CMOC Group Limited (CMCLF)
OTC: CMCLF
· Real-Time Price · USD
2.15
0.10 (4.88%)
At close: Oct 03, 2025, 11:55 AM
2.05
-4.65%
After-hours: Oct 01, 2025, 08:00 PM EDT
CMOC Income Statement
Financials in CNY. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 204.98B | 212.91B | 213.03B | 209.34B | 202.36B | 188.11B | 186.27B | 172.2B | 167.95B | 172.75B | 172.99B | 179.77B | 180.81B | 178.47B | 173.86B | 159.23B | 151.05B | 130.51B |
Cost of Revenue | 168.76B | 173.48B | 177.97B | 173.29B | 169.16B | 165.97B | 168.24B | 160.2B | 159.63B | 162.04B | 156.93B | 161.83B | 162.02B | 159.21B | 157.54B | 144.18B | 134.31B | 116.7B |
Gross Profit | 36.23B | 39.44B | 34.13B | 34.02B | 31.16B | 20.1B | 16.92B | 12.01B | 8.32B | 10.71B | 16.06B | 17.94B | 18.79B | 19.26B | 16.32B | 15.05B | 16.74B | 13.81B |
Operating Income | 29.08B | 28.05B | 25.27B | 24.95B | 22.79B | 16.38B | 13.29B | 5.53B | 3.59B | 7.06B | 9.89B | 11.86B | 12.38B | 10.17B | 8.79B | 7.85B | 6.96B | 4.7B |
Interest Income | n/a | 96.99M | 426.91M | 3.27B | 3.68B | 4.76B | 4.82B | 3.95B | 3.81B | 3.3B | 2.9B | 2.23B | 2.22B | 2.08B | 2.28B | 2.21B | 2.06B | 2.11B |
Pretax Income | 28.87B | 27.86B | 25.12B | 24.9B | 22.73B | 16.32B | 13.21B | 5.44B | 3.52B | 7B | 9.8B | 11.78B | 12.31B | 10.1B | 8.76B | 7.77B | 6.89B | 4.63B |
Net Income | 16.79B | 15.41B | 13.53B | 14.08B | 12.96B | 10B | 8.25B | 3.2B | 2.62B | 4.59B | 6.07B | 6.85B | 6.85B | 5.89B | 5.11B | 4.28B | 3.73B | 2.89B |
Selling & General & Admin | 2.19B | 1.33B | 1.56B | 59.85M | 956.2M | 1.1B | 858.22M | 1.14B | 885.03M | 801.05M | 760.48M | 1.1B | 649.63M | 711.82M | 606.97M | 646.31M | 190.27M | 281.03M |
Research & Development | 436M | 406.13M | 353.97M | 331.52M | 356.6M | 342.75M | 327.09M | 292M | 247.95M | 293.25M | 388.61M | 477.35M | 456.36M | 383.48M | 272.38M | 180.04M | 192.67M | 174.73M |
Other Expenses | 4.52B | 9.65B | 6.34B | 9.26B | 6.95B | 1.62B | 1.62B | -514.46M | -75.76M | -475.21M | -505.76M | 469.58M | 3.11B | 481.48M | 517.3M | -1.99B | -4.84B | -582.41M |
Operating Expenses | 7.15B | 11.39B | 8.25B | 9.66B | 8.8B | 4.86B | 4.77B | 4.55B | 3.6B | 3.15B | 3.43B | 4.09B | 3.81B | 3.48B | 3.12B | 2.63B | 2.53B | 2.44B |
Interest Expense | n/a | 901.59M | 1.96B | 2.99B | 4.08B | 4.17B | 4.14B | 3.99B | 3.73B | 3.29B | 2.68B | 2.05B | 1.8B | 1.65B | 1.66B | 1.8B | 1.64B | 1.71B |
Selling & Marketing Expenses | 94.81M | 75.72M | 68.99M | -51.15M | -2.25M | 26.64M | 25.05M | 136.27M | 94.61M | 90.95M | 97.17M | 116.79M | 112.91M | 94.44M | 89.75M | 76.25M | 68.48M | 70.31M |
Cost & Expenses | 175.9B | 184.86B | 187.76B | 184.49B | 179.51B | 172.38B | 173.01B | 164.75B | 163.23B | 165.19B | 160.35B | 165.92B | 165.83B | 162.69B | 160.66B | 146.81B | 136.84B | 119.14B |
Income Tax Expense | 9.9B | 10.33B | 9.66B | 9.12B | 8.49B | 5.73B | 4.68B | 2.2B | 530.72M | 1.42B | 2.61B | 4.34B | 4.89B | 4.01B | 3.33B | 2.79B | 2.58B | 1.34B |
Shares Outstanding (Basic) | 20.38B | 21.92B | 22.28B | 20.3B | 22.62B | 21.37B | 21.37B | 21.37B | 21.37B | 21.36B | 21.36B | 21.36B | 21.36B | 21.33B | 21.45B | 21.51B | 21.55B | 21.44B |
Shares Outstanding (Diluted) | 20.38B | 21.92B | 22.28B | 20.3B | 22.62B | 21.37B | 21.37B | 21.37B | 21.37B | 21.36B | 21.36B | 21.36B | 21.36B | 21.59B | 21.45B | 21.51B | 21.55B | 21.44B |
EPS (Basic) | 0.79 | 0.71 | 0.63 | 0.66 | 0.60 | 0.47 | 0.38 | 0.15 | 0.12 | 0.21 | 0.28 | 0.32 | 0.32 | 0.27 | 0.24 | 0.20 | 0.18 | 0.14 |
EPS (Diluted) | 0.79 | 0.71 | 0.63 | 0.66 | 0.60 | 0.47 | 0.38 | 0.15 | 0.12 | 0.21 | 0.28 | 0.32 | 0.32 | 0.27 | 0.24 | 0.20 | 0.18 | 0.14 |
EBITDA | 35.01B | 33.62B | 28.32B | 28.21B | 24.69B | 18.37B | 15.01B | 8.86B | 7.37B | 10.42B | 12.61B | 13.98B | 14.26B | 11.9B | 10.56B | 9.67B | 8.63B | 6.43B |
EBIT | 29.64B | 29.97B | 25.49B | 26.19B | 24.04B | 16.04B | 13.35B | 7.88B | 4.25B | 8.97B | 11.16B | 12.53B | 14.26B | 11.9B | 10.56B | 9.67B | 8.63B | 6.43B |
Depreciation & Amortization | 5.37B | 4.97B | 4.16B | 3.34B | 3.28B | 2.79B | 2.94B | 3.44B | 4B | 4.26B | 4.53B | 4.46B | 4.38B | 4.34B | 4.3B | 4.22B | 4.02B | 3.92B |