Drägerwerk AG & Co. KGaA (DRWKF)

PNK: DRWKF · Real-Time Price · USD

67.28

-2.72 (-3.89%)

At close: May 01, 2025, 8:00 PM

Drägerwerk & KGaA Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.08B	774.57M	784.67M	735.82M	1.05B	788.5M	771.26M	761.13M	1.02B	724.62M	652.91M	649.49M	925.49M	769.57M	841.3M	792.06M	1.12B	862.55M	788.41M	639.99M	882.02M	662.87M	634.3M	601.63M	865.93M	613.29M	620.22M	495.56M	835.27M	621M	581.02M	534.96M	819.5M	592.9M	579.03M	532.4M
Cost of Revenue	581.84M	437.62M	436.79M	402.18M	614.63M	441.66M	439.15M	418.37M	600.58M	430.12M	401.03M	375.11M	547.53M	408.71M	452.11M	379.15M	593.63M	446.48M	400.45M	356.82M	502.38M	378.39M	364.35M	347.28M	490.63M	354.21M	351.68M	290.44M	459.93M	342.33M	323.28M	294.55M	431.72M	331.82M	315.82M	309.05M
Gross Profit	493.98M	336.95M	347.89M	333.64M	437.98M	346.85M	332.11M	342.75M	417.62M	294.5M	251.88M	274.38M	377.96M	360.86M	389.18M	412.92M	521.69M	416.07M	387.96M	283.17M	379.65M	284.48M	269.95M	254.34M	375.3M	259.08M	268.54M	205.12M	375.35M	278.66M	257.74M	240.41M	387.78M	261.08M	263.21M	223.36M
Operating Income	99.29M	24.01M	17.37M	15.47M	104.79M	31.81M	19.32M	31.15M	66.4M	-31.08M	-75.06M	-34.03M	14.66M	51.68M	81.42M	132.46M	163.66M	138.84M	105.57M	3.09M	76.05M	13.57M	4.34M	-9.69M	106.37M	-389K	1.99M	-40.95M	111.44M	25.25M	18.18M	3.08M	113.55M	22.68M	20.19M	-15.77M
Interest Income	n/a	n/a	1.16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	107.31M	21.07M	36.48M	10.54M	84.89M	23.39M	13.17M	24.34M	59.3M	-41.73M	-80.33M	-39.64M	-3.78M	43.5M	75.87M	121.06M	157.96M	120.96M	90.97M	-9.72M	65.98M	4.62M	-6.37M	-14.7M	102.15M	-7.72M	170K	-42.95M	109.35M	21.32M	13.14M	-897K	105.57M	18.66M	17.18M	-20.04M
Net Income	76.03M	14.66M	26.64M	7.08M	65.06M	17.62M	10.72M	17.04M	48.34M	-35.07M	-50.92M	-26.91M	-16.53M	31.11M	57.14M	82.51M	114.86M	81.51M	60.42M	-6.64M	36.08M	3.71M	-4.46M	-10.38M	59.01M	-5.97M	-816K	-29.27M	73.9M	16.34M	8.94M	-378K	69.2M	13.28M	12.39M	-13.59M
Selling & General & Admin	287.15M	236.42M	246.91M	237.24M	255.38M	235.95M	232.18M	232.17M	259.91M	244M	242.47M	230.16M	261.29M	230.13M	232.09M	210.53M	267.22M	215.04M	211.1M	213.73M	230.39M	207.44M	202.78M	200.73M	209.43M	197.17M	201.01M	183.49M	207.87M	193.05M	180.19M	182.9M	207.57M	184.16M	185.02M	185.35M
Research & Development	82.77M	85.77M	83.61M	80.92M	77.81M	81.41M	82.76M	83.38M	91.4M	85.01M	85.33M	81.73M	98.59M	80.92M	77.42M	71.65M	80.85M	68.24M	72.77M	67.73M	69.38M	65.33M	65.81M	63.19M	60.54M	63.73M	65.91M	61.98M	63.01M	59.77M	55.89M	56.01M	55.66M	53.45M	55.7M	54.21M
Other Expenses	24.77M	-9.24M	n/a	-318.16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	394.69M	312.94M	330.51M	318.16M	333.2M	316.99M	313.31M	312.44M	353.43M	328.45M	327.37M	308.91M	363.07M	310.78M	307.55M	281.84M	349.72M	282.96M	283.54M	281.01M	301.35M	272.39M	268.02M	264.02M	272.21M	261.04M	265.68M	245.04M	268.84M	253.41M	239.56M	237.34M	260.53M	238.4M	243.01M	239.13M
Interest Expense	n/a	n/a	5.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.04M	11.85M	3.29M	2.99M	3.19M	11.24M	3.07M	3.61M	3.23M	18.1M	3.79M	3.98M	4.33M
Selling & Marketing Expenses	195.94M	178.04M	182.88M	174.99M	188.79M	180.48M	174.02M	174.48M	190.33M	182.36M	177.46M	167.74M	184.65M	166.21M	165.41M	156.66M	189.28M	154.59M	155.24M	159.85M	162.21M	157.27M	151.25M	151.19M	161.39M	146.66M	146.81M	137.78M	153.46M	140.87M	134.97M	136.99M	150.28M	135.89M	133.86M	134.65M
Cost & Expenses	976.52M	750.56M	767.3M	720.35M	947.83M	758.64M	752.46M	730.82M	954.01M	758.56M	728.39M	684.02M	910.6M	719.5M	759.66M	660.99M	943.36M	729.44M	683.99M	637.83M	803.73M	650.78M	632.37M	611.31M	762.84M	615.25M	617.36M	535.48M	728.77M	595.74M	562.84M	531.88M	692.25M	570.23M	558.84M	548.18M
Income Tax Expense	31.93M	5.76M	9.94M	3M	15.57M	4.8M	1.79M	7.16M	10.27M	-6.92M	-29.54M	-12.58M	12.54M	12.67M	18.91M	38.26M	43.24M	39.5M	30.55M	-3.01M	21.28M	936K	-1.85M	-4.63M	32.56M	-2.36M	532K	-13.98M	35.31M	5.09M	4.26M	-247K	36.29M	5.13M	4.64M	-6.42M
Shares Outstanding (Basic)	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.69M	18.76M	21.75M	21.56M	21.6M	18.76M	18.76M	23.33M	17.48M	15.33M	16.85M	17.86M	17.6M	17M	18.3M	17.76M	17.69M	17.76M	17.76M	22.92M	23.05M	17.76M	17.76M	17.95M	17.49M
Shares Outstanding (Diluted)	19.04M	19.04M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.86M	18.79M	18.69M	18.76M	21.75M	21.56M	21.6M	18.76M	18.76M	23.33M	17.48M	19.62M	18.53M	17.86M	17.6M	18.42M	18.3M	17.76M	17.69M	17.76M	17.76M	22.92M	23.05M	17.76M	17.76M	17.95M	17.49M
EPS (Basic)	4.05	0.78	1.42	0.38	3.47	0.94	0.57	0.91	2.58	-1.87	-2.71	-1.44	-0.88	1.43	2.65	3.82	6.12	3.32	2.59	-0.38	1.98	0.22	-0.25	-0.59	3.27	-0.33	-0.05	-1.65	4.16	0.68	0.39	-0.02	3.90	0.57	0.69	-0.78
EPS (Diluted)	3.99	0.77	1.42	0.38	3.47	0.94	0.57	0.91	2.58	-1.86	-2.71	-1.44	-0.88	1.43	2.65	3.82	6.12	3.32	2.59	-0.38	1.98	0.20	-0.25	-0.59	3.27	-0.33	-0.05	-1.65	4.16	0.68	0.39	-0.02	3.90	0.57	0.69	-0.78
EBITDA	121.73M	24.01M	40.51M	48.67M	147.4M	63.05M	54.19M	64.09M	66.4M	-1.19M	-39.81M	-712K	13.66M	82.34M	114.35M	161.64M	185.42M	158.36M	133.53M	3.09M	122.07M	13.57M	4.34M	19.89M	113.65M	18.63M	1.99M	-18.95M	111.44M	25.25M	18.18M	3.08M	113.55M	22.68M	20.19M	3.96M
EBIT	121.73M	24.01M	40.51M	16.21M	93.45M	29.86M	18.8M	30.31M	64.17M	-33.94M	-75.48M	-34.53M	13.66M	50.07M	81.64M	131.08M	160.23M	133.11M	104.42M	2.16M	65.81M	12.09M	1.93M	-9.68M	105.63M	-1.96M	2.86M	-39.92M	111.44M	25.25M	18.18M	3.08M	113.55M	22.68M	20.19M	-15.77M
Depreciation & Amortization	n/a	n/a	23.13M	32.85M	42.61M	35.14M	35.92M	34.88M	39.85M	34.59M	36.09M	33.92M	51.05M	33.13M	32.5M	31.66M	19.32M	30.06M	30.26M	30.46M	47.54M	30.51M	30.28M	29.57M	13.87M	20.59M	21.5M	20.97M	11.55M	21.34M	20.59M	20.45M	13.07M	20.7M	21.21M	19.73M