Citycon (COYJF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Citycon

PNK: COYJF · Real-Time Price · USD
6.02
0.00 (0.00%)
At close: Mar 17, 2025, 9:00 PM

Citycon Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-76.5M -65.5M -122.9M -93.8M -96.9M -33.9M 47.8M 36.3M 15.1M 166.9M 151.4M 158.3M 156.5M 68.7M 61.1M -28.2M
Depreciation & Amortization
n/a 3M 3M 3M 3M 2.4M 2.4M 2.4M 2.4M 2.7M 2.7M 2.7M 2.7M 2.6M 2.6M 2.6M
Stock-Based Compensation
n/a 1.7M 1.7M 1.7M 1.7M 3.2M 3.2M 3.2M 3.2M 800K 800K 800K 800K 700K 700K 700K
Other Working Capital
2.9M 10M 8.5M 1.9M 5.7M -6.1M -8.4M 4.5M -30.5M -1.9M 1.4M -18.3M 7.7M -800K 5.9M 4M
Other Non-Cash Items
172.1M 156.4M 210.3M 201.5M 216.7M 151.7M 69.5M 81.7M 107.3M -47.9M -34.6M -40.6M -37.5M 51.6M 60.4M 140.5M
Deferred Income Tax
n/a -4.7M -4.7M -4.7M -4.7M -5.6M -5.6M -5.6M -5.6M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.9M 10.1M 8.6M 2M 5.8M 1.7M -600K 12.3M -22.7M -1.9M 1.4M -18.3M 7.7M -800K 5.9M 4M
Operating Cash Flow
98.5M 101M 96M 109.7M 125.6M 119.5M 116.7M 130.3M 99.7M 117.1M 118.2M 99.4M 126.7M 119.5M 127.4M 116.3M
Capital Expenditures
-23.8M 36.9M 13.6M 5.3M -2.3M -107.7M -126.7M -159.4M -173.9M -195.8M -196.6M -193.5M -216.7M -200.3M -188.9M -181.8M
Cash Acquisitions
-3.5M -3.5M -3.5M 5M 1M 900K -5.5M -12.1M -11.6M -10.3M -2.6M 1.8M 1.8M 400K -900K -2.3M
Purchase of Investments
-100K -94.6M -94.7M -94.9M -94.3M 300K 6.8M 4.6M -58.4M -248.4M -254.8M -537.4M -474.9M -285M -285M n/a
Sales Maturities Of Investments
n/a n/a n/a -1.3M n/a 133.3M 143.2M 211.3M 217.5M 430.3M 449.9M 382.8M 490.9M 144.8M 115.3M 115.6M
Other Investing Acitivies
205.3M 28.6M -44M -76M -58.7M -25M -1.5M -8M 131.1M 477.3M 506.7M 229.5M 205.9M -140.1M -169.7M 115.4M
Investing Cash Flow
188.1M 11.4M -61.2M -94.5M -97.1M 25.2M 16.3M 41.5M 109.8M 300.8M 320.8M -18.4M -10.2M -340M -359.5M -68.7M
Debt Repayment
67.3M 1M 9.4M 127.4M 9.4M -79M -27.5M -90.9M -64.7M 108.9M 62M 77.7M 81.5M -11.6M -117.9M -7.1M
Common Stock Repurchased
n/a -11.3M -11.8M -12.4M -39.2M -27.9M -27.4M -26.8M -1.6M -70.2M -70.2M -70.2M -68.6M n/a n/a n/a
Dividend Paid
-55.2M -62.8M -70M -77.2M -84.4M -84M -84M -84M -84M -84.1M -85.3M -86.6M -87.8M -89M -89M -89M
Other Financial Acitivies
38.3M 23.7M 41.6M 43.3M 31.5M 47.4M 26.2M 32.9M -21.7M -370.4M -359.1M -27M -32.9M 303.1M 306M -32.9M
Financial Cash Flow
48.8M -39.7M -19.5M 93M -70.8M -142.9M -112.1M -168.8M -172M -415.8M -452.6M -106.1M -107.8M 202.5M 99.1M -129M
Net Cash Flow
333.2M 71.5M 16.2M 106.9M -43.9M -500K 16.4M -3.2M 34.5M -800K -15.7M -24.1M 8.8M -15M -130.5M -78M
Free Cash Flow
49.4M 161.7M 109.6M 115M 123.3M 11.8M -10M -29.1M -74.2M -78.7M -78.4M -94.1M -90M -80.8M -61.5M -65.5M