Drägerwerk AG & Co. KGaA (DRWKF)

PNK: DRWKF · Real-Time Price · USD

67.28

-2.72 (-3.89%)

At close: May 01, 2025, 8:00 PM

Drägerwerk & KGaA Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.37B	3.35B	3.36B	3.35B	3.37B	3.34B	3.28B	3.16B	3.05B	2.95B	3B	3.19B	3.33B	3.52B	3.61B	3.56B	3.41B	3.17B	2.97B	2.82B	2.78B	2.76B	2.72B	2.7B	2.6B	2.56B	2.57B	2.53B	2.57B	2.56B	2.53B	2.53B	2.52B	2.53B	2.54B	2.6B
Cost of Revenue	1.86B	1.89B	1.9B	1.9B	1.91B	1.9B	1.89B	1.85B	1.81B	1.75B	1.73B	1.78B	1.79B	1.83B	1.87B	1.82B	1.8B	1.71B	1.64B	1.6B	1.59B	1.58B	1.56B	1.54B	1.49B	1.46B	1.44B	1.42B	1.42B	1.39B	1.38B	1.37B	1.39B	1.4B	1.42B	1.46B
Gross Profit	1.51B	1.46B	1.47B	1.45B	1.46B	1.44B	1.39B	1.31B	1.24B	1.2B	1.27B	1.4B	1.54B	1.68B	1.74B	1.74B	1.61B	1.47B	1.34B	1.22B	1.19B	1.18B	1.16B	1.16B	1.11B	1.11B	1.13B	1.12B	1.15B	1.16B	1.15B	1.15B	1.14B	1.13B	1.12B	1.14B
Operating Income	156.15M	161.64M	169.44M	171.39M	187.07M	148.68M	85.79M	-8.59M	-73.77M	-125.5M	-42.74M	113.74M	280.22M	429.22M	516.38M	540.53M	411.17M	323.56M	198.29M	97.06M	84.27M	114.59M	100.64M	98.28M	67.02M	72.08M	97.73M	113.92M	157.95M	160.06M	157.49M	159.5M	140.65M	92.05M	49.52M	50.65M
Interest Income	1.16M	1.16M	1.16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.62M	2.62M	2.62M
Pretax Income	175.39M	152.98M	155.31M	132M	145.79M	120.2M	55.08M	-38.43M	-102.41M	-165.49M	-80.26M	75.95M	236.65M	398.39M	475.85M	490.94M	360.17M	268.19M	151.85M	54.51M	49.53M	85.7M	73.36M	79.9M	51.65M	58.85M	87.89M	100.87M	142.92M	139.14M	136.48M	140.51M	121.37M	79.5M	35.19M	34M
Net Income	124.41M	113.44M	116.4M	100.48M	110.43M	93.72M	41.02M	-20.62M	-64.56M	-129.44M	-63.26M	44.81M	154.23M	285.63M	336.04M	339.32M	250.16M	171.37M	93.56M	28.67M	24.93M	47.87M	38.19M	41.84M	22.95M	37.84M	60.14M	69.9M	98.79M	94.09M	91.04M	94.49M	81.28M	55.46M	22.88M	20.82M
Selling & General & Admin	1.01B	975.95M	975.48M	960.75M	955.68M	960.21M	968.26M	978.55M	976.54M	977.92M	964.06M	953.67M	934.04M	939.97M	924.87M	903.88M	907.09M	870.26M	862.67M	854.35M	841.35M	820.38M	810.1M	808.33M	791.09M	789.54M	785.42M	764.59M	764M	763.71M	754.81M	759.64M	762.1M	805.33M	831.18M	850M
Research & Development	333.07M	328.11M	323.75M	322.91M	325.36M	338.95M	342.55M	345.13M	343.48M	350.67M	346.57M	338.66M	328.58M	310.84M	298.17M	293.51M	289.6M	278.12M	275.21M	268.25M	263.71M	254.87M	253.28M	253.38M	252.17M	254.64M	250.67M	240.65M	234.67M	227.32M	221M	220.82M	219.02M	219.57M	226.19M	229M
Other Expenses	-302.63M	-327.4M	-318.16M	-318.16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1K	-1K	-1K	-1K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.36B	1.29B	1.3B	1.28B	1.28B	1.3B	1.31B	1.32B	1.32B	1.33B	1.31B	1.29B	1.26B	1.25B	1.22B	1.2B	1.2B	1.15B	1.14B	1.12B	1.11B	1.08B	1.07B	1.06B	1.04B	1.04B	1.03B	1.01B	999.14M	990.83M	975.83M	979.28M	981.08M	1.02B	1.06B	1.08B
Interest Expense	5.1M	5.1M	5.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.04M	15.9M	19.19M	22.18M	21.33M	20.72M	20.49M	21.12M	21.15M	28.01M	28.73M	29.1M	30.21M	23.3M	22.54M	24.22M
Selling & Marketing Expenses	731.84M	724.69M	727.13M	718.27M	717.77M	719.3M	721.18M	724.62M	717.88M	712.21M	696.06M	684.01M	672.92M	677.55M	665.94M	655.76M	658.97M	631.89M	634.57M	630.59M	621.92M	621.1M	610.49M	606.04M	592.63M	584.7M	578.91M	567.08M	566.29M	563.11M	558.13M	557.02M	554.68M	569.8M	586.43M	604.65M
Cost & Expenses	3.21B	3.19B	3.19B	3.18B	3.19B	3.2B	3.2B	3.17B	3.12B	3.08B	3.04B	3.07B	3.05B	3.08B	3.09B	3.02B	2.99B	2.85B	2.78B	2.72B	2.7B	2.66B	2.62B	2.61B	2.53B	2.5B	2.48B	2.42B	2.42B	2.38B	2.36B	2.35B	2.37B	2.43B	2.48B	2.54B
Income Tax Expense	50.63M	34.27M	33.31M	25.16M	29.33M	24.02M	12.31M	-19.02M	-38.77M	-36.49M	-16.91M	31.53M	82.38M	113.07M	139.91M	151.55M	110.28M	88.33M	49.76M	17.36M	15.74M	27.01M	23.72M	26.1M	16.75M	19.51M	26.96M	30.69M	44.42M	45.4M	45.43M	45.81M	39.63M	22.64M	10.72M	11.19M
Shares Outstanding (Basic)	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.69M	18.76M	21.75M	21.56M	21.6M	18.76M	18.76M	23.33M	17.48M	15.33M	16.85M	17.86M	17.6M	17M	18.3M	17.76M	17.69M	17.76M	17.76M	22.92M	23.05M	17.76M	17.76M	17.95M	17.49M
Shares Outstanding (Diluted)	19.04M	19.04M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.76M	18.86M	18.79M	18.69M	18.76M	21.75M	21.56M	21.6M	18.76M	18.76M	23.33M	17.48M	19.62M	18.53M	17.86M	17.6M	18.42M	18.3M	17.76M	17.69M	17.76M	17.76M	22.92M	23.05M	17.76M	17.76M	17.95M	17.49M
EPS (Basic)	6.63	6.05	6.21	5.36	5.89	5.00	2.19	-1.09	-3.44	-6.9	-3.6	1.76	7.02	14.02	15.91	15.85	11.65	7.51	4.41	1.57	1.36	2.65	2.10	2.30	1.24	2.13	3.14	3.58	5.21	4.95	4.84	5.14	4.38	2.51	0.91	0.73
EPS (Diluted)	6.56	6.04	6.21	5.36	5.89	5.00	2.20	-1.08	-3.43	-6.89	-3.6	1.76	7.02	14.02	15.91	15.85	11.65	7.51	4.39	1.55	1.34	2.63	2.10	2.30	1.24	2.13	3.14	3.58	5.21	4.95	4.84	5.14	4.38	2.51	0.91	0.73
EBITDA	234.91M	260.58M	299.63M	313.31M	328.73M	247.72M	183.48M	89.48M	24.68M	-28.06M	55.47M	209.63M	371.98M	543.75M	619.77M	638.96M	480.41M	417.05M	272.26M	143.07M	159.87M	151.46M	156.51M	154.16M	115.32M	113.11M	119.73M	135.93M	157.95M	160.06M	157.49M	159.5M	160.38M	119.44M	98.71M	99.84M
EBIT	202.45M	174.17M	180.02M	158.31M	172.41M	143.13M	79.33M	-14.95M	-79.79M	-130.3M	-46.28M	110.83M	276.44M	423.01M	506.05M	528.84M	399.92M	305.51M	184.49M	81.99M	70.15M	109.97M	95.92M	96.85M	66.61M	72.42M	99.63M	114.95M	157.95M	160.06M	157.49M	159.5M	140.65M	92.05M	49.52M	50.65M
Depreciation & Amortization	55.98M	98.6M	133.74M	146.52M	148.55M	145.78M	145.23M	145.41M	144.45M	155.65M	154.2M	150.6M	148.34M	116.61M	113.53M	111.29M	110.1M	138.32M	138.76M	138.79M	137.9M	104.23M	94.31M	85.53M	76.93M	74.61M	75.36M	74.45M	73.92M	75.44M	74.8M	75.43M	74.72M	73.81M	74.9M	74.09M