Dsv A/S (DSDVF)
OTC: DSDVF
· Real-Time Price · USD
226.26
-4.24 (-1.84%)
At close: Aug 21, 2025, 3:56 PM
230.56
1.90%
After-hours: Aug 21, 2025, 04:00 PM EDT
Dsv A/S Income Statement
Financials in DKK. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 191.27B | 170.45B | 167.11B | 160.12B | 151.6B | 148.17B | 150.78B | 165.49B | 190.47B | 215.49B | 235.66B | 245.74B | 234.73B | 209.81B | 182.31B | 152.72B | 131.29B | 122.24B |
Cost of Revenue | 141.17B | 132.34B | 131.12B | 120.56B | 112.47B | 102.96B | 103.05B | 120.46B | 142.56B | 164.83B | 188.61B | 198.66B | 191.37B | 176.14B | 152.5B | 119.49B | 104.33B | 96.26B |
Gross Profit | 50.1B | 38.1B | 35.98B | 39.56B | 39.13B | 45.22B | 47.73B | 45.03B | 47.92B | 50.66B | 47.06B | 47.08B | 43.36B | 33.67B | 29.8B | 33.23B | 26.96B | 25.98B |
Operating Income | 16.94B | 16.32B | 16.1B | 16.11B | 16.09B | 16.69B | 17.72B | 18.52B | 20.63B | 23.38B | 24.09B | 24.45B | 22.42B | 18.54B | 16.22B | 13.73B | 11.98B | 9.97B |
Interest Income | 1.59B | 1.29B | 650M | 314M | 272M | 407M | 469M | 381M | 439M | 346M | 323M | 351M | 387M | 311M | 452M | 508M | 447M | 538M |
Pretax Income | 13.7B | 13.99B | 13.42B | 14.38B | 14.37B | 15.32B | 16.49B | 17.46B | 19.64B | 21.78B | 23.22B | 22.77B | 20.98B | 17.62B | 14.9B | 12.02B | 9.66B | 8.21B |
Net Income | 10.16B | 10.53B | 10.11B | 10.81B | 10.76B | 11.43B | 12.31B | 13.17B | 14.79B | 16.47B | 17.57B | 17.01B | 15.76B | 13.23B | 11.21B | 9.19B | 7.39B | 6.26B |
Selling & General & Admin | n/a | 1.14B | 2.29B | 3.44B | 4.55B | 4.64B | 4.84B | 5.19B | 5.51B | 5.61B | 5.56B | 5.53B | 5.13B | 4.61B | 4.17B | 3.5B | 3.3B | 3.27B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 33.16B | 20.64B | 13.51B | 6.66B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 33.16B | 21.79B | 19.89B | 23.48B | 23.08B | 28.56B | 30.05B | 26.5B | 27.28B | 27.28B | 21.85B | 21.51B | 19.83B | 14.02B | 13.58B | 19.5B | 14.98B | 14.96B |
Interest Expense | 2.66B | 2.26B | 1.97B | 1.69B | 1.77B | 1.55B | 1.48B | 1.63B | 1.17B | 1.42B | 1.38B | 1.18B | 1.27B | 933M | 766M | 1.19B | 1.45B | 1.51B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 174.33B | 154.13B | 151.01B | 144.05B | 135.55B | 131.52B | 133.1B | 146.97B | 169.84B | 192.11B | 210.46B | 220.17B | 211.2B | 190.16B | 166.08B | 138.99B | 119.31B | 111.22B |
Income Tax Expense | 3.46B | 3.4B | 3.25B | 3.49B | 3.52B | 3.81B | 4.08B | 4.2B | 4.76B | 5.21B | 5.55B | 5.66B | 5.13B | 4.31B | 3.65B | 2.8B | 2.26B | 1.96B |
Shares Outstanding (Basic) | 235.35M | 214.73M | 207.77M | 207.77M | 209.22M | 208.51M | 209.63M | 212.06M | 215.51M | 216.1M | 219.27M | 226.29M | 230.59M | 233.16M | 235.34M | 229.05M | 221.05M | 226.29M |
Shares Outstanding (Diluted) | 235.35M | 215.18M | 207.77M | 207.77M | 209.22M | 210.35M | 211.7M | 213.69M | 216.9M | 218.28M | 221.28M | 228.65M | 233.8M | 236.96M | 240.41M | 234.18M | 227.03M | 230.91M |
EPS (Basic) | 46.03 | 49.03 | 48.53 | 51.77 | 51.28 | 53.98 | 57.69 | 60.99 | 67.29 | 73.59 | 77.18 | 73.65 | 67.95 | 57.45 | 49.15 | 40.81 | 33.01 | 27.71 |
EPS (Diluted) | 46.03 | 49.03 | 48.43 | 51.53 | 50.94 | 53.64 | 57.30 | 60.59 | 66.79 | 72.79 | 76.23 | 72.56 | 66.76 | 56.26 | 48.06 | 39.90 | 32.30 | 27.20 |
EBITDA | 23.05B | 22.14B | 21.16B | 21.7B | 21.66B | 22.31B | 23.28B | 24.38B | 26.49B | 29.08B | 30.38B | 29.83B | 27.45B | 23.22B | 19.9B | 16.84B | 14.67B | 12.74B |
EBIT | 16.36B | 16.25B | 15.39B | 16.07B | 16.13B | 16.87B | 17.97B | 19.09B | 20.8B | 23.2B | 24.6B | 24.2B | 22.5B | 18.8B | 15.91B | 13.21B | 11.1B | 9.72B |
Depreciation & Amortization | 6.69B | 5.89B | 5.77B | 5.59B | 5.49B | 5.4B | 5.27B | 5.29B | 5.23B | 5.16B | 5.07B | 4.92B | 4.7B | 4.42B | 4.19B | 3.93B | 3.87B | 3.95B |