CMOC Group Limited (CMCLF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

CMOC Group Limited

OTC: CMCLF · Real-Time Price · USD
2.15
0.10 (4.88%)
At close: Oct 03, 2025, 11:55 AM
2.05
-4.65%
After-hours: Oct 01, 2025, 08:00 PM EDT

CMOC Income Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
48.77B 46.01B 58.27B 51.94B 56.7B 46.12B 54.59B 44.96B 42.44B 44.28B 40.52B 40.7B 47.24B 44.52B 47.3B 41.74B 44.9B 39.92B
Cost of Revenue
38.98B 35.73B 50.49B 43.55B 43.7B 40.22B 45.81B 39.43B 40.51B 42.49B 37.76B 38.86B 42.93B 37.37B 42.67B 39.05B 40.11B 35.7B
Gross Profit
9.78B 10.28B 7.78B 8.38B 12.99B 4.97B 7.67B 5.53B 1.93B 1.79B 2.76B 1.84B 4.32B 7.15B 4.64B 2.69B 4.79B 4.21B
Operating Income
8.65B 6.31B 8.5B 5.62B 7.62B 3.53B 8.19B 3.45B 1.21B 436.47M 433.42M 1.51B 4.68B 3.27B 2.41B 2.02B 2.47B 1.89B
Interest Income
n/a n/a n/a n/a 96.99M 329.92M 2.84B 416.28M 1.17B 394.34M 1.97B 273.67M 663.98M n/a 1.29B 262.43M 528.29M 196.49M
Pretax Income
8.62B 6.28B 8.39B 5.58B 7.61B 3.54B 8.17B 3.41B 1.2B 431.19M 403.46M 1.49B 4.68B 3.23B 2.38B 2.01B 2.47B 1.89B
Net Income
4.73B 3.95B 5.26B 2.86B 3.35B 2.07B 5.81B 1.74B 386.02M 317.12M 761.02M 1.16B 2.36B 1.79B 1.55B 1.15B 1.4B 1.01B
Selling & General & Admin
648.12M 546.92M 395.75M 600.66M -211.86M 772.65M -1.1B 1.5B -69.15M 531.95M -820.38M 1.24B -153.13M 491.38M -478.17M 789.54M -90.93M 386.52M
Research & Development
115.28M 103.95M 129.37M 87.4M 85.41M 51.8M 106.91M 112.48M 71.55M 36.14M 71.82M 68.44M 116.85M 131.49M 160.56M 47.46M 43.96M 20.4M
Other Expenses
371.68M 3.31B -1.25B 2.08B 5.5B 1M 1.68B -231.91M 173.86M -5.28M -451.13M 206.79M -225.59M -35.83M 524.21M 2.84B -2.85B -4.58K
Operating Expenses
1.14B 3.97B -722.08M 2.77B 5.37B 825.45M 686.89M 1.91B 1.44B 730.09M 466.93M 970.06M 983.99M 1.01B 1.13B 691.56M 649.83M 644.92M
Interest Expense
n/a n/a n/a n/a 901.59M 1.06B 1.02B 1.09B 991.93M 1.04B 868.06M 832.88M 549.45M 432.45M 233.99M 585.16M 400.38M 436.34M
Selling & Marketing Expenses
29.49M 27.04M 20.47M 17.82M 10.4M 20.31M -99.68M 66.72M 39.29M 18.72M 11.54M 25.06M 35.64M 24.94M 31.15M 21.18M 17.17M 20.24M
Cost & Expenses
40.12B 39.7B 49.77B 46.32B 49.08B 42.6B 46.5B 41.34B 41.95B 43.22B 38.23B 39.83B 43.91B 38.38B 43.8B 39.75B 40.76B 36.35B
Income Tax Expense
3.19B 1.87B 2.46B 2.38B 3.61B 1.21B 1.91B 1.75B 853.39M 158.21M -562.44M 81.55M 1.75B 1.35B 1.17B 631.62M 862.96M 663.45M
Shares Outstanding (Basic)
20.38B 21.92B 22.28B 20.3B 22.62B 21.37B 21.37B 21.37B 21.37B 21.36B 21.36B 21.36B 21.36B 21.33B 21.45B 21.51B 21.55B 21.44B
Shares Outstanding (Diluted)
20.38B 21.92B 22.28B 20.3B 22.62B 21.37B 21.37B 21.37B 21.37B 21.36B 21.36B 21.36B 21.36B 21.59B 21.45B 21.51B 21.55B 21.44B
EPS (Basic)
0.23 0.18 0.24 0.14 0.15 0.10 0.27 0.08 0.02 0.01 0.04 0.05 0.11 0.08 0.07 0.05 0.07 0.05
EPS (Diluted)
0.23 0.18 0.24 0.14 0.15 0.10 0.27 0.08 0.02 0.01 0.04 0.05 0.11 0.08 0.07 0.05 0.07 0.05
EBITDA
9.9B 10.13B 7.65B 7.32B 8.51B 4.83B 7.54B 3.81B 2.19B 1.47B 1.4B 2.32B 5.23B 3.66B 2.76B 2.6B 2.87B 2.32B
EBIT
8.18B 8.65B 6.17B 6.65B 8.51B 4.16B 6.86B 4.5B 514.76M 1.47B 1.4B 874.86M 5.23B 3.66B 2.76B 2.6B 2.87B 2.32B
Depreciation & Amortization
1.72B 1.49B 1.49B 673.81M 1.32B 673.81M 673.81M 613.91M 825.53M 825.53M 1.17B 1.17B 1.09B 1.09B 1.1B 1.1B 1.05B 1.05B