Core Molding Technologies Inc. (CMT) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Core Molding Technologies...

AMEX: CMT · Real-Time Price · USD
18.84
-0.51 (-2.64%)
At close: Oct 03, 2025, 3:59 PM
18.51
-1.75%
After-hours: Oct 03, 2025, 06:00 PM EDT

Core Molding Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
276.18M 285.68M 302.38M 313.66M 327.39M 336.38M 357.74M 370.4M 385.28M 386.29M 377.38M 364.1M 343.52M 325.25M 307.48M 294.97M 273.81M 231.16M
Cost of Revenue
227.85M 233.94M 249.53M 260.29M 271.09M 277.25M 293.75M 305.27M 322.13M 330.65M 324.97M 314.77M 301.08M 282.11M 266.14M 252.14M 226.56M 194.74M
Gross Profit
48.33M 51.74M 52.84M 53.37M 56.3M 59.13M 63.99M 65.13M 63.16M 55.64M 52.4M 49.33M 42.44M 43.13M 41.34M 42.83M 47.25M 36.42M
Operating Income
12.53M 14.81M 16.7M 18.35M 20.62M 23.2M 26.54M 24.55M 23.3M 17.62M 15.56M 16.97M 9.95M 11.73M 11.07M 12.14M 18.85M 11.47M
Interest Income
621K 593K 593K 182K 38K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
13.33M 15.63M 17.48M 18.75M 20.6M 22.76M 25.75M 25.9M 22.73M 16.85M 14.59M 13.43M 7.94M 9.61M 8.92M 7.97M 14.26M 6.25M
Net Income
9.36M 11.72M 13.3M 15.52M 16.71M 18.23M 20.32M 22.97M 19.93M 14.14M 12.05M 7.66M 3.05M 4.75M 4.24M 2.93M 9.17M 3.04M
Selling & General & Admin
33.34M 34.47M 34.1M 35.75M 36.41M 36.62M 37.71M 38.08M 37.35M 35.54M 34.37M 32.33M 32.47M 31.4M 30.28M 30.69M 28.4M 24.95M
Research & Development
1.9M 1.9M 1.9M 1.7M 1.7M 1.7M 1.7M 1.6M 1.6M 1.6M 1.6M 1.3M 1.3M 1.3M 1.3M 1.2M 1.2M 1.2M
Other Expenses
564K 564K 564K -1.48M -1.48M -1.48M -1.43M 83K 114K 145K 124K 135K 144K 153K 162K 140K 120K 100K
Operating Expenses
35.8M 36.93M 36.56M 35.97M 36.63M 36.84M 37.93M 38.08M 37.35M 35.54M 34.37M 32.33M 32.47M 31.4M 30.28M 30.69M 28.4M 24.95M
Interest Expense
426K 524K 590K 355K 542K 737K 1.01M 1.28M 1.61M 1.77M 1.96M 2.1M 2.15M 2.27M 2.31M 4.31M 4.71M 5.33M
Selling & Marketing Expenses
-137K n/a n/a 137K 137K n/a n/a 63K 63K 63K 63K n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
263.65M 270.87M 285.67M 295.38M 306.84M 313.2M 331.22M 343.36M 359.48M 366.19M 359.34M 347.1M 333.54M 313.51M 296.42M 282.83M 254.96M 219.69M
Income Tax Expense
3.97M 3.9M 4.18M 3.23M 3.88M 4.53M 5.42M 2.92M 2.79M 2.66M 2.38M 5.62M 4.76M 4.53M 4.25M 4.61M 4.24M 2.59M
Shares Outstanding (Basic)
8.62M 8.62M 8.72M 8.72M 8.71M 8.67M 8.66M 8.62M 8.5M 8.42M 8.42M 8.41M 8.33M 8.27M 8.24M 8.05M 8M 7.99M
Shares Outstanding (Diluted)
8.82M 8.82M 8.64M 8.79M 8.77M 8.83M 8.66M 8.84M 8.63M 8.75M 8.42M 8.42M 8.33M 8.27M 8.24M 8.05M 8.01M 7.99M
EPS (Basic)
1.08 1.35 1.53 1.77 1.91 2.10 2.36 2.69 2.35 1.68 1.45 0.93 0.36 0.58 0.53 0.37 1.17 0.40
EPS (Diluted)
1.08 1.34 1.52 1.76 1.89 2.07 2.30 2.63 2.30 1.65 1.45 0.93 0.36 0.58 0.53 0.37 1.17 0.40
EBITDA
28.82M 31.37M 33.49M 32.6M 34.44M 36.36M 39.6M 39.66M 38.25M 32.77M 30.41M 29M 21.91M 23.73M 23M 24.48M 30.93M 23.05M
EBIT
15.78M 18.18M 20.1M 19.26M 21.17M 23.53M 26.79M 27.31M 24.34M 18.63M 16.55M 15.53M 10.09M 11.89M 11.23M 12.28M 18.97M 11.57M
Depreciation & Amortization
13.04M 13.19M 13.25M 13.21M 13.13M 12.75M 12.89M 12.03M 12.01M 12.17M 11.88M 11.75M 11.67M 11.69M 11.62M 12.51M 12.23M 11.89M