-0.06	0.07	-0.38	0.28	-0.36	0.47	1.17	1.02	1.02	0.33	0.43	0.26	-0.14	-0.98	0.01	-0.21	-0.15	-0.22	-0.05	-0.03
EPS (Diluted)	0.04	0.85	-8.27	0.24	0.01	0.01	0.39	0.71	0.11	0.17	0.46	0.33	-0.22	-0.19	0.02	0.10	0.03	-0.06	0.07	-0.38	0.28	-0.36	0.46	1.15	1.01	1.02	0.33	0.43	0.26	-0.14	-0.98	0.01	-0.21	-0.15	-0.22	-0.05	-0.03
EBITDA	6.51M	8.32M	-140.73M	22.62M	20.56M	23.34M	27.34M	35.66M	16.09M	17.74M	24.34M	26.42M	12.22M	-2.18M	4.02M	5.9M	2.71M	1.91M	4.43M	-5.36M	10.17M	2.33M	21.97M	27.53M	22.73M	15.98M	16.31M	12.84M	10.93M	6.84M	-10.2M	5.15M	781K	1.25M	170K	2.25M	2.46M
EBIT	2.9M	-551K	-149.46M	13.88M	11.85M	14.13M	18.22M	26.56M	7.02M	10.27M	13.41M	9.95M	-4.12M	-5.65M	939K	2.78M	-316K	-933K	1.61M	-8.07M	7.46M	13.83M	19.35M	24.98M	20.53M	12.9M	13.91M	9.9M	4.93M	100K	-12.88M	2.44M	-1.88M	-1.47M	-2.6M	-517K	-52K
Depreciation & Amortization	n/a	8.88M	8.72M	8.74M	8.71M	9.21M	9.13M	9.1M	9.07M	7.47M	10.93M	16.47M	16.34M	3.47M	3.08M	3.12M	3.02M	2.84M	2.82M	2.72M	2.71M	2.49M	2.62M	2.55M	2.2M	2.36M	2.4M	2.39M	2.38M	2.5M	2.69M	2.71M	2.67M	2.72M	2.77M	2.77M	2.51M