Daiwa Securities Group In... (DSECF)

PNK: DSECF · Real-Time Price · USD

5.86

-0.78 (-11.75%)

At close: May 01, 2025, 8:00 PM

Daiwa Securities Income Statement

Financials in JPY. Fiscal year is undefined.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	554.37B	380.03B	8.5B	7.89B	7.19B	6.44B	5.47B	5.14B	5.18B	5.44B	153.19B	293.65B	410.73B	527.05B	505.66B	487.75B	475.43B	475.18B	472.2B	469.4B	489.59B	498.85B	523.8B	564.2B	582.11B	578.62B	576.63B	552.25B	534.15B	538.11B	522.73B	522.9B	532.43B	574.96B	600.3B	615.5B	622.36B
Cost of Revenue	320.41B	151.25B	3.76B	3.45B	2.94B	2.33B	1.67B	1.08B	851.75M	792.97M	606.38M	416.04M	198.72M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	233.95B	228.78B	4.74B	4.44B	4.25B	4.11B	3.8B	4.06B	4.33B	4.64B	152.59B	293.24B	410.53B	527.05B	505.66B	487.75B	475.43B	475.18B	472.2B	469.4B	489.59B	498.85B	523.8B	564.2B	582.11B	578.62B	576.63B	552.25B	534.15B	538.11B	522.73B	522.9B	532.43B	574.96B	600.3B	615.5B	622.36B
Operating Income	81.31B	46.97B	940.78M	829.66M	645.94M	509.93M	497.45M	641.24M	833.62M	1.04B	63.02B	97.37B	119.77B	143.31B	100.62B	89.12B	87.93B	83.91B	85.61B	84.67B	87.87B	95.06B	120.27B	132B	148.62B	149.12B	136.29B	140.3B	132.75B	138.79B	131.81B	130.83B	132.86B	163.78B	184.71B	193.67B	201.74B
Interest Income	473.25B	607.59B	570.86B	519.88B	432.05B	332.55B	230.74B	137.54B	89.52B	75.98B	79.42B	86.16B	87.97B	93.19B	126.78B	165.07B	211.75B	258.12B	279.99B	300.86B	301.83B	291B	264.31B	228.62B	208.68B	190.44B	179.45B	166.36B	151.35B	143.24B	146.29B	145.08B	147.34B	149.44B	141.75B	142.77B	137.22B
Pretax Income	97.05B	59.28B	1.05B	936.45M	818.92M	712.27M	708.86M	881.86M	1.07B	1.24B	63.28B	98.08B	120.7B	144.57B	102.22B	90.69B	89.17B	84.83B	86.11B	84.72B	87.92B	95.08B	120.27B	132.05B	153.35B	153.86B	141.15B	145.14B	132.96B	139B	131.88B	135.53B	137.54B	169.91B	193.22B	198.96B	208.11B
Net Income	63.99B	40.16B	694.23M	609.17M	545M	468.2M	487.08M	602.37M	706.52M	831.33M	51.29B	76.04B	91.06B	108.4B	69.04B	59.77B	61.83B	60.35B	62.5B	60.91B	61.34B	63.81B	86.98B	95.56B	109.72B	110.58B	96.36B	100.35B	98.89B	104.07B	103.02B	102.68B	96.58B	116.85B	134.06B	146.21B	158.95B
Selling & General & Admin	146.03B	107.22B	104B	101.36B	98.95B	97.31B	94.7B	92.87B	90.03B	87.33B	86.46B	84.66B	83.43B	81.98B	84.14B	87.19B	90.06B	94.86B	95.31B	96.7B	98.21B	98.45B	100.02B	99.81B	100.39B	99B	99.31B	99.44B	97.27B	96.8B	95B	94.46B	96.36B	99.11B	100.06B	100.5B	100.29B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-178.44B	-179.21B	-3.8B	-3.61B	-3.6B	-3.6B	-3.3B	-3.42B	-3.5B	-3.6B	-2.71B	-1.77B	-867.74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	326.8B	188.43B	3.8B	3.61B	3.6B	3.6B	3.3B	3.42B	3.5B	3.6B	130.55B	238.53B	335.2B	430.84B	409.94B	403.72B	402.03B	408.78B	406.68B	405.19B	411.92B	411.4B	415.19B	434.23B	433.67B	430.31B	427.88B	408.63B	401.98B	399.89B	398.72B	396.49B	402.86B	414.12B	418.13B	422.55B	420.02B
Interest Expense	140.08B	140.08B	15.69M	14.62M	15.24M	15.31M	14.97M	15.45M	15.51M	16.3M	16.47B	27.76B	39.41B	55.12B	76.23B	114.28B	160.11B	210.19B	238.48B	260.56B	257.71B	242.5B	220.5B	179.53B	159.37B	148.38B	135.15B	125.49B	111.7B	98.77B	89.85B	88.62B	92.21B	89.92B	89.07B	97.56B	89B
Selling & Marketing Expenses	158.86B	120.42B	77.39B	75.05B	72.84B	71.55B	69.38B	67.63B	64.77B	62.59B	61.91B	60.29B	59.55B	57.61B	59.4B	62.03B	64.37B	68.89B	69.47B	70.59B	71.78B	71.93B	73.09B	73.06B	73.77B	72.45B	72.67B	71.69B	70.01B	69.75B	68.23B	68.53B	69.85B	72.34B	73.45B	74.41B	74.68B
Cost & Expenses	470.56B	333.06B	7.56B	7.06B	6.54B	5.93B	4.97B	4.5B	4.35B	4.4B	131.16B	238.95B	335.39B	430.84B	409.94B	403.72B	402.03B	408.78B	406.68B	405.19B	411.92B	411.4B	415.19B	434.23B	433.67B	430.31B	427.88B	408.63B	401.98B	399.89B	398.72B	396.49B	402.86B	414.12B	418.13B	422.55B	420.02B
Income Tax Expense	28.22B	16.91B	291.91M	260.11M	206.57M	171.83M	150.85M	205.49M	286.53M	329.68M	11.82B	21.4B	28.72B	34.91B	31.57B	29.36B	26.1B	23.56B	23.11B	23.75B	26.52B	31.25B	33.28B	36.44B	38.91B	38.54B	39.93B	39.95B	33.86B	34.73B	28.8B	28.16B	36.27B	46.94B	50.65B	47.46B	42.79B
Shares Outstanding (Basic)	1.43B	1.4B	1.42B	1.45B	1.45B	1.45B	1.45B	1.48B	1.48B	1.48B	1.49B	1.52B	1.52B	1.53B	1.52B	1.52B	1.52B	1.55B	1.55B	1.56B	1.57B	1.61B	1.61B	1.62B	1.62B	1.66B	1.66B	1.67B	1.67B	1.7B	1.69B	1.69B	1.69B	1.73B	1.71B	1.71B	1.71B
Shares Outstanding (Diluted)	1.43B	1.44B	1.44B	1.46B	1.46B	1.46B	1.46B	1.49B	1.49B	1.48B	1.5B	1.53B	1.53B	1.53B	1.52B	1.52B	1.53B	1.55B	1.55B	1.56B	1.57B	1.61B	1.61B	1.62B	1.63B	1.66B	1.66B	1.67B	1.68B	1.7B	1.69B	1.69B	1.7B	1.73B	1.71B	1.71B	1.73B
EPS (Basic)	45.26	28.61	0.48	0.42	0.37	0.32	0.33	0.41	0.48	0.56	33.68	49.94	59.80	71.21	45.29	39.00	40.05	38.76	39.86	38.51	38.42	39.61	53.33	58.20	66.34	66.52	57.66	59.78	58.64	61.53	60.72	60.32	56.56	68.28	78.42	85.64	93.18
EPS (Diluted)	44.57	27.92	0.48	0.42	0.37	0.32	0.33	0.40	0.47	0.55	33.52	49.79	59.65	71.01	45.20	38.91	39.96	38.67	39.76	38.41	38.32	39.49	53.12	57.98	66.12	66.29	57.47	59.59	58.45	61.33	60.51	60.12	56.36	67.92	77.97	85.19	92.73
EBITDA	832M	n/a	n/a	n/a	n/a	n/a	n/a	-8.65B	-17.32B	-17.32B	-17.32B	-8.67B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-26.41B	-35.14B	-34.88B	-34.63B	-34.61B	-34.5B	-34.49B	-34.66B	-34.66B	-34.81B	-34.9B	-34.62B	-34.29B	-33.92B	-33.11B	-32.25B	-31.47B	-30.81B	-29.35B	-28.23B	-26.8B	-25.34B	-25.1B	-24.73B	-24.51B	-24.34B	-24.2B	-23.93B	-23.63B	-23.41B	-23.37B	-23.56B	-23.78B	-23.83B	-23.68B	-23.79B	-24.01B
Depreciation & Amortization	-25.61B	20.56B	23.03B	34.42B	45.98B	45.77B	45.67B	34.3B	22.77B	22.99B	20.44B	28.81B	37.15B	33.92B	33.11B	32.25B	31.47B	30.81B	29.35B	28.23B	26.8B	25.34B	25.1B	24.73B	24.51B	24.34B	24.2B	23.93B	23.63B	23.41B	23.37B	23.56B	23.78B	23.83B	23.68B	23.79B	24.01B