Darling Ingredients Inc. (DAR)

NYSE: DAR · Real-Time Price · USD

32.79

0.60 (1.86%)

At close: May 01, 2025, 3:59 PM

32.91

0.37%

Pre-market: May 02, 2025, 07:01 AM EDT

Darling Ingredients Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	1.38B	1.25B	1.42B	1.45B	1.42B	1.61B	1.63B	1.76B	1.79B	1.77B	1.75B	1.65B	1.37B	1.31B	1.19B	1.2B	1.05B	1.02B	850.57M	848.67M	852.84M	859.43M	842.05M	827.32M	835.1M	853.13M	812.58M	846.65M	875.37M	952.55M	937.68M	896.35M	880.07M	887.28M	853.86M	877.34M	779.64M
Cost of Revenue	1.19B	1.08B	1.23B	1.26B	1.24B	1.32B	1.24B	1.36B	1.37B	1.38B	1.37B	1.23B	1.02B	988.92M	859.6M	878.07M	772.78M	771.19M	638.37M	632.35M	646.91M	640.53M	652.92M	644.72M	727.45M	667.88M	648.1M	653M	678.1M	745.83M	744.03M	700.76M	689.63M	694.56M	671.17M	677.12M	598.89M
Gross Profit	187.52M	161.79M	190.02M	199.29M	170.33M	298.21M	386.47M	397.92M	424.2M	388.8M	376.36M	418.68M	345.76M	321.14M	326.31M	320.6M	273.93M	248.65M	212.2M	216.33M	205.93M	218.9M	189.13M	182.61M	107.65M	185.25M	164.47M	193.65M	197.28M	206.72M	193.65M	195.58M	190.44M	192.72M	182.69M	200.23M	180.75M
Operating Income	65.96M	122.44M	74.3M	148.5M	137.17M	148.1M	178.37M	356.68M	255.84M	249.23M	268.33M	278.61M	232.9M	211.04M	205.66M	268.26M	199.51M	74.36M	127.45M	106.29M	122.83M	293.29M	59.86M	74.12M	48.55M	23.61M	15.56M	21.67M	31.75M	35.03M	34.4M	38.16M	31.41M	35.38M	35.53M	54.47M	26.69M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-24.97M	48.3M	1.64M	82.14M	85.5M	94.5M	112.72M	295.91M	216.83M	197.23M	227.52M	252.16M	216.81M	195.38M	190.84M	253.05M	182.13M	56.37M	106.42M	86.44M	104.39M	279.01M	37.69M	38.82M	24.91M	50.18M	-6.54M	-27.45M	101.79M	21.93M	14.98M	18.07M	9.22M	47.89M	28.15M	41.97M	4.53M
Net Income	-26.16M	101.91M	16.95M	78.87M	81.16M	84.52M	125.03M	252.38M	185.8M	156.56M	191.08M	202M	188.05M	155.75M	146.81M	196.58M	151.77M	44.74M	101.13M	65.44M	85.51M	242.61M	25.72M	26.26M	18.01M	40.65M	-6.04M	-30.42M	97.31M	105.73M	7.76M	9.15M	5.83M	40.54M	28.69M	32M	1.08M
Selling & General & Admin	121.56M	107.51M	115.72M	121.64M	139.59M	132.4M	136.6M	136.75M	135.47M	121.72M	105.08M	107.78M	102.03M	97.73M	97.28M	99.13M	97.4M	102.12M	89.99M	90.19M	96.19M	108.95M	83.55M	81.02M	85M	76.36M	67.45M	78.56M	86.9M	90.9M	83.14M	85.53M	87.92M	79.87M	76.51M	76.16M	81.47M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	103.81M	n/a	48.64M	27.32M	-13.48M	71.5M	-95.52M	32.89M	17.85M	2.95M	32.29M	10.83M	12.37M	23.37M	-46.79M	-22.98M	72.17M	-5.25M	19.84M	-13.09M	-183.35M	45.72M	27.47M	50.64M	85.28M	78.84M	93.42M	78.62M	80.79M	77.2M	71.89M	71.11M	77.47M	70.65M	69.6M	72.59M
Operating Expenses	121.56M	211.32M	115.72M	121.64M	137.66M	277.6M	208.1M	139.42M	168.35M	139.57M	108.03M	140.07M	112.86M	110.11M	120.65M	52.34M	74.42M	174.28M	84.75M	110.04M	83.11M	-74.39M	129.27M	108.48M	135.64M	161.63M	146.29M	171.98M	165.52M	171.69M	159.35M	157.52M	158.04M	157.34M	147.16M	145.76M	154.06M
Interest Expense	57.97M	54.91M	66.85M	69.22M	62.88M	68.45M	70.28M	70.19M	50.3M	46.14M	39.82M	24.01M	15.6M	14.97M	15.41M	15.27M	16.43M	16.88M	18.79M	17.92M	19.09M	18.59M	19.36M	20.85M	19.88M	20.21M	20.08M	23.02M	23.12M	22.27M	22.53M	22.45M	21.68M	22.44M	23.87M	23.98M	23.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-1.31B	1.3B	1.35B	1.31B	1.28B	1.46B	1.5B	1.4B	1.54B	1.52B	1.48B	1.37B	1.13B	1.1B	980.25M	930.41M	847.2M	945.48M	723.11M	742.38M	730.01M	566.14M	782.19M	753.2M	786.55M	828.08M	794.39M	824.98M	843.62M	917.52M	904.37M	859.28M	848.66M	851.9M	818.33M	822.87M	752.95M
Income Tax Expense	-1.15M	-25.55M	-17.47M	774K	3.91M	7.25M	-15.36M	40.71M	26.97M	37.99M	35.22M	47.33M	26.08M	37.78M	42.64M	54.98M	28.71M	10.23M	4.81M	19.95M	18.3M	35.57M	10.85M	7.78M	5.27M	8.04M	-1.4M	1.68M	3.71M	-85.01M	6.3M	7.74M	1.82M	6.21M	-744K	7.98M	1.86M
Shares Outstanding (Basic)	163.5M	158.9M	159.81M	159.81M	159.81M	163.08M	159.73M	159.81M	160.15M	164.95M	163.32M	161.63M	161.4M	165.74M	162.17M	163.02M	162.93M	159.8M	162.26M	162.15M	163.47M	163.93M	164.75M	164.94M	164.85M	162.59M	164.66M	164.65M	164.77M	165.2M	164.74M	164.72M	164.74M	168.92M	164.65M	164.63M	164.46M
Shares Outstanding (Diluted)	163.5M	161.07M	160.99M	161.71M	161.91M	161.94M	162.43M	162.37M	162.82M	163.5M	163.63M	164.75M	164.6M	166.27M	166.77M	167.6M	167.75M	167.92M	167M	166M	167.93M	168.15M	168.27M	168.43M	168.66M	168.38M	164.66M	164.65M	167.74M	167M	167.18M	166.83M	165.86M	168.92M	165.44M	165.47M	164.55M
EPS (Basic)	-0.16	0.30	0.11	0.49	0.51	0.53	0.78	1.58	1.16	0.98	1.19	1.25	1.17	0.96	0.91	1.21	0.93	0.28	0.62	0.40	0.52	1.44	0.16	0.16	0.11	0.25	-0.04	-0.18	0.59	0.64	0.05	0.06	0.04	0.24	0.17	0.19	0.01
EPS (Diluted)	-0.16	0.30	0.11	0.49	0.50	0.52	0.77	1.55	1.14	0.96	1.17	1.23	1.14	0.94	0.88	1.17	0.90	0.27	0.61	0.39	0.51	1.44	0.15	0.16	0.11	0.24	-0.04	-0.18	0.58	0.63	0.05	0.05	0.04	0.24	0.17	0.19	0.01
EBITDA	156.83M	109.49M	192.04M	196.7M	164.05M	300.88M	248.18M	488.19M	288.15M	360.75M	372.31M	311.17M	244M	291.16M	284.08M	221.52M	277.09M	169.72M	121.96M	125.87M	109.49M	384.05M	137.45M	100.54M	98.14M	108.64M	92.38M	74.02M	110.37M	115.82M	114.71M	113.51M	102.01M	109.75M	106.18M	135.49M	99.28M
EBIT	33M	133.14M	68.49M	151.36M	148.37M	162.96M	183M	366.1M	267.13M	243.37M	267.33M	276.17M	232.42M	210.35M	206.25M	268.32M	198.55M	73.25M	125.21M	104.36M	123.48M	297.6M	57.05M	21.05M	44.79M	70.39M	13.54M	-4.44M	124.91M	35.03M	37.51M	40.52M	30.9M	70.33M	35.53M	65.95M	28.43M
Depreciation & Amortization	123.83M	128.16M	123.55M	124.61M	127.51M	137.93M	125.99M	122.09M	116.01M	117.38M	104.98M	93.11M	79.25M	80.81M	77.83M	79.22M	78.53M	96.47M	85.73M	83.31M	84.67M	86.45M	80.41M	79.49M	79.16M	85.28M	78.84M	78.45M	78.62M	80.79M	77.2M	72.99M	71.11M	77.47M	70.65M	69.53M	72.26M