Cyfrowy Polsat S.A. (CYFWF)

PNK: CYFWF · Real-Time Price · USD

2.64

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Cyfrowy Polsat S.A. Income Statement

Financials in PLN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.83B	3.58B	3.45B	3.4B	3.68B	3.46B	3.29B	3.2B	2.88B	2.8B	2.78B	2.65B	2.86B	2.67B	2.81B	2.65B	2.82B	2.57B	2.47B	2.5B	2.62B	2.48B	2.54B	2.44B	2.6B	2.41B	2.26B	2.03B	2.28B	2.13B	2.23B	2.14B	2.27B	2.17B	2.25B	2.19B
Cost of Revenue	2.08B	1.91B	2.66B	2.67B	2.09B	1.96B	1.74B	1.72B	1.39B	1.35B	1.31B	1.28B	1.33B	1.22B	1.08B	1.04B	1.1B	1.01B	1B	1.21B	417.6M	1.2B	1.04B	1.14B	1.35B	1.2B	931.3M	917.7M	1.02B	925.6M	915.6M	860.3M	933.8M	841.8M	911.1M	936.7M
Gross Profit	1.75B	1.67B	797.9M	733.6M	1.59B	1.5B	1.55B	1.48B	1.5B	1.45B	1.46B	1.37B	1.52B	1.46B	1.73B	1.61B	1.72B	1.56B	1.46B	1.29B	2.21B	1.28B	1.5B	1.3B	1.25B	1.21B	1.33B	1.11B	1.26B	1.2B	1.31B	1.28B	1.34B	1.32B	1.34B	1.25B
Operating Income	348M	569.5M	396M	288.7M	172.2M	510.9M	329.8M	298.7M	395.2M	500.9M	425.8M	320.3M	419.8M	4.13B	683.7M	561.5M	524M	505.9M	394.1M	462.2M	494.3M	459M	522.5M	491.2M	419.4M	396.5M	475.6M	435.5M	437.9M	421.9M	517M	457.2M	389.9M	449.1M	407.5M	422.8M
Interest Income	48.4M	34.1M	32.3M	29.9M	35.5M	16M	26.5M	29.9M	10.7M	20.3M	67.9M	10.3M	69.2M	6.8M	4.6M	6.7M	n/a	n/a	42.8M	3.4M	1.5M	n/a	6M	6.6M	4.3M	3.3M	4.5M	5.2M	6M	8M	6.1M	9.7M	7.1M	8.2M	6.4M	8.4M
Pretax Income	223.8M	371.9M	213.2M	270.6M	126.4M	171.1M	40.2M	84.1M	222.9M	297.3M	325M	265.1M	428.9M	4.08B	656M	498.5M	402M	426.6M	363M	250.5M	431.6M	306M	355.4M	374.6M	307.6M	303.1M	330.7M	364.7M	354.4M	289.1M	389.3M	302.2M	240.7M	334.9M	252.1M	205.7M
Net Income	135.1M	248.9M	146.4M	180.1M	100.5M	120.8M	-7.3M	64.5M	159.5M	236.7M	288.9M	214.9M	337.5M	3.14B	539.3M	389.6M	324.9M	345.9M	288.4M	182.4M	313.8M	231.3M	263.6M	291.9M	70.9M	226.1M	235.8M	300.8M	167.1M	242.9M	291.2M	279.4M	349.9M	278.2M	237.7M	175.5M
Selling & General & Admin	290.5M	264.1M	255.8M	444.9M	277.4M	258.2M	247.7M	243.6M	271.1M	256.6M	256.2M	251.1M	284.8M	280.6M	230.6M	229M	259.4M	247.4M	232M	224.4M	278.1M	256.6M	241.8M	244.8M	268.7M	236.5M	223.5M	205.2M	243.3M	224M	215.9M	211.1M	222.5M	202.6M	202.2M	200.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.11B	833.5M	-27.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.4B	1.1B	-27.5M	444.9M	1.39B	1.17B	1.19B	1.16B	1.23B	1.14B	1.09B	1.08B	1.15B	1.05B	1.08B	1.08B	1.24B	1.11B	1.09B	848.2M	1.76B	876.8M	1.02B	833.1M	871.1M	821.8M	896.2M	708.3M	753.7M	698.8M	702.2M	728.2M	816M	760.7M	790.7M	668.1M
Interest Expense	289.7M	273.7M	279.4M	281M	319.4M	289.5M	308.4M	284.1M	231.2M	219.7M	183.7M	123.7M	76.2M	63M	72.8M	72.9M	76.5M	77.5M	105.4M	165.1M	107.7M	110.2M	109.7M	114.6M	112.4M	100.9M	99.1M	105.9M	103.9M	104M	112.3M	125.5M	116.6M	125.4M	137.7M	138.9M
Selling & Marketing Expenses	290.5M	264.1M	255.8M	268.7M	277.4M	258.2M	247.7M	243.6M	271.1M	256.6M	256.2M	251.1M	284.8M	280.6M	230.6M	229M	259.4M	247.4M	232M	224.4M	278.1M	256.6M	241.8M	244.8M	268.7M	236.5M	223.5M	205.2M	243.3M	224M	215.9M	211.1M	222.5M	202.6M	202.2M	200.5M
Cost & Expenses	3.48B	3.01B	3.06B	3.12B	3.48B	3.13B	2.93B	2.87B	2.62B	2.49B	2.4B	2.36B	2.49B	2.26B	2.16B	2.12B	2.34B	2.11B	2.1B	2.06B	2.18B	2.07B	2.06B	1.98B	2.22B	2.02B	1.83B	1.63B	1.77B	1.62B	1.62B	1.59B	1.75B	1.6B	1.7B	1.6B
Income Tax Expense	56.1M	122.1M	37.7M	86.3M	-3.9M	68.9M	32.1M	13.1M	48.4M	66.2M	42.3M	52.3M	95.2M	934M	114.3M	108.1M	75.3M	81.6M	72.3M	66.7M	119.7M	69.5M	86.5M	77.3M	242.2M	76M	99.3M	72.5M	197.2M	54.2M	107.6M	30.8M	-101.1M	65.1M	21.2M	27.2M
Shares Outstanding (Basic)	550.7M	550.7M	550.71M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	561.53M	568.37M	621.26M	639.55M	634.47M	638.69M	637.06M	639.55M	639.55M	628.97M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M
Shares Outstanding (Diluted)	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	577.8M	568.37M	621.26M	639.55M	634.47M	638.69M	637.06M	639.55M	639.55M	628.97M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M
EPS (Basic)	0.25	0.45	0.27	0.33	0.18	0.22	-0.01	0.12	0.29	0.43	0.51	0.38	0.54	4.91	0.85	0.61	0.51	0.54	0.45	0.29	0.49	0.36	0.41	0.46	0.11	0.35	0.37	0.47	0.26	0.38	0.46	0.44	0.55	0.43	0.37	0.27
EPS (Diluted)	0.25	0.45	0.27	0.33	0.18	0.22	-0.01	0.12	0.29	0.43	0.50	0.38	0.54	4.91	0.85	0.61	0.51	0.54	0.45	0.29	0.49	0.36	0.41	0.46	0.11	0.35	0.37	0.47	0.26	0.38	0.46	0.44	0.55	0.43	0.37	0.27
EBITDA	1.02B	1.06B	865M	936.3M	1.12B	774.7M	798.5M	761.2M	1.08B	839.6M	893.3M	800.7M	1.13B	904.2M	1.14B	1.08B	956.65M	1.08B	960M	1.03B	898.4M	1.02B	1.08B	1.04B	1.18B	914.8M	959M	937.7M	955.6M	885.7M	1B	948.5M	926.9M	1.02B	993.5M	817.4M
EBIT	513.5M	645.6M	396M	442.7M	445.8M	290.8M	329.8M	298.7M	454.1M	387.5M	425.8M	354.4M	505.1M	440.6M	683.7M	561.5M	546.7M	505.9M	394.1M	462.2M	500.6M	459M	522.5M	491.2M	420M	404.4M	475.6M	435.5M	458.3M	421.9M	517M	457.2M	357.3M	449.1M	407.5M	422.8M
Depreciation & Amortization	509.9M	415.7M	469M	493.6M	504.5M	483.9M	468.7M	462.5M	463.1M	452.1M	467.5M	446.3M	461.2M	463.6M	457.2M	521.2M	409.95M	573M	565.9M	564.5M	397.8M	561.5M	553.6M	547.1M	758.4M	520.2M	528.9M	500.2M	497.3M	492.6M	500.9M	520.8M	569.6M	556.1M	603.7M	472.8M