Sinch AB (publ) (CLCMF)

PNK: CLCMF · Real-Time Price · USD

2.87

0.97 (51.05%)

At close: May 01, 2025, 8:00 PM

Sinch AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.73B	7.15B	7.04B	6.79B	7.53B	7.26B	7.02B	6.93B	7.36B	7.2B	6.62B	6.55B	5.21B	3.94B	3.68B	3.35B	3B	1.78B	1.62B	1.62B	1.54B	1.22B	1.18B	1.1B	1.15B	979.3M	997.4M	858.6M	909.28M	781.4M	745.2M	622.2M	643.47M	590.2M	290.9M	267.2M
Cost of Revenue	5.05B	4.66B	6.81B	4.38B	7.33B	4.73B	4.61B	4.57B	4.95B	4.83B	4.68B	4.45B	3.86B	3.04B	2.81B	2.53B	2.2B	1.3B	1.16B	1.18B	1.1B	872.9M	855.6M	812.3M	841.44M	729.4M	748.8M	658.6M	709.46M	583.2M	554.5M	430.9M	525.27M	425.3M	263.9M	200.1M
Gross Profit	2.68B	2.49B	229M	2.41B	203M	2.53B	2.41B	2.35B	2.41B	2.36B	1.94B	2.1B	1.35B	895M	870M	820.1M	795.66M	480.6M	460.3M	446.7M	440M	343.5M	321.1M	289.5M	309.9M	249.9M	248.6M	200M	199.81M	198.2M	190.7M	191.3M	118.2M	164.9M	27M	67.1M
Operating Income	-300M	271M	229M	514M	203M	1.05B	867M	524M	-2.09B	-3.89B	-135M	10M	1.15B	3M	425M	313.3M	55.23M	155.1M	90.1M	142.9M	-163.18M	237.4M	73.2M	193.8M	20.97M	87.1M	39.8M	20.3M	31.11M	34.5M	18.3M	41.1M	115.31M	7.3M	10M	23.6M
Interest Income	266M	937M	732M	353M	143M	854M	775M	437M	596M	922M	591M	1.32B	n/a	366M	377M	216.4M	11.9M	400K	2M	24.2M	2.85M	150.8M	42.7M	124.7M	27.05M	37.1M	55.5M	13.4M	176.62M	56.9M	94M	24.4M	27.24M	21.7M	n/a	1.9M
Pretax Income	-333M	-5.96B	21M	40M	-26M	-26M	-25M	-75M	-166M	-4.67B	-47M	111M	602.99M	301M	107M	185.9M	57.6M	134.7M	56.3M	130.8M	122.63M	93M	65.7M	73.7M	96.5M	48.3M	40.3M	16.2M	18.54M	13.9M	8.6M	33.5M	39.98M	8.8M	-3M	24.1M
Net Income	-324M	-6.09B	95M	-89M	145M	46M	-70M	-79M	-227M	-4.76B	-40M	88M	453.12M	266M	47M	141M	216.11M	96M	37M	96.5M	94.61M	68.8M	53.2M	57.9M	103.43M	37.9M	29M	9.1M	90.35M	11.8M	-1.4M	33.2M	42.02M	16.6M	-5.7M	18.4M
Selling & General & Admin	n/a	2.49B	492M	546M	504M	564M	516M	521M	262M	591M	597M	590M	108.16M	270M	294M	238.1M	45.53M	164.9M	125.7M	110.7M	72.01M	90M	79.6M	69M	50.27M	53.2M	75.5M	65.5M	62.26M	56.2M	71.7M	53.4M	25.17M	74.2M	31.6M	17.3M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	204.2M	7.9M	1.8M	1.8M	74.8M	8.9M	2.2M	n/a	51.1M	n/a	n/a	n/a	66.8M	n/a	n/a	n/a
Other Expenses	2.98B	n/a	2.31B	n/a	-7.39B	n/a	2.32B	2.27B	6.97B	1.69B	1.48B	1.5B	37.05M	21M	21M	18.7M	19.8M	16.7M	17.7M	15.2M	15.26M	8.1M	9.1M	6.1M	5.33M	5.4M	6.3M	4.7M	5.87M	2.9M	4M	5.2M	n/a	2.6M	n/a	4.5M
Operating Expenses	2.98B	2.49B	2.31B	2.25B	2.14B	2.34B	2.32B	2.27B	7.23B	2.28B	2.07B	2.09B	1B	892M	843M	741.7M	451.72M	341.9M	390M	343.3M	291.17M	265.2M	257.1M	226.6M	158.25M	205.2M	215.1M	184.5M	176.74M	166.5M	176.4M	155.4M	50.98M	160.2M	39.3M	48M
Interest Expense	295M	1.08B	881M	464M	264M	1.06B	892M	599M	1.1B	780M	2M	16M	n/a	90M	318M	127.4M	11.05M	20.4M	33.8M	12.1M	n/a	144.4M	50.2M	120.1M	53.8M	38.8M	55.1M	17.4M	n/a	77.5M	103.7M	32.1M	n/a	20.2M	n/a	1.5M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	199M	n/a	n/a	n/a	48M	n/a	n/a	n/a	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.03B	7.15B	6.81B	6.63B	7.33B	7.07B	6.93B	6.84B	12.18B	7.11B	6.75B	6.54B	4.86B	3.93B	3.66B	3.27B	2.66B	1.64B	1.55B	1.52B	1.39B	1.14B	1.11B	1.04B	999.68M	934.6M	963.9M	843.1M	886.2M	749.7M	730.9M	586.3M	576.25M	585.5M	303.2M	248.1M
Income Tax Expense	-9M	132M	-74M	129M	-170M	-72M	45M	4M	61M	92M	-7M	23M	149.44M	35M	60M	45.1M	-158.42M	38.3M	19.2M	34.3M	28.06M	24.3M	12.4M	15.9M	-6.94M	10.5M	11.3M	7M	-71.77M	2M	9.8M	100K	2.58M	-7.6M	2.7M	5.6M
Shares Outstanding (Basic)	844.42M	844.13M	843.68M	843.36M	843.04M	842.92M	839.89M	838.6M	838.6M	838.15M	815.84M	783.38M	23.3M	725.6M	679.73M	643.17M	599.86M	598.12M	589.2M	537.89M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	509.67M	495.34M	495.83M	486.47M	37.79M	383.34M
Shares Outstanding (Diluted)	844.42M	844.13M	846.58M	843.36M	846.38M	846.1M	839.89M	838.6M	838.6M	869M	822.22M	793.13M	23.3M	741.59M	697.45M	663.35M	619.58M	599.76M	609.05M	553.5M	540.51M	540.51M	540.99M	538.21M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	509.67M	495.34M	487.56M	486.47M	37.79M	387.12M
EPS (Basic)	-0.38	-7.22	0.11	-0.11	0.17	0.06	-0.09	-0.1	-0.27	-5.69	-0.05	0.11	19.46	0.37	0.07	0.22	0.36	0.16	0.06	0.18	0.18	0.13	0.10	0.11	0.19	0.07	0.06	0.01	0.17	0.02	-0.01	0.07	0.09	0.04	-0.15	0.05
EPS (Diluted)	-0.38	-7.22	0.11	-0.11	0.17	0.06	-0.09	-0.1	-0.27	-5.48	-0.05	0.11	19.46	0.36	0.07	0.21	0.35	0.16	0.06	0.17	0.18	0.13	0.10	0.11	0.19	0.07	0.06	0.01	0.17	0.02	-0.01	0.07	0.09	0.04	-0.15	0.05
EBITDA	569M	-4.26B	1.52B	1.11B	900M	1.69B	1.49B	1.13B	1.56B	-3.27B	530M	664M	937M	432M	528M	408.8M	143.4M	199M	147.6M	199.4M	-111.72M	285.7M	156.9M	236.9M	53.66M	136.6M	135.8M	66.5M	-131.88M	123.9M	143.4M	95.2M	151.49M	49.8M	n/a	27.3M
EBIT	-38M	-4.89B	902M	504M	-1.91B	1.04B	866M	524M	-2.45B	-3.89B	542M	1.42B	603M	300M	423M	313.5M	55.23M	138M	90M	142.9M	-163.18M	237.4M	74M	193.8M	20.97M	87.1M	95.4M	33.6M	-176.74M	91.4M	112.3M	65.6M	n/a	29M	n/a	25.6M
Depreciation & Amortization	607M	624M	622M	607M	697M	655M	624M	605M	627M	623M	577M	554M	334M	132M	104M	95.5M	88.17M	61M	58M	56.6M	51.47M	48.3M	41.1M	43.2M	32.69M	49.4M	40.5M	32.9M	44.86M	32.5M	31.1M	29.7M	36.18M	20.8M	1.9M	1.7M