Dino Polska S.A. (DNOPY)
OTC: DNOPY
· Real-Time Price · USD
11.82
-0.13 (-1.09%)
At close: Oct 03, 2025, 3:45 PM
11.74
-0.72%
Pre-market: Oct 03, 2025, 09:58 AM EDT
Dino Polska S.A. Income Statement
Financials in PLN. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 31.34B | 29.96B | 29.27B | 28.22B | 27.49B | 26.79B | 25.67B | 24.66B | 23.15B | 21.49B | 19.8B | 17.97B | 16.09B | 14.46B | 13.36B | 12.26B | 11.45B | 10.67B |
Cost of Revenue | 23.9B | 22.9B | 22.46B | 21.71B | 21.18B | 20.66B | 19.74B | 18.96B | 17.75B | 16.37B | 15.04B | 13.58B | 12.12B | 10.86B | 10.04B | 9.14B | 8.5B | 7.9B |
Gross Profit | 7.44B | 7.06B | 6.81B | 6.51B | 6.31B | 6.13B | 5.92B | 5.71B | 5.4B | 5.12B | 4.76B | 4.39B | 3.97B | 3.6B | 3.32B | 3.13B | 2.95B | 2.76B |
Operating Income | 2.03B | 1.92B | 1.91B | 1.85B | 1.84B | 1.9B | 1.88B | 1.85B | 1.76B | 1.65B | 1.54B | 1.39B | 1.23B | 1.1B | 1.02B | 990.92M | 941.44M | 881.99M |
Interest Income | 7.86M | 7.4M | 6.1M | 5.71M | 7.06M | 9.6M | 9.01M | 10.16M | 8.47M | 5.47M | 4.97M | 2.69M | 1.65M | 1.26M | 998K | 810K | 854K | 2.54M |
Pretax Income | 1.91B | 1.81B | 1.79B | 1.73B | 1.71B | 1.77B | 1.74B | 1.71B | 1.61B | 1.5B | 1.4B | 1.28B | 1.14B | 1.04B | 978.41M | 947.88M | 897.35M | 838.05M |
Net Income | 1.57B | 1.52B | 1.5B | 1.43B | 1.42B | 1.43B | 1.41B | 1.39B | 1.3B | 1.21B | 1.13B | 1.04B | 928.81M | 851.84M | 805.3M | 773.31M | 733.01M | 684.84M |
Selling & General & Admin | 1.61B | 1.33B | 1.1B | 4.67B | 4.47B | 4.23B | 4.05B | 3.86B | 3.64B | 3.47B | 3.22B | 3B | 2.75B | 2.5B | 2.3B | 2.13B | 2.01B | 1.88B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.8B | 3.8B | 3.81B | -3.6M | -1.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 5.41B | 5.13B | 4.9B | 4.66B | 4.46B | 4.23B | 4.04B | 3.84B | 3.63B | 3.46B | 3.21B | 2.99B | 2.74B | 2.49B | 2.29B | 2.13B | 2.01B | 1.88B |
Interest Expense | 126.16M | 117.3M | 120.33M | 120.86M | 130.66M | 138.57M | 146.83M | 153.29M | 156.96M | 155.15M | 140.64M | 119.56M | 89.51M | 63.52M | 45.94M | 45.51M | 46.6M | 48.13M |
Selling & Marketing Expenses | 1.53B | 1.24B | 1.02B | 4.45B | 4.27B | 4.04B | 3.88B | 3.7B | 3.49B | 3.33B | 3.08B | 2.85B | 2.62B | 2.37B | 2.18B | 2.02B | 1.91B | 1.78B |
Cost & Expenses | 29.31B | 28.03B | 27.37B | 26.37B | 25.64B | 24.89B | 23.78B | 22.79B | 21.38B | 19.83B | 18.25B | 16.57B | 14.86B | 13.35B | 12.33B | 11.27B | 10.51B | 9.78B |
Income Tax Expense | 340.72M | 292.62M | 287.83M | 302.11M | 298.83M | 339.75M | 333.65M | 325.29M | 305.61M | 289.09M | 269.53M | 235.83M | 208.82M | 184.34M | 173.11M | 174.57M | 164.34M | 153.21M |
Shares Outstanding (Basic) | 981.54M | 9.82B | 9.81B | 9.8B | 9.8B | 9.81B | 9.82B | 9.79B | 9.82B | 9.81B | 9.8B | 9.81B | 9.79B | 9.81B | 9.81B | 9.82B | 9.81B | 9.8B |
Shares Outstanding (Diluted) | 981.54M | 9.8B | 9.8B | 9.8B | 9.8B | 9.8B | 9.8B | 9.79B | 9.8B | 9.8B | 9.8B | 9.81B | 9.79B | 9.8B | 9.8B | 9.82B | 9.81B | 9.8B |
EPS (Basic) | 0.53 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 |
EPS (Diluted) | 0.53 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 |
EBITDA | 2.49B | 2.36B | 2.32B | 2.24B | 2.22B | 2.27B | 2.23B | 2.2B | 2.09B | 1.97B | 1.84B | 1.68B | 1.5B | 1.36B | 1.27B | 1.22B | 1.16B | 1.09B |
EBIT | 2.04B | 1.93B | 1.91B | 1.85B | 1.85B | 1.91B | 1.89B | 1.86B | 1.76B | 1.66B | 1.54B | 1.39B | 1.23B | 1.1B | 1.02B | 991.58M | 942.14M | 884.37M |
Depreciation & Amortization | 456.64M | 432.76M | 409.18M | 393.01M | 378.48M | 368.9M | 356.83M | 343.6M | 329.11M | 312.68M | 300.13M | 287.52M | 275.94M | 262.29M | 247.34M | 232.89M | 218.42M | 206.66M |