Bodycote (BYPLF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Bodycote

PNK: BYPLF · Real-Time Price · USD
6.84
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Bodycote Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
20.7M 86.8M 74.3M 60M
Depreciation & Amortization
85.7M 82.1M 84.3M 84.3M
Stock-Based Compensation
600K 5.1M 1.7M 4.7M
Other Working Capital
-8.2M -3.1M -3.7M -17.6M
Other Non-Cash Items
45.3M 17.2M 6.7M 6.3M
Deferred Income Tax
n/a n/a 12.9M 9M
Change in Working Capital
300K 400K -37M -20M
Operating Cash Flow
152.6M 191.6M 142.9M 144.3M
Capital Expenditures
-74.2M -82.4M -67M -52M
Cash Acquisitions
-51.8M n/a 4.7M -64.5M
Purchase of Investments
n/a n/a n/a 5.4M
Sales Maturities Of Investments
n/a n/a n/a 1.5M
Other Investing Acitivies
9.1M 2.9M 400K 5.1M
Investing Cash Flow
-112.8M -71.2M -61.9M -104.5M
Debt Repayment
56.2M -36.1M -24.3M -14.4M
Common Stock Repurchased
-57.7M -13.2M n/a n/a
Dividend Paid
-42.9M -40.6M -38.5M -49M
Other Financial Acitivies
-23.2M -20.3M -20M 33.1M
Financial Cash Flow
-67.6M -110.2M -82.8M -30.3M
Net Cash Flow
-28.7M 8.5M -1.7M 8.7M
Free Cash Flow
78.4M 109.2M 75.9M 92.3M