Watchlist Price Alert

China Merchants Bank Co. ... (CIHKY)

PNK: CIHKY · Real-Time Price · USD

28.06

0.87 (3.20%)

At close: May 02, 2025, 3:58 PM

China Merchants Bank Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	373.15B	375.81B	370.03B	372.09B	330.87B	335.09B	336.15B	340.07B	339.45B	340.8B	339.19B	336.11B	332.28B	325.04B	315.4B	305.81B	294.57B	286.42B	280.5B	276.85B	275.14B	267.27B	266.05B	258.69B	253.85B	246.4B	241.57B	232.54B	223.72B	219.5B	213.71B	208.05B	207.38B	208.55B	205.25B	209.97B	208.71B
Cost of Revenue	n/a	15.01B	-29.36B	-29.36B	-29.36B	-44.37B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	373.15B	360.8B	399.39B	401.44B	360.23B	379.46B	336.15B	340.07B	339.45B	340.8B	339.19B	336.11B	332.28B	325.04B	315.4B	305.81B	294.57B	286.42B	280.5B	276.85B	275.14B	267.27B	266.05B	258.69B	253.85B	246.4B	241.57B	232.54B	223.72B	219.5B	213.71B	208.05B	207.38B	208.55B	205.25B	209.97B	208.71B
Operating Income	157.43B	144.78B	141.52B	131.49B	175.47B	215.06B	242.42B	277.81B	306.12B	298.27B	290.89B	283.05B	277.44B	270.57B	261.75B	254.58B	247.02B	244.22B	239.78B	240.1B	241.95B	236.48B	232.35B	225.51B	221.91B	216.76B	187.39B	153.96B	121.12B	90.54B	85.12B	82.27B	79.35B	77.72B	77.18B	76.13B	75.34B
Interest Income	369.21B	374.27B	375.99B	376.27B	376.4B	375.61B	372.76B	367.85B	360.44B	353.38B	346.94B	340.67B	334.36B	327.06B	318.58B	312.98B	308.88B	307.43B	304.32B	302.16B	298.92B	292.99B	289.99B	284.25B	277.93B	270.91B	264.34B	256.79B	249.53B	242B	231.56B	223.02B	216.66B	215.48B	219.75B	225.22B	230.88B
Pretax Income	177.71B	178.65B	175.51B	175.38B	174.93B	176.62B	170.91B	172.37B	167.63B	165.11B	160.9B	155.47B	152.45B	148.17B	141.19B	135.93B	127.63B	122.44B	116.36B	115.1B	118.97B	117.13B	116.59B	112.42B	110.28B	106.5B	104.68B	99.68B	94.46B	90.68B	86.1B	83.41B	80.67B	78.96B	78.53B	77.19B	76.18B
Net Income	147.6B	148.39B	145.9B	145.59B	145.84B	146.6B	144.98B	144.34B	140.83B	138.01B	133.23B	128.19B	123.93B	119.92B	114.35B	108.7B	101.56B	97.34B	92.23B	92.04B	95.42B	92.87B	90.42B	86.42B	83.13B	80.56B	78.72B	75.65B	72.85B	70.15B	68.74B	66.11B	63.71B	62.08B	61.34B	59.95B	58.83B
Selling & General & Admin	34.04B	34.56B	108.22B	111.35B	111.28B	111.79B	113.4B	115.54B	114.36B	113.38B	114.72B	112.27B	111.25B	109.73B	103.73B	102.05B	99.66B	96.75B	92.24B	90.24B	88.32B	86.54B	85.72B	81.41B	78.52B	77.11B	72.56B	71.38B	69.3B	66.77B	64.34B	61.32B	59.78B	58.54B	56.96B	56.79B	56.12B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	52.01B	49.35B	-26.31B	-28.88B	-31M	2.29B	4.49B	6.76B	8.91B	8.69B	6.56B	4.34B	2.16B	154M	14M	68M	121M	-203M	-72M	-142M	-161M	85M	-156M	-31M	-110M	-111M	-458M	-269M	-24M	140M	982M	1.14B	1.32B	1.25B	1.35B	1.06B	837M
Operating Expenses	116.79B	117.11B	117.47B	120.42B	120.63B	120.99B	122.44B	124.46B	123.28B	122.06B	123.08B	120.23B	118.78B	116.88B	110.52B	108.56B	105.91B	102.81B	98.22B	95.98B	93.73B	91.5B	90.35B	85.78B	82.72B	81.11B	77.38B	75.72B	73.26B	70.43B	66.96B	63.86B	63.54B	65.15B	65.41B	67.86B	68.6B
Interest Expense	156.93B	162.99B	166.31B	166.15B	165.14B	160.94B	154.37B	148.31B	141.26B	135.15B	131.53B	128.4B	125.5B	123.14B	121.45B	119.48B	120.08B	122.39B	123.92B	125.61B	123.44B	119.9B	116.36B	113.47B	112.12B	110.53B	108.9B	105.82B	101.66B	97.15B	90.3B	85B	81.46B	80.89B	83.46B	87.12B	93.24B
Selling & Marketing Expenses	40.24B	40.24B	40.24B	40.24B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	170.96B	170.53B	214.36B	217.32B	163.36B	164.46B	122.44B	124.46B	123.28B	122.06B	123.08B	120.23B	118.78B	116.88B	110.52B	108.56B	105.91B	102.81B	98.22B	95.98B	93.73B	91.5B	90.35B	85.78B	82.72B	81.11B	77.38B	75.72B	73.26B	70.43B	66.96B	63.86B	63.54B	65.15B	65.41B	67.86B	68.6B
Income Tax Expense	29.08B	29.09B	28.43B	28.43B	27.7B	28.61B	24.63B	26.64B	25.42B	25.82B	26.44B	26.29B	27.55B	27.34B	25.95B	26.4B	25.38B	24.48B	23.63B	22.45B	23.09B	23.71B	25.58B	25.62B	26.67B	25.68B	25.64B	23.64B	21.21B	20.04B	16.9B	16.9B	16.62B	16.58B	16.95B	17.01B	17.05B
Shares Outstanding (Basic)	5.04B	5.04B	5.04B	5.04B	5.24B	5.44B	5.04B	5.04B	5.04B	5.04B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.03B	1.03B	1.01B	1.01B	1B	1B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B
Shares Outstanding (Diluted)	5.04B	5.04B	5.04B	5.04B	5.24B	5.44B	5.04B	5.04B	5.04B	5.04B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.03B	1.03B	1.01B	1.01B	1B	1B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B
EPS (Basic)	29.25	29.10	28.10	28.05	28.10	28.55	28.70	57.90	83.75	111.80	131.55	126.55	122.30	118.30	112.70	107.20	100.05	95.80	90.75	90.50	93.90	91.40	88.95	84.95	81.70	79.20	77.70	75.20	72.35	69.60	68.15	65.40	63.15	61.65	61.00	59.75	58.50
EPS (Diluted)	29.25	29.10	28.10	28.05	28.10	28.55	28.70	57.90	83.75	111.80	131.55	126.55	122.30	118.30	112.70	107.20	100.05	95.80	90.75	90.50	93.90	91.40	88.95	84.95	81.70	79.20	77.70	75.20	72.35	69.60	68.15	65.40	63.15	61.65	61.00	59.75	58.50
EBITDA	1.93B	2.32B	1.4B	71.12B	192.7B	281.18B	357.26B	287.76B	240.42B	231.54B	223.43B	311.37B	344.5B	291.54B	290.6B	232.11B	152.98B	158.1B	194.45B	185.13B	184.29B	180.41B	169.4B	172.16B	168.56B	165.09B	116.14B	142.86B	164.59B	187.34B	175.95B	168.01B	161.78B	159.55B	161.75B	164.08B	169.11B
EBIT	87.69B	88.6B	251.89B	232.1B	265.92B	349.83B	341.06B	355.96B	308.88B	300.26B	292.43B	296.45B	329.87B	320.13B	319.44B	299.64B	252.59B	252.73B	312.33B	301.36B	303.06B	297.77B	286.09B	284.84B	279.27B	271.7B	161.09B	108.85B	53.74B	n/a	n/a	14.78B	14.78B	14.78B	14.78B	n/a	n/a
Depreciation & Amortization	-51.73B	-96.17B	-92.03B	-33.72B	-32.1B	16.38B	16.19B	-33.97B	-34.22B	-34.48B	-34.77B	14.92B	14.63B	-28.59B	-28.84B	-67.53B	-99.61B	-94.63B	-117.88B	-116.23B	-118.77B	-117.36B	-116.69B	-112.68B	-110.71B	-106.62B	-61.57B	-6.95B	45.63B	96.81B	90.83B	85.73B	82.43B	81.83B	84.57B	87.95B	93.77B