Cyfrowy Polsat S.A. (CYFWF)

PNK: CYFWF · Real-Time Price · USD

2.64

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Cyfrowy Polsat S.A. Income Statement

Financials in PLN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	14.27B	14.12B	14B	13.83B	13.63B	12.83B	12.17B	11.66B	11.11B	11.08B	10.96B	10.99B	10.99B	10.96B	10.86B	10.52B	10.37B	10.17B	10.08B	10.15B	10.09B	10.07B	10B	9.72B	9.3B	8.98B	8.7B	8.66B	8.77B	8.76B	8.8B	8.83B	8.88B	8.99B	9.11B	9.33B
Cost of Revenue	9.32B	9.33B	9.38B	8.46B	7.5B	6.8B	6.19B	5.77B	5.34B	5.28B	5.15B	4.92B	4.68B	4.44B	4.23B	4.15B	4.32B	3.64B	3.83B	3.87B	3.8B	4.74B	4.74B	4.63B	4.4B	4.07B	3.79B	3.78B	3.72B	3.64B	3.55B	3.55B	3.62B	3.73B	3.82B	4.81B
Gross Profit	4.95B	4.79B	4.62B	5.37B	6.12B	6.03B	5.98B	5.89B	5.77B	5.8B	5.81B	6.07B	6.32B	6.52B	6.63B	6.36B	6.04B	6.53B	6.25B	6.28B	6.29B	5.33B	5.26B	5.09B	4.9B	4.91B	4.9B	4.88B	5.05B	5.13B	5.25B	5.28B	5.26B	5.26B	5.29B	4.52B
Operating Income	1.6B	1.43B	1.37B	1.3B	1.31B	1.53B	1.52B	1.62B	1.64B	1.67B	5.3B	5.56B	5.8B	5.9B	2.28B	1.99B	1.89B	1.86B	1.81B	1.94B	1.97B	1.89B	1.83B	1.78B	1.73B	1.75B	1.77B	1.81B	1.83B	1.79B	1.81B	1.7B	1.67B	1.72B	1.8B	1.98B
Interest Income	144.7M	131.8M	113.7M	107.9M	107.9M	83.1M	87.4M	128.8M	109.2M	167.7M	154.2M	90.9M	87.3M	18.1M	11.3M	49.5M	46.2M	47.7M	47.7M	10.9M	14.1M	16.9M	20.2M	18.7M	17.3M	19M	23.7M	25.3M	29.8M	30.9M	31.1M	31.4M	30.1M	25.9M	27.4M	22.6M
Pretax Income	1.08B	982.1M	781.3M	608.3M	421.8M	518.3M	644.5M	929.3M	1.11B	1.32B	5.1B	5.43B	5.67B	5.64B	1.98B	1.69B	1.44B	1.47B	1.35B	1.34B	1.47B	1.34B	1.34B	1.32B	1.31B	1.35B	1.34B	1.4B	1.33B	1.22B	1.27B	1.13B	1.03B	964.6M	1.24B	1.34B
Net Income	710.5M	675.9M	547.8M	394.1M	278.5M	337.5M	453.4M	749.6M	900M	1.08B	3.98B	4.23B	4.41B	4.4B	1.6B	1.35B	1.14B	1.13B	1.02B	991.1M	1.1B	857.7M	852.5M	824.7M	833.6M	929.8M	946.6M	1B	980.6M	1.16B	1.2B	1.15B	1.04B	877M	1.1B	1.17B
Selling & General & Admin	1.26B	1.24B	1.24B	1.23B	1.03B	1.02B	1.02B	1.03B	1.03B	1.05B	1.07B	1.05B	1.02B	999.6M	966.4M	967.8M	963.2M	981.9M	991.1M	1B	1.02B	1.01B	991.8M	973.5M	933.9M	908.5M	896M	888.4M	894.3M	873.5M	852.1M	838.4M	827.8M	825.4M	822.9M	761.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.92B	806M	-27.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2.92B	2.9B	2.98B	4.2B	4.91B	4.75B	4.72B	4.61B	4.54B	4.46B	4.36B	4.36B	4.36B	4.44B	4.51B	4.52B	4.29B	4.81B	4.58B	4.5B	4.49B	3.6B	3.54B	3.42B	3.3B	3.18B	3.06B	2.86B	2.88B	2.95B	3.01B	3.1B	3.04B	2.94B	2.81B	3.91B
Interest Expense	1.12B	1.15B	1.17B	1.2B	1.2B	1.11B	1.04B	918.7M	758.3M	603.3M	446.6M	335.7M	284.9M	285.2M	299.7M	332.3M	424.5M	455.7M	488.4M	492.7M	442.2M	446.9M	437.6M	427M	418.3M	409.8M	412.9M	426.1M	445.7M	458.4M	479.8M	505.2M	518.6M	559.7M	676.6M	761M
Selling & Marketing Expenses	1.08B	1.07B	1.06B	1.05B	1.03B	1.02B	1.02B	1.03B	1.03B	1.05B	1.07B	1.05B	1.02B	999.6M	966.4M	967.8M	963.2M	981.9M	991.1M	1B	1.02B	1.01B	991.8M	973.5M	933.9M	908.5M	896M	888.4M	894.3M	873.5M	852.1M	838.4M	827.8M	825.4M	822.9M	620.7M
Cost & Expenses	12.66B	12.67B	12.79B	12.66B	12.41B	11.55B	10.91B	10.38B	9.87B	9.74B	9.51B	9.28B	9.03B	8.89B	8.74B	8.67B	8.61B	8.45B	8.41B	8.37B	8.29B	8.34B	8.29B	8.05B	7.7B	7.25B	6.85B	6.64B	6.6B	6.58B	6.56B	6.64B	6.66B	6.67B	6.63B	6.82B
Income Tax Expense	302.2M	242.2M	189M	183.4M	110.2M	162.5M	159.8M	170M	209.2M	256M	1.12B	1.2B	1.25B	1.23B	379.3M	337.3M	295.9M	340.3M	328.2M	342.4M	353M	475.5M	482M	494.8M	490M	445M	423.2M	431.5M	389.8M	91.5M	102.4M	16M	12.4M	99.8M	145.5M	170.2M
Shares Outstanding (Basic)	550.7M	550.7M	550.71M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	561.53M	568.37M	621.26M	639.55M	634.47M	638.69M	637.06M	639.55M	639.55M	628.97M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M
Shares Outstanding (Diluted)	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	550.7M	577.8M	568.37M	621.26M	639.55M	634.47M	638.69M	637.06M	639.55M	639.55M	628.97M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M	639.55M
EPS (Basic)	1.30	1.23	1.00	0.72	0.51	0.62	0.83	1.35	1.61	1.86	6.34	6.68	6.91	6.88	2.51	2.11	1.79	1.77	1.59	1.55	1.72	1.34	1.33	1.29	1.30	1.45	1.48	1.57	1.54	1.83	1.88	1.79	1.62	1.36	1.72	1.83
EPS (Diluted)	1.30	1.23	1.00	0.72	0.51	0.62	0.83	1.34	1.60	1.85	6.33	6.68	6.91	6.88	2.51	2.11	1.79	1.77	1.59	1.55	1.72	1.34	1.33	1.29	1.30	1.45	1.48	1.57	1.54	1.83	1.88	1.79	1.62	1.36	1.72	1.83
EBITDA	3.89B	3.98B	3.69B	3.63B	3.45B	3.42B	3.48B	3.58B	3.62B	3.66B	3.73B	3.98B	4.26B	4.08B	4.26B	4.08B	4.02B	3.96B	3.91B	4.02B	4.03B	4.31B	4.21B	4.09B	3.99B	3.77B	3.74B	3.78B	3.79B	3.76B	3.89B	3.89B	3.75B	3.66B	3.96B	3.99B
EBIT	2B	1.93B	1.58B	1.51B	1.37B	1.37B	1.47B	1.57B	1.62B	1.67B	1.73B	1.98B	2.19B	2.23B	2.3B	2.01B	1.91B	1.86B	1.82B	1.94B	1.97B	1.89B	1.84B	1.79B	1.74B	1.77B	1.79B	1.83B	1.85B	1.75B	1.78B	1.67B	1.64B	1.61B	1.69B	1.87B
Depreciation & Amortization	1.89B	1.88B	1.95B	1.95B	1.92B	1.88B	1.85B	1.85B	1.83B	1.83B	1.84B	1.83B	1.9B	1.85B	1.96B	2.07B	2.11B	2.1B	2.09B	2.08B	2.06B	2.42B	2.38B	2.35B	2.31B	2.05B	2.02B	1.99B	2.01B	2.08B	2.15B	2.25B	2.2B	2.13B	2.04B	1.87B