CDW Corporation (CDW)

NASDAQ: CDW · Real-Time Price · USD

162.48

1.92 (1.20%)

At close: May 01, 2025, 3:59 PM

162.40

-0.05%

After-hours: May 01, 2025, 04:02 PM EDT

CDW Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	21B	21.38B	23.75B	20.82B	18.47B	18.03B	16.24B	15.19B	13.98B
Cost of Revenue	16.4B	16.72B	19.06B	17.25B	15.26B	14.99B	13.53B	12.74B	11.65B
Gross Profit	4.6B	4.65B	4.69B	3.57B	3.21B	3.04B	2.71B	2.45B	2.33B
Operating Income	1.65B	1.68B	1.74B	1.42B	731.6M	842M	987.3M	866.1M	819.2M
Interest Income	n/a	n/a	235.7M	150.9M	154.9M	159.4M	n/a	n/a	n/a
Pretax Income	1.44B	1.45B	1.49B	1.3B	1B	949.7M	840.5M	660.3M	672.4M
Net Income	1.08B	1.1B	1.11B	988.6M	788.5M	736.8M	643M	523M	424.4M
Selling & General & Admin	2.95B	2.97B	2.95B	2.15B	2.03B	1.91B	1.72B	1.58B	1.51B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-11.7M	29.7M	-22M	-24.5M	1.8M	2.1M	1.8M
Operating Expenses	2.95B	2.97B	2.95B	2.15B	2.03B	1.91B	1.72B	1.58B	1.51B
Interest Expense	214.5M	226.6M	235.7M	150.9M	154.9M	159.4M	148.6M	150.5M	146.5M
Selling & Marketing Expenses	n/a	215M	211M	199M	191M	193.2M	182.5M	173.7M	162.9M
Cost & Expenses	19.35B	19.7B	22.01B	19.4B	17.29B	16.9B	15.25B	14.33B	13.16B
Income Tax Expense	357.6M	345.9M	373.3M	309.2M	213.8M	212.9M	197.5M	137.3M	248M
Shares Outstanding (Basic)	133.8M	134.6M	135.2M	138.5M	142.6M	145.1M	150.9M	155.4M	163.6M
Shares Outstanding (Diluted)	135.2M	136.3M	137M	140.5M	144.8M	147.8M	153.6M	158.2M	166M
EPS (Basic)	8.06	8.20	8.24	7.14	5.53	5.08	4.26	3.37	2.59
EPS (Diluted)	7.97	8.10	8.14	7.04	5.45	4.99	4.19	3.31	2.56
EBITDA	1.93B	1.95B	2.02B	1.64B	1.59B	1.37B	1.25B	1.13B	1.07B
EBIT	1.65B	1.68B	1.73B	1.45B	1.16B	1.11B	987.3M	866.5M	819.7M
Depreciation & Amortization	1.4M	270.7M	291M	191M	425M	260M	265.6M	260.9M	254.5M