Bodycote (BYPLF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Bodycote

PNK: BYPLF · Real-Time Price · USD
6.84
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Bodycote Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
19.3M 43.3M 42.3M 41.5M 32.2M 28.3M 31.2M
Depreciation & Amortization
43M 40.8M 41.3M 42.8M 41.5M 40.9M 42.8M
Stock-Based Compensation
3.6M 400K 2.15M -600K 1.45M 1.5M 850K
Other Working Capital
-20M -2M -1.1M -2.1M -1.6M -8.5M -9.1M
Other Non-Cash Items
25.9M 77.7M 98.5M 106.9M 111.4M 94.1M 87.1M
Deferred Income Tax
n/a 2.1M -500K -97.4M -300K 4.7M -200K
Change in Working Capital
-20.1M 5.8M -5.4M -14.5M -22.5M -15.5M -4.5M
Operating Cash Flow
71.7M 95.9M 89.3M 78.7M 58.4M 63.7M 75.4M
Capital Expenditures
-31.8M -43.3M -39.1M -37.2M -29.8M -25.3M -26.7M
Cash Acquisitions
-52.2M 6.5M 3.9M 2.8M 1.9M -2M -52.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 1.5M n/a
Other Investing Acitivies
-3.1M 1.35M 100K -700K -1.65M 1.4M 1.9M
Investing Cash Flow
-87.1M -36.8M -35.2M -34.4M -27.9M -25.8M -79M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-25.8M -1M -12.2M n/a n/a n/a n/a
Dividend Paid
-30.2M -12.1M -28.5M -12.2M -26.3M -12M -37M
Other Financial Acitivies
47.6M -9.25M 1.35M -10.25M 7.35M -3.45M 18.8M
Financial Cash Flow
-8.4M -40.2M -62.8M -41.4M -35.2M -28.3M 3.5M
Net Cash Flow
20.4M 19.3M -11.3M 1M -3.1M 7.8M 800K
Free Cash Flow
39.9M 52.6M 50.2M 41.5M 28.6M 38.4M 48.7M