Sinch AB (publ) (CLCMF)

PNK: CLCMF · Real-Time Price · USD

2.87

0.97 (51.05%)

At close: May 01, 2025, 8:00 PM

Sinch AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	28.71B	28.52B	28.63B	28.61B	28.74B	28.57B	28.5B	28.1B	27.72B	25.57B	22.31B	19.38B	16.18B	13.97B	11.81B	9.75B	8.02B	6.56B	6B	5.56B	5.04B	4.65B	4.41B	4.23B	3.99B	3.74B	3.55B	3.29B	3.06B	2.79B	2.6B	2.15B	1.79B	1.42B	1.07B	1.02B
Cost of Revenue	20.9B	23.18B	23.25B	21.05B	21.24B	18.86B	18.96B	19.03B	18.91B	17.83B	16.03B	14.17B	12.24B	10.59B	8.84B	7.19B	5.84B	4.74B	4.31B	4.01B	3.64B	3.38B	3.24B	3.13B	2.98B	2.85B	2.7B	2.51B	2.28B	2.09B	1.94B	1.65B	1.41B	1.08B	824.3M	732.42M
Gross Profit	7.82B	5.34B	5.38B	7.56B	7.5B	9.71B	9.54B	9.07B	8.81B	7.74B	6.28B	5.21B	3.93B	3.38B	2.97B	2.56B	2.18B	1.83B	1.69B	1.55B	1.39B	1.26B	1.17B	1.1B	1.01B	898.31M	846.61M	788.71M	780.01M	698.4M	665.1M	501.4M	377.2M	342M	250.5M	285.88M
Operating Income	714M	1.22B	1.99B	2.63B	2.64B	348M	-4.59B	-5.59B	-6.11B	-2.87B	1.03B	1.59B	1.89B	796.53M	948.63M	613.73M	443.33M	224.92M	307.22M	290.32M	341.22M	525.37M	375.07M	341.67M	168.17M	178.31M	125.71M	104.21M	125.01M	209.21M	182.01M	173.71M	156.21M	66.9M	71.6M	70.14M
Interest Income	2.29B	2.17B	2.08B	2.13B	2.21B	2.66B	2.73B	2.55B	3.43B	2.84B	2.28B	2.07B	959.4M	971.3M	605.7M	230.7M	38.5M	29.45M	179.85M	220.55M	321.05M	345.25M	231.55M	244.35M	133.05M	282.62M	302.42M	340.92M	351.92M	202.54M	167.34M	73.34M	50.84M	23.9M	2.2M	1.69M
Pretax Income	-6.24B	-5.93B	9M	-37M	-152M	-292M	-4.94B	-4.96B	-4.78B	-4.01B	967.99M	1.12B	1.2B	651.5M	485.2M	434.5M	379.4M	444.43M	402.73M	412.13M	355.03M	328.9M	284.2M	258.8M	201.3M	123.34M	88.94M	57.24M	74.54M	95.98M	90.88M	79.28M	69.88M	55.7M	58.6M	68.07M
Net Income	-6.41B	-5.94B	197M	32M	42M	-330M	-5.14B	-5.11B	-4.94B	-4.26B	767.12M	854.12M	907.12M	670.11M	500.11M	490.11M	445.61M	324.11M	296.91M	313.11M	274.51M	283.33M	252.43M	228.23M	179.43M	166.35M	140.25M	109.85M	133.95M	85.62M	90.42M	86.12M	71.32M	49.3M	41.6M	50.5M
Selling & General & Admin	3.53B	4.04B	2.11B	2.13B	2.1B	1.86B	1.89B	1.97B	2.04B	1.89B	1.57B	1.26B	910.26M	847.63M	742.53M	574.23M	446.83M	473.31M	398.41M	352.31M	310.61M	288.87M	252.07M	247.97M	244.47M	256.45M	259.45M	255.66M	243.56M	206.47M	224.47M	184.37M	148.27M	141.7M	95.4M	80.61M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	204.2M	212.1M	213.9M	215.7M	86.3M	87.3M	87.7M	85.9M	62.2M	53.3M	51.1M	51.1M	66.8M	66.8M	66.8M	66.8M	31M	31M	31M
Other Expenses	5.29B	-5.08B	-5.08B	-5.06B	-2.79B	11.56B	13.25B	12.4B	11.63B	4.69B	3.03B	1.58B	97.75M	80.5M	76.2M	72.9M	69.4M	64.86M	56.26M	47.66M	38.56M	28.63M	25.93M	23.13M	21.73M	22.27M	19.77M	17.47M	17.97M	12.1M	11.8M	7.8M	7.1M	10.5M	9.7M	10.6M
Operating Expenses	10.04B	9.19B	9.04B	9.05B	9.07B	14.16B	14.1B	13.85B	13.66B	7.44B	6.05B	4.82B	3.48B	2.93B	2.38B	1.93B	1.53B	1.37B	1.29B	1.16B	1.04B	907.15M	847.15M	805.15M	763.05M	781.54M	742.84M	704.14M	675.04M	549.28M	542.98M	405.88M	298.48M	308M	210.9M	238.64M
Interest Expense	2.72B	2.69B	2.67B	2.68B	2.82B	3.65B	3.37B	2.48B	1.9B	798M	108M	424M	535.4M	546.45M	476.85M	192.65M	77.35M	66.3M	190.3M	206.7M	314.7M	368.5M	262.9M	267.8M	165.1M	111.3M	150M	198.6M	213.3M	213.3M	156M	52.3M	21.7M	22.1M	2.2M	4.27M
Selling & Marketing Expenses	n/a	199M	199M	199M	199M	48M	48M	48M	48M	7M	7M	7M	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	28.62B	27.92B	27.84B	27.96B	28.17B	33.02B	33.06B	32.88B	32.58B	25.26B	22.08B	18.99B	15.72B	13.52B	11.22B	9.12B	7.37B	6.1B	5.6B	5.16B	4.68B	4.29B	4.09B	3.94B	3.74B	3.63B	3.44B	3.21B	2.95B	2.64B	2.48B	2.05B	1.71B	1.39B	1.04B	971.06M
Income Tax Expense	178M	17M	-187M	-68M	-193M	38M	202M	150M	169M	257.44M	200.44M	267.44M	289.54M	-18.32M	-15.02M	-55.82M	-66.62M	119.86M	105.86M	99.06M	80.66M	45.66M	31.86M	30.76M	21.86M	-42.97M	-51.47M	-52.97M	-59.87M	14.48M	4.88M	-2.22M	3.28M	6.5M	16.6M	17.34M
Shares Outstanding (Basic)	844.42M	844.13M	843.68M	843.36M	843.04M	842.92M	839.89M	838.6M	838.6M	838.15M	815.84M	783.38M	23.3M	725.6M	679.73M	643.17M	599.86M	598.12M	589.2M	537.89M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	509.67M	495.34M	495.83M	486.47M	37.79M	383.34M
Shares Outstanding (Diluted)	844.42M	844.13M	846.58M	843.36M	846.38M	846.1M	839.89M	838.6M	838.6M	869M	822.22M	793.13M	23.3M	741.59M	697.45M	663.35M	619.58M	599.76M	609.05M	553.5M	540.51M	540.51M	540.99M	538.21M	536.02M	536.02M	536.02M	536.02M	536.02M	536.02M	509.67M	495.34M	487.56M	486.47M	37.79M	387.12M
EPS (Basic)	-7.6	-7.05	0.23	0.03	0.04	-0.39	-6.14	-6.1	-5.9	13.83	19.89	20.01	20.12	1.02	0.81	0.80	0.76	0.58	0.55	0.59	0.52	0.53	0.47	0.43	0.33	0.31	0.26	0.20	0.25	0.17	0.18	0.04	0.02	-0.01	-0.03	0.14
EPS (Diluted)	-7.6	-7.05	0.23	0.03	0.04	-0.39	-5.93	-5.89	-5.69	14.04	19.88	20.00	20.10	0.99	0.79	0.78	0.74	0.57	0.54	0.58	0.52	0.53	0.47	0.43	0.33	0.31	0.26	0.20	0.25	0.17	0.18	0.04	0.02	-0.01	-0.03	0.13
EBITDA	-1.06B	-728M	5.23B	5.19B	5.21B	5.87B	909M	-51M	-516M	-1.14B	2.56B	2.56B	2.31B	1.51B	1.28B	898.8M	689.4M	434.29M	520.99M	530.28M	567.78M	733.16M	584.06M	562.96M	392.56M	207.02M	194.32M	201.92M	230.62M	513.99M	439.89M	296.49M	228.59M	105.2M	65M	55.77M
EBIT	-3.52B	-5.39B	535M	499M	519M	-22M	-4.95B	-5.28B	-4.38B	-1.33B	2.86B	2.74B	1.64B	1.09B	929.73M	596.73M	426.13M	207.72M	307.12M	291.12M	342.02M	526.17M	375.87M	397.27M	237.07M	39.36M	43.66M	60.56M	92.56M	269.3M	206.9M	94.6M	54.6M	80.8M	63.8M	72.34M
Depreciation & Amortization	2.46B	2.55B	2.58B	2.58B	2.58B	2.51B	2.48B	2.43B	2.38B	2.09B	1.6B	1.12B	665.5M	419.67M	348.67M	302.67M	263.77M	227.07M	214.37M	197.47M	184.07M	165.28M	166.38M	165.78M	155.49M	167.66M	150.76M	141.36M	138.16M	129.48M	117.78M	88.58M	60.58M	26.3M	7M	6.55M