Cellcom Israel Ltd. (CELJF)

PNK: CELJF · Real-Time Price · USD

6.55

-0.18 (-2.66%)

At close: May 01, 2025, 2:49 PM

Cellcom Israel Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.09B	1.12B	1.1B	1.14B	1.12B	1.13B	1.07B	1.08B	2.21B	720M	1.07B	1.05B	1.07B	994M	1B	1.03B	973M	956M	855M	892M	922M	938M	920M	928M	918M	910M	927M	933M	975M	975M	962M	959M	984M	992M	1.03B	1.02B
Cost of Revenue	738M	757M	742M	805M	807M	763M	733M	756M	1.42B	555M	746M	756M	762M	705M	727M	769M	748M	744M	664M	644M	684M	667M	679M	695M	676M	645M	675M	665M	680M	670M	665M	665M	697M	669M	666M	670M
Gross Profit	357M	359M	358M	338M	315M	362M	337M	325M	790M	165M	323M	299M	308M	289M	276M	264M	225M	212M	191M	248M	238M	271M	241M	233M	242M	265M	252M	268M	295M	305M	297M	294M	287M	323M	363M	352M
Operating Income	106M	110M	111M	47M	80M	111M	50M	92M	89M	105M	95M	73M	68M	58M	33M	50M	-13M	-6M	-22M	18M	-23M	32M	6M	9M	8M	33M	-12M	45M	45M	83M	102M	67M	32M	73M	104M	101M
Interest Income	20M	4M	6M	5M	5M	6M	10M	13M	n/a	12M	12M	6M	6M	1M	1M	6M	16M	10M	10M	9M	n/a	13M	12M	18M	12M	14M	18M	11M	n/a	12M	14M	16M	n/a	12M	16M	14M
Pretax Income	73M	75M	73M	12M	49M	75M	11M	55M	70M	52M	54M	35M	28M	17M	-16M	10M	-60M	-40M	-58M	-51M	-67M	1M	-46M	-18M	-37M	3M	-48M	12M	15M	44M	58M	36M	-8M	31M	60M	77M
Net Income	55M	56M	55M	7M	33M	53M	5M	43M	51M	41M	39M	28M	21M	13M	-14M	7M	-44M	-37M	-46M	-43M	-55M	-1M	-35M	-16M	-34M	2M	-37M	7M	10M	32M	45M	25M	13M	33M	44M	58M
Selling & General & Admin	-461M	264M	251M	260M	-506M	259M	247M	245M	72M	155M	230M	233M	-214M	242M	233M	242M	94M	223M	209M	224M	-21M	243M	241M	229M	-38M	232M	238M	223M	-82M	222M	207M	227M	-78M	247M	245M	251M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	712M	-15M	-4M	-28M	41M	9M	-39M	-7M	418M	-11M	-2M	1M	466M	17M	-10M	28M	-1M	9M	7M	5M	307M	4M	6M	5M	272M	7M	-26M	7M	-1M	n/a	12M	n/a	-4M	-3M	-14M	n/a
Operating Expenses	251M	249M	247M	263M	256M	260M	248M	238M	490M	144M	228M	234M	252M	231M	243M	214M	255M	218M	213M	230M	286M	239M	235M	224M	234M	232M	264M	223M	250M	222M	195M	227M	255M	250M	259M	251M
Interest Expense	18M	35M	41M	37M	10M	39M	47M	51M	n/a	53M	55M	41M	30M	40M	50M	44M	14M	42M	44M	73M	2M	44M	64M	45M	n/a	44M	54M	44M	2M	51M	58M	47M	34M	54M	60M	38M
Selling & Marketing Expenses	-282M	175M	174M	181M	-305M	177M	170M	171M	191M	102M	156M	165M	-22M	164M	159M	168M	169M	147M	119M	145M	142M	161M	149M	158M	148M	143M	144M	132M	136M	117M	112M	114M	142M	141M	143M	148M
Cost & Expenses	989M	1.01B	989M	1.07B	1.06B	1.02B	981M	994M	1.91B	699M	974M	990M	1.01B	936M	970M	983M	1B	962M	877M	874M	970M	906M	914M	919M	910M	877M	939M	888M	930M	892M	860M	892M	952M	919M	925M	921M
Income Tax Expense	18M	19M	18M	5M	16M	22M	6M	12M	21M	11M	15M	7M	7M	4M	-2M	3M	-16M	-3M	-12M	-8M	-13M	3M	-11M	-2M	-2M	2M	-11M	5M	5M	12M	13M	10M	-22M	-2M	16M	18M
Shares Outstanding (Basic)	166.67M	n/a	166.67M	175M	164.99M	165.34M	165.33M	164.91M	165.29M	164M	164.18M	163.43M	162.78M	162.5M	155.56M	175M	159.59M	168.18M	153.33M	148.28M	116.2M	116.2M	116.2M	114.29M	113.17M	113.17M	101.84M	101.04M	100.62M	100.62M	100.61M	100.6M	100.6M	100.6M	100.6M	100.6M
Shares Outstanding (Diluted)	166.67M	n/a	166.67M	175M	166.29M	165.63M	166.67M	165.38M	170.83M	170.83M	169.57M	164.71M	163.67M	162.5M	155.56M	175M	162.81M	168.18M	153.33M	148.28M	116.2M	116.2M	116.2M	116.2M	113.17M	113.17M	101.84M	101.14M	100.62M	101.08M	101.27M	101.39M	100.6M	100.68M	100.71M	100.6M
EPS (Basic)	0.33	n/a	0.33	0.04	0.20	0.32	0.03	0.26	0.31	0.25	0.24	0.17	0.13	0.08	-0.09	0.04	-0.28	-0.22	-0.3	-0.29	-0.47	-0.01	-0.3	-0.14	-0.3	0.01	-0.36	0.08	0.10	0.32	0.45	0.25	0.13	0.33	0.43	0.59
EPS (Diluted)	0.33	n/a	0.33	0.04	0.20	0.32	0.03	0.26	0.30	0.24	0.23	0.17	0.13	0.08	-0.09	0.04	-0.27	-0.22	-0.3	-0.29	-0.47	-0.01	-0.3	-0.14	-0.3	0.01	-0.36	0.08	0.10	0.32	0.45	0.25	0.13	0.33	0.43	0.59
EBITDA	336M	351M	341M	275M	286M	333M	272M	299M	299M	314M	298M	281M	281M	278M	292M	276M	188M	224M	226M	238M	189M	262M	231M	223M	145M	191M	166M	185M	185M	226M	228M	200M	162M	204M	249M	236M
EBIT	91M	110M	58M	49M	59M	114M	58M	106M	89M	97M	109M	76M	58M	53M	34M	54M	-46M	2M	-14M	22M	-44M	45M	18M	27M	-10M	47M	6M	56M	42M	95M	116M	83M	26M	85M	120M	115M
Depreciation & Amortization	245M	241M	230M	228M	227M	222M	222M	207M	210M	209M	203M	208M	223M	220M	227M	226M	234M	230M	240M	220M	233M	226M	225M	214M	155M	151M	145M	133M	143M	143M	136M	133M	136M	131M	132M	135M