BlueLinx Inc. (BXC)

NYSE: BXC · Real-Time Price · USD

68.05

4.29 (6.73%)

At close: May 02, 2025, 3:59 PM

68.22

0.25%

After-hours: May 02, 2025, 04:05 PM EDT

BlueLinx Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 29, 2025	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	2.94B	2.95B	2.95B	3.02B	3.06B	3.14B	3.27B	3.52B	3.95B	4.45B	4.58B	4.49B	4.55B	4.28B	4.17B	4.07B	3.46B	3.1B	2.85B	2.65B	2.66B	2.64B	2.7B	2.88B	3.06B	2.86B	2.62B	2.24B	1.82B	1.82B	1.8B	1.8B	1.84B	1.88B	1.89B	1.93B	1.94B
Cost of Revenue	2.47B	2.47B	2.47B	2.52B	2.54B	2.61B	2.71B	2.91B	3.27B	3.62B	3.7B	3.65B	3.66B	3.5B	3.46B	3.35B	2.9B	2.62B	2.41B	2.28B	2.3B	2.28B	2.34B	2.52B	2.7B	2.53B	2.32B	1.97B	1.59B	1.58B	1.58B	1.57B	1.61B	1.65B	1.66B	1.7B	1.71B
Gross Profit	462.47M	479.02M	484.1M	497.68M	521.16M	527.02M	559.74M	609.87M	675.47M	832.98M	875.37M	839.32M	889.09M	778.43M	709.14M	715.27M	564.92M	477.73M	436.48M	370.73M	364.08M	356.92M	355.05M	353.09M	362.57M	331.85M	305.7M	274.49M	231.38M	230.88M	228.29M	227.75M	224.58M	227.02M	226.57M	227.36M	230.31M
Operating Income	69.64M	86.59M	101.74M	117.37M	133.6M	138.45M	162.41M	213.48M	278.44M	439.09M	498.26M	478.57M	531.72M	438.08M	358.13M	368.55M	233.44M	142.24M	114.1M	38.94M	39.18M	35.15M	25.74M	15.44M	-2.4M	-13.29M	-2.73M	12.75M	17.55M	29.99M	42.83M	53.97M	47.39M	41.85M	29.2M	15.06M	19.23M
Interest Income	13.43M	13.43M	13.43M	11.96M	11.89M	19.57M	28.86M	33.72M	27.41M	19.72M	10.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	51.79M	70.69M	55.7M	67.55M	80.7M	81.89M	130.63M	177.79M	238.26M	394.76M	452.51M	435.3M	491M	393.88M	315.25M	322.73M	184.5M	95.08M	61.02M	-16.7M	-18.18M	-21.61M	-27.83M	-38.22M	-54.48M	-60.21M	-40.52M	-17.53M	-6M	9.59M	21.22M	31.94M	24.34M	17.2M	2.68M	-12.75M	-8.91M
Net Income	38.43M	53.12M	29.72M	38.09M	48.22M	48.54M	98.65M	133.77M	180.58M	296.18M	337.81M	325.5M	367.69M	296.14M	242.37M	250.29M	143.53M	80.88M	50.83M	-11.33M	-11.72M	-17.66M	-23.63M	-26.49M	-41.34M	-48.05M	21.61M	37.19M	48.98M	62.99M	19.87M	29.2M	22.81M	16.08M	-343K	-14.79M	-8.78M
Selling & General & Admin	368.38M	365.53M	357.45M	356.6M	355.89M	355.82M	363.28M	363.6M	366.19M	366.31M	357.76M	342.26M	337.93M	322.2M	327.72M	330.53M	313.23M	315.44M	302.69M	303.58M	307.97M	304.61M	309.05M	316.86M	334.48M	319.31M	288.62M	247.75M	205.04M	198.71M	196.05M	198.38M	201.66M	203.55M	201.57M	202.32M	200.71M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	24.43M	26.89M	17.59M	7.57M	6.98M	9.05M	18.63M	27.18M	34.92M	31.67M	22.66M	15.4M	8.57M	1.3M	1.53M	1.06M	331K	254K	-2.7M	-2.62M	-2.16M	-2.54M	310K	87K	136K	380K	1.1M	3.67M	11.02M	19M	20.34M	17.7M	10.12M	2.42M	33K	-247K	-141K
Operating Expenses	392.82M	392.43M	382.36M	381.29M	389.52M	391.52M	401.26M	400.32M	401.11M	397.98M	388.33M	371.97M	368.45M	352.71M	357.62M	361.04M	344.81M	347.08M	334.87M	335.64M	338.51M	334.84M	339.11M	347.41M	364.97M	345.14M	308.97M	262.27M	214.37M	207.74M	205.16M	207.47M	210.89M	212.89M	211.25M	212.22M	210.64M
Interest Expense	40.22M	32.79M	31.64M	25.55M	20.68M	23.75M	28.86M	33.72M	38.67M	42.27M	44.81M	42.68M	40.56M	45.51M	44.41M	46.88M	49.27M	47.41M	50.38M	53.02M	55.2M	54.22M	53.88M	53.74M	52.22M	47.3M	38.89M	31.29M	24.46M	21.22M	21.61M	22.05M	22.93M	24.9M	26.55M	27.56M	28M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.87B	2.87B	2.85B	2.9B	2.93B	3B	3.11B	3.31B	3.67B	4.02B	4.09B	4.02B	4.03B	3.85B	3.82B	3.72B	3.24B	2.97B	2.74B	2.62B	2.64B	2.62B	2.68B	2.87B	3.07B	2.88B	2.63B	2.23B	1.81B	1.79B	1.78B	1.78B	1.82B	1.87B	1.87B	1.91B	1.92B
Income Tax Expense	13.36M	17.57M	25.98M	29.47M	32.48M	33.35M	31.99M	44.02M	57.69M	98.58M	114.7M	109.8M	123.32M	97.74M	72.87M	72.44M	40.97M	14.2M	10.19M	-5.37M	-6.45M	-3.95M	-4.2M	-11.73M	-13.14M	-12.15M	-62.13M	-54.72M	-54.98M	-53.41M	1.34M	2.74M	1.52M	1.12M	3.03M	2.04M	-132K
Shares Outstanding (Basic)	8.26M	8.5M	8.5M	8.64M	8.65M	8.7M	8.94M	9.04M	9.06M	9.04M	9.23M	9.32M	9.72M	9.73M	9.72M	9.55M	9.47M	9.46M	9.46M	9.39M	9.37M	9.35M	9.37M	9.35M	9.33M	9.26M	9.25M	9.2M	9.13M	9.08M	9.08M	9.05M	8.97M	8.94M	8.9M	8.89M	8.88M
Shares Outstanding (Diluted)	8.33M	8.53M	8.53M	8.69M	8.74M	8.7M	8.97M	9.06M	9.16M	9.13M	9.33M	9.52M	10.11M	10.08M	9.95M	9.78M	9.86M	9.73M	9.63M	9.4M	9.37M	9.35M	9.37M	9.36M	9.34M	9.29M	9.27M	9.21M	9.14M	9.29M	9.24M	9.19M	9.1M	9.09M	8.93M	8.89M	8.88M
EPS (Basic)	4.50	6.19	3.49	4.33	5.38	5.33	10.95	14.67	19.60	31.36	35.39	33.79	38.03	30.83	25.36	26.34	15.17	8.56	5.37	-1.21	-1.25	-1.89	-2.55	-2.87	-4.47	-5.22	2.44	4.14	5.43	6.97	2.22	3.28	2.57	1.81	-0.03	-1.66	-0.98
EPS (Diluted)	4.48	6.15	3.45	4.29	5.34	5.29	10.87	14.53	19.32	30.56	34.36	32.72	36.84	29.93	24.67	25.65	14.75	8.39	5.26	-1.21	-1.25	-1.89	-2.54	-2.86	-4.46	-5.21	2.30	3.99	5.27	6.80	2.17	3.23	2.53	1.78	-0.03	-1.65	-0.97
EBITDA	124.24M	135.59M	118.33M	121.67M	133.17M	135.71M	189.46M	241.06M	306.03M	465.16M	524.03M	504.88M	559.04M	465.3M	382.69M	392.84M	256.98M	168.15M	141.01M	66.42M	67.56M	62.84M	56.1M	46.08M	28.23M	12.92M	18.71M	28.29M	27.8M	39.84M	51.95M	63.08M	56.5M	51.45M	38.91M	24.71M	29.03M
EBIT	70.09M	81.56M	87.34M	98.92M	112.17M	116.42M	170.8M	217M	277.45M	437.55M	497.32M	477.97M	531.57M	439.38M	356.41M	366.37M	230.52M	139.25M	106.92M	31.83M	32.53M	28.27M	26.2M	15.68M	-2.11M	-12.91M	-1.63M	13.76M	18.46M	30.81M	42.83M	53.99M	47.27M	42.1M	29.45M	15.29M	19.6M
Depreciation & Amortization	38.61M	38.49M	37.37M	35.93M	33.76M	32.04M	31.42M	30.02M	28.59M	27.61M	26.71M	26.91M	27.47M	28.19M	28.55M	28.75M	28.73M	28.9M	29.61M	30.1M	30.54M	30.23M	30.06M	30.55M	30.49M	25.83M	20.34M	14.53M	9.33M	9.03M	9.12M	9.09M	9.23M	9.34M	9.68M	9.9M	9.94M