China Mengniu Dairy Limi...

OTC: CIADY · Real-Time Price · USD
21.22
0.15 (0.74%)
At close: Aug 26, 2025, 3:27 PM

China Mengniu Dairy Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
999.18M 4.81B 6.5B 5.87B
Depreciation & Amortization
3.41B 3.3B 2.88B 2.4B
Stock-Based Compensation
364.32M 132.27M 698.09M 234.19M
Other Working Capital
-2.03B -1.11B 1.82B 2.07B
Other Non-Cash Items
4.45B -322.08M -2.11B -1.21B
Deferred Income Tax
n/a n/a n/a -1.2B
Change in Working Capital
-888.51M 429.21M 932.11M 1.46B
Operating Cash Flow
8.33B 8.35B 8.33B 7.54B
Capital Expenditures
-3.48B -4.13B -5.06B -6.22B
Cash Acquisitions
-5.21M 641.64M 215.41M -5.8B
Purchase of Investments
-65.88B -8.3B -35.34B -27.86B
Sales Maturities Of Investments
63.89B 13.14B 23.83B 23.08B
Other Investing Acitivies
1.74B -1.9B 1.5B 1.36B
Investing Cash Flow
-3.5B -285.83M -14.86B -15.44B
Debt Repayment
-3.19B -1.77B 7.72B 8.01B
Common Stock Repurchased
-284.16M -817.99M -253.95M n/a
Dividend Paid
-1.92B -1.59B -1.51B -1.07B
Other Financial Acitivies
-928.94M -2.78B -1.82B -267.99M
Financial Cash Flow
-6.33B -6.8B 4.15B 6.77B
Net Cash Flow
-1B 1.51B -2.4B -1.13B
Free Cash Flow
4.86B 4.21B 3.27B 1.32B