Celularity Inc.

NASDAQ: CELU · Real-Time Price · USD
4.20
0.72 (20.69%)
At close: Aug 18, 2025, 3:59 PM
4.16
-0.88%
After-hours: Aug 18, 2025, 07:28 PM EDT

Celularity Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-57.89M -196.29M 14.19M -100.12M
Depreciation & Amortization
7.92M 9.32M 9.44M 8.82M
Stock-Based Compensation
11.57M 15.02M 15.86M 40.01M
Other Working Capital
n/a 2.45M 5.45M -5.76M
Other Non-Cash Items
n/a 130.02M -159.38M -46.37M
Deferred Income Tax
n/a n/a -1K -1.35M
Change in Working Capital
n/a 3.25M -17.98M -11.08M
Operating Cash Flow
-6.4M -38.69M -137.88M -110.1M
Capital Expenditures
-161K -4.05M -5.24M -6.2M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
675K -3M n/a 300K
Investing Cash Flow
514K -4.05M -5.24M -5.9M
Debt Repayment
n/a 17.37M 85.69M n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
6.53M -1.35M -2.37M 15.16M
Financial Cash Flow
6.7M 24.09M 119.84M 98.56M
Net Cash Flow
814K -18.64M -23.27M -17.44M
Free Cash Flow
-6.56M -42.73M -143.11M -116.3M