Darling Ingredients Inc. (DAR)

NYSE: DAR · Real-Time Price · USD

32.79

0.60 (1.86%)

At close: May 01, 2025, 3:59 PM

Darling Ingredients Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	5.5B	5.54B	5.91B	6.11B	6.41B	6.79B	6.94B	7.06B	6.96B	6.53B	6.07B	5.51B	5.06B	4.74B	4.45B	4.12B	3.77B	3.57B	3.41B	3.4B	3.38B	3.36B	3.36B	3.33B	3.35B	3.39B	3.49B	3.61B	3.66B	3.67B	3.6B	3.52B	3.5B	3.4B	3.32B	3.32B	3.3B
Cost of Revenue	4.76B	4.82B	5.05B	5.05B	5.16B	5.28B	5.34B	5.48B	5.35B	5B	4.61B	4.1B	3.75B	3.5B	3.28B	3.06B	2.81B	2.69B	2.56B	2.57B	2.59B	2.67B	2.69B	2.69B	2.7B	2.65B	2.73B	2.82B	2.87B	2.88B	2.83B	2.76B	2.73B	2.64B	2.58B	2.58B	2.57B
Gross Profit	738.61M	721.42M	857.85M	1.05B	1.25B	1.51B	1.6B	1.59B	1.61B	1.53B	1.46B	1.41B	1.31B	1.24B	1.17B	1.06B	951.11M	883.11M	853.36M	830.28M	796.56M	698.28M	664.63M	639.98M	651.02M	740.64M	762.11M	791.29M	793.23M	786.4M	772.4M	761.44M	766.08M	756.38M	743.43M	743.18M	734M
Operating Income	411.2M	482.41M	508.07M	612.14M	820.32M	939M	1.04B	1.13B	1.05B	1.03B	990.88M	928.21M	917.86M	884.47M	747.8M	669.59M	507.62M	430.94M	649.86M	582.26M	550.1M	475.82M	206.15M	161.84M	109.39M	92.59M	104M	122.84M	139.34M	139M	139.35M	140.49M	156.79M	152.07M	149.41M	152.69M	137.51M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	107.12M	217.58M	263.78M	374.85M	588.62M	719.96M	822.68M	937.48M	893.73M	893.72M	891.87M	855.2M	856.08M	821.4M	682.39M	597.96M	431.35M	353.62M	576.26M	507.53M	459.91M	380.43M	151.6M	107.38M	41.1M	117.97M	89.73M	111.25M	156.77M	64.2M	90.16M	103.33M	127.23M	122.54M	159.38M	131.74M	99.37M
Net Income	171.56M	278.88M	261.49M	369.56M	543.08M	647.73M	719.77M	785.83M	735.44M	737.69M	736.88M	692.62M	687.2M	650.91M	539.9M	494.22M	363.07M	296.82M	494.68M	419.28M	380.1M	312.6M	110.64M	78.88M	22.2M	101.5M	166.58M	180.38M	219.94M	128.47M	63.28M	84.21M	107.06M	102.31M	146.2M	108.42M	79.5M
Selling & General & Admin	466.43M	484.46M	509.34M	530.22M	545.33M	541.21M	530.54M	499.02M	470.04M	436.61M	412.62M	404.82M	396.17M	391.54M	395.92M	388.64M	379.7M	378.5M	385.33M	378.89M	369.71M	358.52M	325.93M	309.82M	307.37M	309.26M	323.81M	339.5M	346.47M	347.49M	336.46M	329.83M	320.45M	314M	310.76M	309.28M	317.41M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	152.45M	179.77M	62.47M	133.97M	-10.18M	-4.61M	26.72M	-41.83M	85.98M	63.92M	58.44M	78.87M	-221K	-34.02M	25.77M	-2.85M	63.79M	73.68M	-181.84M	-130.87M	-123.25M	-59.52M	209.1M	242.22M	308.18M	336.16M	331.67M	330.03M	308.5M	301M	297.67M	291.12M	288.84M	290.31M	283.27M	281.22M	279.07M
Operating Expenses	570.24M	586.34M	652.62M	745.01M	762.79M	793.48M	655.45M	555.38M	556.02M	500.53M	471.06M	483.68M	395.95M	357.51M	421.69M	385.79M	443.49M	452.17M	203.5M	248.02M	246.46M	299M	535.02M	552.05M	615.54M	645.42M	655.48M	668.54M	654.09M	646.61M	632.25M	620.06M	608.29M	604.31M	593.53M	590M	595.99M
Interest Expense	248.95M	253.86M	267.4M	270.83M	271.8M	259.22M	236.91M	206.45M	160.26M	125.57M	94.4M	69.99M	61.25M	62.08M	63.99M	67.37M	70.02M	72.69M	74.39M	74.95M	77.89M	78.67M	80.3M	81.02M	83.18M	86.43M	88.49M	90.94M	90.37M	88.93M	89.1M	90.43M	91.97M	94.19M	95.06M	96.02M	106.32M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.63B	5.23B	5.39B	5.55B	5.64B	5.89B	5.96B	5.93B	5.91B	5.5B	5.08B	4.58B	4.14B	3.86B	3.7B	3.45B	3.26B	3.14B	2.76B	2.82B	2.83B	2.89B	3.15B	3.16B	3.23B	3.29B	3.38B	3.49B	3.52B	3.53B	3.46B	3.38B	3.34B	3.25B	3.17B	3.17B	3.16B
Income Tax Expense	-43.4M	-38.34M	-5.54M	-3.44M	36.5M	59.57M	90.32M	140.9M	147.52M	146.63M	146.41M	153.84M	161.48M	164.11M	136.56M	98.73M	63.7M	53.29M	78.63M	84.66M	72.49M	59.47M	31.94M	19.69M	13.59M	12.03M	-81.02M	-73.32M	-67.26M	-69.15M	22.07M	15.03M	15.27M	15.31M	7.96M	16.57M	13.25M
Shares Outstanding (Basic)	163.5M	158.9M	159.81M	159.81M	159.81M	163.08M	159.73M	159.81M	160.15M	164.95M	163.32M	161.63M	161.4M	165.74M	162.17M	163.02M	162.93M	159.8M	162.26M	162.15M	163.47M	163.93M	164.75M	164.94M	164.85M	162.59M	164.66M	164.65M	164.77M	165.2M	164.74M	164.72M	164.74M	168.92M	164.65M	164.63M	164.46M
Shares Outstanding (Diluted)	163.5M	161.07M	160.99M	161.71M	161.91M	161.94M	162.43M	162.37M	162.82M	163.5M	163.63M	164.75M	164.6M	166.27M	166.77M	167.6M	167.75M	167.92M	167M	166M	167.93M	168.15M	168.27M	168.43M	168.66M	168.38M	164.66M	164.65M	167.74M	167M	167.18M	166.83M	165.86M	168.92M	165.44M	165.47M	164.55M
EPS (Basic)	0.74	1.41	1.64	2.31	3.40	4.05	4.50	4.91	4.58	4.59	4.57	4.29	4.25	4.01	3.33	3.04	2.23	1.82	2.98	2.52	2.28	1.87	0.68	0.48	0.14	0.62	1.01	1.10	1.34	0.79	0.39	0.51	0.64	0.61	0.89	0.66	0.50
EPS (Diluted)	0.74	1.40	1.62	2.28	3.34	3.98	4.42	4.82	4.50	4.50	4.48	4.19	4.13	3.89	3.22	2.95	2.17	1.78	2.95	2.49	2.26	1.86	0.66	0.47	0.13	0.60	0.99	1.08	1.31	0.77	0.38	0.50	0.64	0.61	0.89	0.66	0.49
EBITDA	655.07M	662.28M	853.67M	909.81M	1.2B	1.33B	1.39B	1.51B	1.33B	1.29B	1.22B	1.13B	1.04B	1.07B	952.41M	790.29M	694.64M	527.04M	741.38M	756.87M	731.53M	720.18M	444.78M	399.71M	373.18M	385.41M	392.59M	414.92M	454.41M	446.05M	439.98M	431.44M	453.42M	450.69M	518.92M	520.16M	491.42M
EBIT	385.99M	501.37M	531.18M	645.68M	860.42M	979.18M	1.06B	1.14B	1.05B	1.02B	986.27M	925.19M	917.34M	883.47M	746.38M	665.33M	501.38M	426.31M	650.65M	582.49M	499.18M	420.49M	193.28M	149.77M	124.28M	204.4M	169.04M	193.01M	237.96M	143.95M	179.25M	177.27M	202.71M	200.24M	237.95M	227.76M	205.69M
Depreciation & Amortization	500.15M	503.82M	513.6M	516.04M	513.52M	502.01M	481.47M	460.45M	431.48M	394.72M	358.14M	330.99M	317.1M	316.39M	332.05M	339.95M	344.04M	350.18M	340.16M	334.84M	331.02M	325.51M	324.33M	322.77M	321.74M	321.19M	316.71M	315.07M	309.61M	302.1M	298.77M	292.23M	288.77M	289.91M	282.37M	279.05M	275.76M