Daiwa Securities Group In... (DSECF)

PNK: DSECF · Real-Time Price · USD

5.86

-0.78 (-11.75%)

At close: May 01, 2025, 8:00 PM

Daiwa Securities Income Statement

Financials in JPY. Fiscal year is undefined.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	176.19B	373.74B	2.39B	2.05B	1.85B	2.21B	1.78B	1.35B	1.1B	1.24B	1.45B	1.39B	1.35B	149B	141.91B	118.46B	117.67B	127.61B	124B	106.14B	117.42B	124.63B	121.2B	126.33B	126.69B	149.58B	161.61B	144.24B	123.2B	147.59B	137.22B	126.14B	127.16B	132.21B	137.4B	135.66B	169.69B
Cost of Revenue	170.04B	148.33B	1.09B	954.65M	868.24M	848.11M	781.47M	442.91M	257.5M	186.59M	190.34M	217.32M	198.72M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	6.15B	225.41B	1.3B	1.09B	978.36M	1.36B	1B	903.04M	838.38M	1.06B	1.26B	1.17B	1.15B	149B	141.91B	118.46B	117.67B	127.61B	124B	106.14B	117.42B	124.63B	121.2B	126.33B	126.69B	149.58B	161.61B	144.24B	123.2B	147.59B	137.22B	126.14B	127.16B	132.21B	137.4B	135.66B	169.69B
Operating Income	34.55B	46.2B	283.26M	266.74M	214.62M	176.16M	172.13M	83.02M	78.61M	163.68M	315.93M	275.4M	285.66M	62.14B	34.67B	22.67B	23.83B	19.45B	23.18B	21.48B	19.81B	21.14B	22.24B	24.68B	27B	46.35B	33.97B	41.3B	27.5B	33.52B	37.99B	33.75B	33.55B	26.54B	37.01B	35.77B	64.47B
Interest Income	n/a	156.95B	161.87B	154.44B	134.34B	120.22B	110.89B	66.61B	34.84B	18.41B	17.69B	18.59B	21.3B	21.84B	24.43B	20.4B	26.52B	55.44B	62.71B	67.08B	72.89B	77.3B	83.59B	68.04B	62.07B	50.61B	47.9B	48.1B	43.84B	39.62B	34.81B	33.09B	35.73B	42.66B	33.6B	35.35B	37.83B
Pretax Income	38.02B	58.44B	297.7M	285.76M	255.26M	213.5M	181.94M	168.23M	148.61M	210.09M	354.94M	359.83M	316.93M	62.25B	35.15B	22.99B	24.18B	19.9B	23.63B	21.46B	19.84B	21.18B	22.23B	24.67B	27B	46.37B	34.01B	45.96B	27.52B	33.66B	38.01B	33.78B	33.56B	26.54B	41.65B	35.8B	65.93B
Net Income	23.99B	39.59B	201.67M	199.38M	164.28M	128.9M	116.61M	135.22M	87.47M	147.79M	231.9M	239.36M	212.28M	50.61B	24.98B	15.25B	17.55B	11.26B	15.71B	17.32B	16.07B	13.41B	14.12B	17.75B	18.53B	36.58B	22.7B	31.91B	19.39B	22.36B	26.69B	30.44B	24.57B	21.31B	26.35B	24.35B	44.84B
Selling & General & Admin	64.04B	28.05B	27.26B	26.68B	25.22B	24.83B	24.63B	24.27B	23.59B	22.22B	22.8B	21.42B	20.89B	21.35B	21B	20.2B	19.43B	23.52B	24.05B	23.06B	24.24B	23.97B	25.43B	24.57B	24.48B	25.54B	25.22B	25.15B	23.09B	25.85B	25.35B	22.99B	22.62B	24.05B	24.81B	24.88B	25.37B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-176.6B	-1.02B	-826.54M	-763.74M	-1.19B	-828.1M	-820.02M	-759.77M	-893.86M	-944.32M	-898.04M	-867.74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	139.13B	185.82B	1.02B	826.54M	763.74M	1.19B	828.1M	820.02M	759.77M	893.86M	944.32M	898.04M	867.74M	127.84B	108.93B	97.56B	96.51B	106.94B	102.71B	95.87B	103.26B	104.84B	101.22B	102.6B	102.74B	108.63B	120.26B	102.04B	99.37B	106.2B	101.02B	95.39B	97.29B	105.03B	98.79B	101.75B	108.55B
Interest Expense	n/a	140.07B	4.73M	3.37M	3.44M	4.15M	3.67M	3.99M	3.51M	3.8M	4.15M	4.05M	4.29M	16.45B	11.29B	11.66B	15.71B	37.56B	49.34B	57.5B	65.78B	65.86B	71.42B	54.65B	50.56B	43.87B	30.45B	34.49B	39.57B	30.63B	20.79B	20.71B	26.64B	21.72B	19.56B	24.3B	24.35B
Selling & Marketing Expenses	57.14B	61.01B	20.49B	20.22B	18.7B	17.98B	18.15B	18.01B	17.41B	15.82B	16.39B	15.15B	15.23B	15.14B	14.77B	14.41B	13.29B	16.93B	17.39B	16.76B	17.81B	17.51B	18.51B	17.95B	17.96B	18.66B	18.49B	18.66B	16.64B	18.88B	17.51B	16.98B	16.39B	17.36B	17.81B	18.3B	18.87B
Cost & Expenses	139.13B	327.54B	2.11B	1.78B	1.63B	2.04B	1.61B	1.26B	1.02B	1.08B	1.13B	1.12B	1.07B	127.84B	108.93B	97.56B	96.51B	106.94B	102.71B	95.87B	103.26B	104.84B	101.22B	102.6B	102.74B	108.63B	120.26B	102.04B	99.37B	106.2B	101.02B	95.39B	97.29B	105.03B	98.79B	101.75B	108.55B
Income Tax Expense	11.39B	16.68B	80.06M	71.57M	75.42M	64.86M	48.26M	18.03M	40.68M	43.88M	102.9M	99.07M	83.83M	11.53B	9.69B	7.42B	6.28B	8.19B	7.47B	4.16B	3.74B	7.73B	8.12B	6.93B	8.47B	9.77B	11.28B	9.39B	8.11B	11.16B	11.29B	3.3B	8.97B	5.23B	10.65B	11.42B	19.64B
Shares Outstanding (Basic)	1.43B	1.4B	1.42B	1.45B	1.45B	1.45B	1.45B	1.48B	1.48B	1.48B	1.49B	1.52B	1.52B	1.53B	1.52B	1.52B	1.52B	1.55B	1.55B	1.56B	1.57B	1.61B	1.61B	1.62B	1.62B	1.66B	1.66B	1.67B	1.67B	1.7B	1.69B	1.69B	1.69B	1.73B	1.71B	1.71B	1.71B
Shares Outstanding (Diluted)	1.43B	1.44B	1.44B	1.46B	1.46B	1.46B	1.46B	1.49B	1.49B	1.48B	1.5B	1.53B	1.53B	1.53B	1.52B	1.52B	1.53B	1.55B	1.55B	1.56B	1.57B	1.61B	1.61B	1.62B	1.63B	1.66B	1.66B	1.67B	1.68B	1.7B	1.69B	1.69B	1.7B	1.73B	1.71B	1.71B	1.73B
EPS (Basic)	16.76	28.22	0.14	0.14	0.11	0.09	0.08	0.09	0.06	0.10	0.16	0.16	0.14	33.22	16.42	10.02	11.55	7.30	10.13	11.07	10.26	8.40	8.78	10.98	11.45	22.12	13.65	19.12	11.63	13.26	15.77	17.98	14.52	12.45	15.37	14.22	26.24
EPS (Diluted)	16.76	27.53	0.14	0.14	0.11	0.09	0.08	0.09	0.06	0.10	0.15	0.16	0.14	33.07	16.42	10.02	11.50	7.26	10.13	11.07	10.21	8.35	8.78	10.98	11.38	21.98	13.64	19.12	11.55	13.16	15.76	17.98	14.43	12.34	15.37	14.22	25.99
EBITDA	832M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-8.65B	-8.67B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	n/a	-8.78B	-8.83B	-8.79B	-8.73B	-8.52B	-8.59B	-8.77B	-8.62B	-8.51B	-8.75B	-8.77B	-8.77B	-8.6B	-8.47B	-8.44B	-8.4B	-7.8B	-7.61B	-7.66B	-7.75B	-6.33B	-6.49B	-6.23B	-6.29B	-6.09B	-6.12B	-6.01B	-6.12B	-5.96B	-5.85B	-5.71B	-5.9B	-5.92B	-6.04B	-5.92B	-5.95B
Depreciation & Amortization	-34.55B	8.78B	83.58M	79.03M	11.62B	11.25B	11.47B	11.64B	11.41B	11.15B	101.51M	104.99M	11.63B	8.6B	8.47B	8.44B	8.4B	7.8B	7.61B	7.66B	7.75B	6.33B	6.49B	6.23B	6.29B	6.09B	6.12B	6.01B	6.12B	5.96B	5.85B	5.71B	5.9B	5.92B	6.04B	5.92B	5.95B