CyberArk Software Ltd. (CYBR) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

CyberArk Software Ltd.

NASDAQ: CYBR · Real-Time Price · USD
490.39
-4.62 (-0.93%)
At close: Oct 03, 2025, 3:59 PM
493.00
0.53%
Pre-market: Oct 06, 2025, 08:43 AM EDT

CyberArk Software Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-165.37M -87.47M -93.46M 12.57M -13.15M -26.01M -66.5M -97.62M -115.73M -127.58M -130.37M -125.05M -121.43M -106.56M -83.95M -55.01M -41.78M -23.34M
Depreciation & Amortization
98.3M 69.59M 41.98M 16.14M 18.51M 18.82M 19.25M 19.42M 17.26M 16.77M 16.2M 15.59M 15.07M 14.74M 14.23M 15.04M 15.45M 16.37M
Stock-Based Compensation
194.21M 179.47M 168.77M 158.96M 154.17M 146M 140.1M 134.79M 127.94M 125.14M 120.82M 115.25M 109.86M 103.42M 95.44M 87.25M 81.22M 74.84M
Other Working Capital
58.22M 109.42M 136.1M 80.7M 73.73M 48M 41.13M 12.22M 30.7M 37.36M 55.36M 53.03M 36.32M 48.55M 54.25M 46.87M 47.89M 34.91M
Other Non-Cash Items
-6.46M -4.41M -5.5M -5.02M -1.05M -2.93M -1.57M 185K 2.09M 4.49M 6.87M 12.66M 17.69M 21.77M 25.32M 24.88M 23.95M 22.27M
Deferred Income Tax
68.92M 21.8M 66.29M 5.65M 237K -3.46M -7.88M -12.13M -13.7M -16.86M -15.63M -14.31M -13.15M -11.09M -11.97M -11.38M -7.4M -4.59M
Change in Working Capital
32.57M 82.8M 53.8M 25.76M 15.52M -13.41M -27.19M -14.85M 16.08M 28.59M 51.81M 45.51M 27.94M 43.48M 35.67M 32.48M 31.53M 21.38M
Operating Cash Flow
222.17M 261.78M 231.89M 214.05M 174.23M 119.02M 56.2M 29.8M 33.93M 30.55M 49.71M 49.65M 35.97M 65.75M 74.74M 93.25M 102.98M 106.92M
Capital Expenditures
-14.67M -12.2M -11.06M -7.79M -5.91M -5.04M -4.95M -7.99M -11.88M -12.28M -12.52M -10.52M -8.76M -8.28M -8.93M -9.42M -8.63M -8.51M
Cash Acquisitions
-164.38M -164.38M n/a n/a n/a n/a n/a n/a -28.3M -28.3M -41.28M -41.28M -12.99M -12.99M n/a n/a -1.64M -1.64M
Purchase of Investments
-1.11B -403.17M -511.97M -569.34M -729.22M -784.9M -744.47M -583.67M -611.59M -743.96M -696.05M -805.99M -631.2M -544.19M -462.28M -388.58M -427.47M -549.27M
Sales Maturities Of Investments
875.87M 987.3M 1.16B 1.2B 777.57M 715.73M 663.59M 589.73M 620.24M 754.97M 681.46M 693.31M 558.77M 328.87M 243.01M 214.03M 195.03M 206.37M
Other Investing Acitivies
-988.28M -986.45M -985.65M -978K -978K -509K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -66.96M
Investing Cash Flow
-1.4B -577.12M -346.26M 620.16M 42.44M -74.22M -85.83M -1.94M -31.53M -29.56M -68.39M -164.48M -94.17M -236.58M -228.19M -183.98M -242.7M -420.02M
Debt Repayment
-542K -542K -542K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
149.22M 261.56M 261.63M 19.24M 16.52M 16.07M 27.02M 15.31M 11.11M 15.49M 10.26M 4.65M 10.15M -1.44M 5.55M 12.35M 9.13M 8.24M
Financial Cash Flow
1.42B 287.56M 288.81M 31.34M 30.65M 34.75M 38.08M 19.76M 12.65M 16.96M 12.22M 8.51M 16.75M 5.06M 10.95M 20.19M 15.19M 15.61M
Net Cash Flow
245.37M -26.97M 170.53M 866.28M 244.83M 76.86M 8.6M 47.66M 14.66M 15.81M -9.51M -111.28M -45.36M -167.38M -143.19M -71.32M -124.86M -297.48M
Free Cash Flow
207.49M 249.58M 220.83M 206.26M 168.32M 113.98M 51.26M 21.81M 22.05M 18.27M 37.19M 39.13M 27.2M 57.47M 65.81M 83.83M 94.36M 98.41M