Cochlear Limited (CHEOY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Cochlear Limited

OTC: CHEOY · Real-Time Price · USD
93.67
0.88 (0.95%)
At close: Oct 03, 2025, 3:58 PM
93.67
0.01%
After-hours: Oct 02, 2025, 08:00 PM EDT

Cochlear Cash Flow Statement

Financials in AUD. Fiscal year is July - June.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 30, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
370.5M 356.8M 350.4M 300.6M 261.4M 289.1M 259.6M 326.5M -159.8M
Depreciation & Amortization
85.6M 84.9M 86.7M 80.9M 74.5M 73M 78.1M 79.5M 93.4M
Stock-Based Compensation
19.6M 19.6M 15.9M 15.9M 10.8M 10.8M 8.1M 8.1M 7M
Other Working Capital
-21M 26.4M 33.2M 31.9M 2.6M 8.9M -191.2M -108.9M 153.7M
Other Non-Cash Items
20.6M 121M 207.8M 185.1M 138M 138.4M 299.3M 115.4M 12.4M
Deferred Income Tax
n/a n/a -14.8M -14.8M 45M 45M 36.8M 36.8M -38.4M
Change in Working Capital
-154.7M -107.3M -26.3M -27.6M -29.3M -23M -208.8M -127.9M 82.1M
Operating Cash Flow
341.6M 388.8M 430.4M 362.4M 340.6M 376.5M 308.8M 271.3M -197.1M
Capital Expenditures
-66.9M -82.5M -95.9M -95.9M -81.8M -77.2M -75.4M -72.6M -105.2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -12.1M -321.1M -309M
Purchase of Investments
n/a -5.1M 8M -29.8M -62.3M -61.7M -45.1M -18.4M -29.8M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 25M 365M 340M
Other Investing Acitivies
-42.2M -43.3M -35.6M -75.7M -100.2M -94.4M -47.4M 321.1M -56M
Investing Cash Flow
-109.1M -105.7M -87.9M -125.7M -144.1M -138.9M -95.5M 274M -160M
Debt Repayment
-16.5M -17.3M -17.3M -15.3M -15.3M -10M -10M -348M -348M
Common Stock Repurchased
-19.6M -45.8M -85.8M -40.3M 100K -1.1M -3.2M -2M n/a
Dividend Paid
-268.5M -245.7M -216.7M -197.4M -197.3M -194M -167.7M -75.6M -92.5M
Other Financial Acitivies
-39.6M -17.8M -70.5M -68.1M -15.5M -16.7M -72.7M -69.5M 1.3B
Financial Cash Flow
-343.9M -323.8M -377.1M -310.4M -228.1M -220.7M -252.4M -495.1M 863.9M
Net Cash Flow
411.5M -41.9M -36.5M -73.8M -31.4M 19.7M -34.6M 44.6M 498.3M
Free Cash Flow
274.7M 306.3M 334.5M 266.5M 258.8M 299.3M 233.4M 198.7M -302.3M