Cellcom Israel Ltd. (CELJF)

PNK: CELJF · Real-Time Price · USD

6.55

-0.18 (-2.66%)

At close: May 01, 2025, 2:49 PM

Cellcom Israel Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.45B	4.48B	4.49B	4.46B	4.4B	5.49B	5.08B	5.08B	5.06B	3.91B	4.19B	4.12B	4.1B	4B	3.96B	3.82B	3.68B	3.63B	3.61B	3.67B	3.71B	3.7B	3.68B	3.68B	3.69B	3.75B	3.81B	3.85B	3.87B	3.88B	3.9B	3.96B	4.03B	4.09B	4.13B	4.14B
Cost of Revenue	3.04B	3.11B	3.12B	3.11B	3.06B	3.67B	3.47B	3.48B	3.48B	2.82B	2.97B	2.95B	2.96B	2.95B	2.99B	2.92B	2.8B	2.74B	2.66B	2.67B	2.73B	2.72B	2.69B	2.69B	2.66B	2.67B	2.69B	2.68B	2.68B	2.7B	2.7B	2.7B	2.7B	2.69B	2.69B	2.71B
Gross Profit	1.41B	1.37B	1.37B	1.35B	1.34B	1.81B	1.62B	1.6B	1.58B	1.09B	1.22B	1.17B	1.14B	1.05B	977M	892M	876M	889M	948M	998M	983M	987M	981M	992M	1.03B	1.08B	1.12B	1.17B	1.19B	1.18B	1.2B	1.27B	1.32B	1.4B	1.43B	1.43B
Operating Income	374M	348M	349M	288M	333M	342M	336M	381M	362M	341M	294M	232M	209M	128M	64M	9M	-23M	-33M	5M	33M	24M	55M	56M	38M	74M	111M	161M	275M	297M	284M	274M	276M	310M	357M	380M	356M
Interest Income	35M	20M	22M	26M	34M	29M	35M	37M	30M	36M	25M	14M	14M	24M	33M	42M	45M	29M	32M	34M	43M	55M	56M	62M	55M	43M	41M	37M	42M	42M	42M	44M	42M	45M	54M	65M
Pretax Income	233M	209M	209M	147M	190M	211M	188M	231M	211M	169M	134M	64M	39M	-49M	-106M	-148M	-209M	-216M	-175M	-163M	-130M	-100M	-98M	-100M	-70M	-18M	23M	129M	153M	130M	117M	119M	160M	199M	215M	173M
Net Income	173M	151M	148M	98M	134M	152M	140M	174M	159M	129M	101M	48M	27M	-38M	-88M	-120M	-170M	-181M	-145M	-134M	-107M	-86M	-83M	-85M	-62M	-18M	12M	94M	112M	115M	116M	115M	148M	153M	160M	128M
Selling & General & Admin	314M	269M	264M	260M	245M	823M	719M	702M	690M	404M	491M	494M	503M	811M	792M	768M	750M	635M	655M	687M	692M	675M	664M	661M	655M	611M	601M	570M	574M	578M	603M	641M	665M	672M	690M	701M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	665M	-6M	18M	-17M	4M	381M	361M	398M	406M	454M	482M	474M	501M	34M	26M	43M	20M	328M	323M	322M	322M	287M	290M	258M	260M	-13M	-20M	18M	11M	8M	5M	-21M	-21M	-19M	-16M	-24M
Operating Expenses	1.01B	1.01B	1.03B	1.03B	1B	1.24B	1.12B	1.1B	1.1B	858M	945M	960M	940M	943M	930M	900M	916M	947M	968M	990M	984M	932M	925M	954M	953M	969M	959M	890M	894M	899M	927M	991M	1.01B	1.04B	1.05B	1.07B
Interest Expense	131M	123M	127M	133M	147M	137M	151M	159M	149M	179M	166M	161M	164M	148M	150M	144M	173M	161M	163M	183M	155M	153M	153M	143M	142M	144M	151M	155M	158M	190M	193M	195M	186M	168M	184M	213M
Selling & Marketing Expenses	248M	225M	227M	223M	213M	709M	634M	620M	614M	401M	463M	466M	469M	660M	643M	603M	580M	553M	567M	597M	610M	616M	598M	593M	567M	555M	529M	497M	479M	485M	509M	540M	574M	593M	607M	612M
Cost & Expenses	4.05B	4.13B	4.14B	4.13B	4.06B	4.91B	4.59B	4.58B	4.58B	3.68B	3.91B	3.91B	3.9B	3.89B	3.92B	3.83B	3.72B	3.68B	3.63B	3.66B	3.71B	3.65B	3.62B	3.65B	3.61B	3.63B	3.65B	3.57B	3.57B	3.6B	3.62B	3.69B	3.72B	3.73B	3.75B	3.78B
Income Tax Expense	60M	58M	61M	49M	56M	61M	50M	59M	54M	40M	33M	16M	12M	-11M	-18M	-28M	-39M	-36M	-30M	-29M	-23M	-12M	-13M	-13M	-6M	1M	11M	35M	40M	13M	-1M	2M	10M	44M	53M	43M
Shares Outstanding (Basic)	166.67M	n/a	166.67M	175M	164.99M	165.34M	165.33M	164.91M	165.29M	164M	164.18M	163.43M	162.78M	162.5M	155.56M	175M	159.59M	168.18M	153.33M	148.28M	116.2M	116.2M	116.2M	114.29M	113.17M	113.17M	101.84M	101.04M	100.62M	100.62M	100.61M	100.6M	100.6M	100.6M	100.6M	100.6M
Shares Outstanding (Diluted)	166.67M	n/a	166.67M	175M	166.29M	165.63M	166.67M	165.38M	170.83M	170.83M	169.57M	164.71M	163.67M	162.5M	155.56M	175M	162.81M	168.18M	153.33M	148.28M	116.2M	116.2M	116.2M	116.2M	113.17M	113.17M	101.84M	101.14M	100.62M	101.08M	101.27M	101.39M	100.6M	100.68M	100.71M	100.6M
EPS (Basic)	0.70	0.57	0.89	0.59	0.81	0.92	0.85	1.06	0.97	0.79	0.62	0.29	0.16	-0.25	-0.55	-0.76	-1.09	-1.28	-1.07	-1.07	-0.92	-0.75	-0.73	-0.79	-0.57	-0.17	0.14	0.95	1.12	1.15	1.16	1.14	1.48	1.53	1.60	1.29
EPS (Diluted)	0.70	0.57	0.89	0.59	0.81	0.91	0.83	1.03	0.94	0.77	0.61	0.29	0.16	-0.24	-0.54	-0.75	-1.08	-1.28	-1.07	-1.07	-0.92	-0.75	-0.73	-0.79	-0.57	-0.17	0.14	0.95	1.12	1.15	1.16	1.14	1.48	1.53	1.60	1.29
EBITDA	1.3B	1.25B	1.24B	1.17B	1.19B	1.2B	1.18B	1.21B	1.19B	1.17B	1.14B	1.13B	1.13B	1.03B	980M	914M	876M	877M	915M	920M	905M	861M	790M	725M	687M	727M	762M	824M	839M	816M	794M	815M	851M	879M	909M	903M
EBIT	308M	276M	280M	280M	337M	367M	350M	401M	371M	340M	296M	221M	199M	95M	44M	-4M	-36M	-34M	9M	41M	46M	80M	82M	70M	99M	151M	199M	309M	336M	320M	310M	314M	346M	367M	399M	386M
Depreciation & Amortization	944M	926M	907M	899M	878M	861M	848M	829M	830M	843M	854M	878M	896M	907M	917M	930M	924M	923M	919M	904M	898M	820M	745M	665M	584M	572M	564M	555M	555M	548M	536M	532M	534M	541M	548M	554M