Carlsberg A/S (CABGY)

PNK: CABGY · Real-Time Price · USD

27.29

-0.10 (-0.37%)

At close: May 01, 2025, 3:58 PM

Carlsberg A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	131.25B	127.3B	108.91B	106.57B	105.4B	105.53B	103.83B	100.07B	96.68B	91.45B	90.59B	87.73B	87.81B	91.01B	92.61B	96.77B	98.85B	81.71B	81.02B	63.52B	62.5B	61.47B	60.45B	60.55B	60.66B	61.6B	62.55B	62.58B	62.61B	61.58B	64.19B	67.5B
Cost of Revenue	72.03B	70.36B	60.09B	58.23B	57.3B	56.82B	55.55B	53.13B	51.07B	47.76B	47.14B	45.33B	45.27B	46.5B	47.12B	48.97B	49.9B	41.28B	40.97B	31.96B	31.28B	30.68B	30.08B	30.26B	30.45B	30.81B	31.16B	31.18B	31.2B	31.39B	32.63B	34.06B
Gross Profit	59.22B	56.94B	48.82B	48.34B	48.1B	48.7B	48.28B	46.94B	45.61B	43.69B	43.45B	42.41B	42.54B	44.51B	45.49B	47.8B	48.96B	40.43B	40.06B	31.56B	31.22B	30.79B	30.37B	30.29B	30.21B	30.8B	31.38B	31.4B	31.42B	30.2B	31.57B	33.44B
Operating Income	19.31B	17.91B	15.79B	15.77B	15.76B	16.64B	16.93B	15.93B	15.25B	14.73B	14.57B	14.19B	14.15B	14.12B	14.25B	14.72B	14.96B	12.42B	12.35B	9.45B	9.05B	8.88B	8.71B	8.6B	8.49B	8.55B	8.61B	8.22B	7.83B	6.93B	8.08B	9.4B
Interest Income	694.5M	607.5M	423.5M	363M	359M	298M	323M	346M	369M	377M	385M	374.5M	364M	319.5M	275M	289M	303M	263.5M	293M	181M	177.5M	177.5M	245M	245M	313.5M	313.5M	395M	395M	439.5M	687.5M	469.5M	585.5M
Pretax Income	17.52B	16.6B	15.28B	14.39B	14.04B	14.93B	15.55B	15.5B	15.12B	14.16B	13.4B	13.2B	13.25B	14.08B	14.45B	14.84B	15.06B	12.09B	11.66B	8.94B	8.52B	6.12B	3.72B	3.62B	3.52B	5.72B	7.91B	7.58B	7.25B	5.56B	-1.11B	-254.5M
Net Income	-35.1B	-34.63B	11.49B	2.72B	2.44B	2.05B	2.42B	10.73B	10.41B	9.77B	9.15B	8.97B	9.04B	9.36B	9.52B	9.74B	9.85B	7.78B	7.46B	5.61B	5.31B	3.37B	1.43B	1.34B	1.26B	3.09B	4.92B	4.7B	4.49B	3.25B	-2.55B	-1.9B
Selling & General & Admin	39.88B	39.08B	33.06B	32.6B	32.37B	32.04B	31.33B	30.99B	30.34B	28.93B	28.77B	28.11B	28.26B	30.15B	31.11B	32.95B	33.87B	27.99B	27.71B	22.11B	22.17B	21.94B	21.7B	21.75B	21.8B	22.4B	23B	23.41B	23.82B	23.53B	23.86B	24.52B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-10M	32M	60M	60M	60M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-110M	-110M	-110M	-110M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-7.72B	-7.89B
Operating Expenses	39.91B	39.03B	32.77B	32.31B	32.42B	32.15B	31.08B	30.74B	29.77B	28.36B	28.86B	28.21B	28.3B	30.3B	30.96B	32.81B	33.72B	27.83B	27.86B	22.25B	22.35B	24.25B	26.16B	26.11B	26.06B	24.37B	22.68B	22.99B	23.29B	23.05B	23.31B	24.17B
Interest Expense	1.75B	1.43B	806M	368M	368M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	367M	799M
Selling & Marketing Expenses	8.9B	13.36B	17.81B	17.58B	17.34B	16.72B	16.1B	15.49B	14.87B	14.92B	14.97B	15.17B	15.37B	15.96B	16.54B	17.18B	17.83B	17.6B	17.38B	17.43B	17.47B	17.24B	17B	17.07B	17.14B	17.5B	17.85B	18.16B	18.48B	18.52B	18.95B	19.56B
Cost & Expenses	111.94B	109.39B	92.85B	90.53B	89.72B	88.97B	86.63B	83.87B	80.84B	76.12B	76.01B	73.53B	73.57B	76.81B	78.08B	81.78B	83.62B	69.11B	68.82B	54.21B	53.63B	54.93B	56.24B	56.37B	56.51B	55.18B	53.85B	54.17B	54.49B	54.43B	55.94B	58.23B
Income Tax Expense	3.66B	3.13B	2.81B	2.72B	2.67B	3.06B	3.25B	3.3B	3.3B	3.33B	3.35B	3.33B	3.35B	3.7B	3.88B	4.04B	4.13B	3.32B	3.23B	2.48B	2.39B	1.93B	1.48B	1.47B	1.46B	1.96B	2.46B	2.42B	2.39B	1.99B	1.18B	1.34B
Shares Outstanding (Basic)	676.12M	680.86M	684.18M	685.29M	686.71M	697.61M	704.77M	705.35M	719.09M	719.09M	723.5M	724.16M	726.37M	727.54M	735.19M	739.64M	745.73M	751.38M	758.65M	762.13M	767.39M	767.39M	762.65M	762.65M	761.58M	761.58M	762.91M	762.91M	762.76M	762.76M	765.16M	765.16M
Shares Outstanding (Diluted)	676.12M	680.86M	685.29M	685.29M	706.88M	693.58M	704.77M	704.77M	718.83M	718.83M	724.16M	724.16M	728.54M	727.86M	739.64M	739.64M	752.16M	750.15M	762.13M	762.13M	768.46M	768.46M	762.65M	762.65M	762.26M	762.26M	762.91M	762.91M	763M	763M	765.16M	765.16M
EPS (Basic)	-51.56	-50.95	16.72	4.12	3.65	2.82	3.27	14.94	14.44	13.50	12.61	12.31	12.37	12.68	12.82	12.99	13.08	10.25	9.78	7.34	6.94	4.40	1.87	1.76	1.65	4.05	6.45	6.16	5.87	4.18	1.28	0.48
EPS (Diluted)	-51.57	-51.14	16.55	3.96	3.49	2.84	3.27	14.93	14.44	13.48	12.59	12.27	12.33	12.61	12.76	12.94	13.03	10.23	9.75	7.33	6.93	4.40	1.87	1.76	1.65	4.05	6.45	6.16	5.87	4.18	1.28	0.48
EBITDA	26.38B	25.02B	21.5B	21.65B	21.73B	23.02B	23B	22B	21.24B	20.45B	20.77B	20.43B	20.51B	20.65B	20.87B	21.32B	21.56B	17.62B	17.56B	10.39B	9.96B	9.84B	9.73B	12.98B	13.07B	13.33B	13.6B	13.09B	12.57B	10.77B	11.75B	13.06B
EBIT	16.38B	12.74B	8.35B	2.43B	2.43B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	501M	-3.75B	-887M
Depreciation & Amortization	7.07B	5.77B	4.36B	4.53B	4.62B	6.38B	6.07B	6.08B	5.99B	5.72B	6.2B	6.24B	6.36B	6.53B	6.62B	6.61B	6.6B	5.2B	5.21B	4.09B	4.06B	4.12B	4.18B	4.38B	4.58B	4.78B	4.99B	4.86B	4.74B	4.75B	4.67B	4.71B