Daiseki Co.Ltd. (DSKIF)

PNK: DSKIF · Real-Time Price · USD

24.83

-1.77 (-6.65%)

At close: May 01, 2025, 8:00 PM

Daiseki Income Statement

Financials in JPY. Fiscal year is March - February.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015	May 31, 2015
Revenue	16.09B	16.7B	15.6B	120.39M	122.88M	128.26M	106.76M	113.33M	105.07M	106.8M	116.94M	126.98M	136.56M	128.32M	12.83B	12.83B	12.42B	13.45B	12.91B	14.28B	13.34B	13.56B	12.41B	12.65B	13.85B	12.4B	12.87B	11.4B	12.2B	12.72B	10.48B	10.88B	11.25B	11.61B	11.26B	12.58B	13.19B	13.77B
Cost of Revenue	10.68B	10.84B	10.67B	78.85M	83.99M	85.72M	73.22M	75.03M	70.05M	69.71M	78.66M	84.15M	88.6M	85.2M	8.73B	8.64B	8.52B	9.31B	9.06B	9.54B	9.13B	9.23B	8.86B	8.74B	9.96B	8.57B	9.17B	7.93B	8.63B	8.98B	7.62B	7.67B	8.12B	8.46B	8.37B	9.32B	9.88B	10.14B
Gross Profit	5.41B	5.86B	4.93B	41.54M	38.89M	42.54M	33.54M	38.31M	35.02M	37.09M	38.28M	42.83M	47.96M	43.12M	4.09B	4.19B	3.9B	4.14B	3.85B	4.74B	4.21B	4.33B	3.56B	3.91B	3.89B	3.83B	3.7B	3.47B	3.57B	3.74B	2.86B	3.21B	3.14B	3.16B	2.89B	3.26B	3.31B	3.63B
Operating Income	3.42B	3.91B	2.87B	28.28M	26.21M	28.25M	21.16M	25.93M	22.43M	24.42M	24.67M	28.92M	33.72M	28.57M	2.56B	2.69B	2.43B	2.56B	2.26B	3.13B	2.7B	2.77B	2.04B	2.36B	2.36B	2.34B	2.26B	2.06B	2.16B	2.3B	1.57B	1.87B	1.84B	1.83B	1.59B	2.09B	2.01B	2.16B
Interest Income	19M	17M	17M	121.41K	123.62K	129.17K	110.07K	108.6K	129.37K	100.97K	113.05K	141.3K	136.54K	127.98K	13M	9M	17M	15M	14M	15M	18M	12M	11M	13M	12M	12M	11M	11M	4M	20M	12M	14M	8M	11M	13M	13M	11M	12M
Pretax Income	3.49B	4.19B	3.05B	28.5M	26.59M	29.08M	21.38M	26.15M	23.03M	25.48M	24.9M	29.02M	34.2M	28.62M	2.57B	2.71B	2.46B	2.33B	2.16B	3.15B	2.72B	2.82B	2.08B	2.48B	2.39B	2.43B	2.29B	2.1B	2.21B	2.35B	1.63B	1.9B	1.87B	1.88B	1.51B	2.17B	2.03B	2.18B
Net Income	2.19B	2.69B	2.07B	17.65M	16.13M	17.45M	14.82M	16.77M	15.22M	17.2M	17.11M	18.47M	21.06M	18.32M	1.64B	1.75B	1.64B	1.5B	1.45B	2.03B	1.75B	1.81B	1.42B	1.62B	1.49B	1.58B	1.48B	1.39B	1.41B	1.55B	982M	1.1B	1.05B	999M	764M	993M	1.01B	1.08B
Selling & General & Admin	n/a	1.91B	1.92B	13M	12.42M	14.01M	11.76M	12.15M	12.35M	12.43M	13.37M	13.65M	14M	14.32M	1.32B	1.5B	1.48B	1.58B	1.42B	1.6B	1.5B	1.56B	1.35B	1.55B	1.53B	1.49B	1.33B	1.41B	1.41B	1.44B	1.15B	1.34B	1.3B	1.32B	1.16B	1.17B	1.3B	1.46B
Research & Development	n/a	48M	143M	263.06K	267.85K	279.86K	616.39K	231.68K	229.98K	240.78K	243.49K	256.1K	245.77K	237.67K	102M	n/a	n/a	n/a	94M	n/a	n/a	n/a	80M	n/a	n/a	n/a	47M	n/a	n/a	n/a	56M	n/a	n/a	n/a	69M	n/a	n/a	n/a
Other Expenses	1.99B	302M	413M	-52M	20M	91M	-28M	1M	55M	5M	14M	11M	28M	7M	5M	8M	11M	15M	8M	-68M	65M	12M	4M	4M	9M	8M	-1M	9M	15M	14M	11M	8M	6M	8M	3M	8M	14M	7M
Operating Expenses	1.99B	1.96B	2.06B	13.27M	12.69M	14.29M	12.38M	12.38M	12.58M	12.67M	13.61M	13.91M	14.25M	14.55M	1.53B	1.5B	1.48B	1.58B	1.59B	1.6B	1.5B	1.56B	1.52B	1.55B	1.53B	1.49B	1.44B	1.41B	1.41B	1.44B	1.28B	1.34B	1.3B	1.32B	1.3B	1.17B	1.3B	1.46B
Interest Expense	9M	7M	5M	26.98K	41.21K	21.53K	7.34K	14.48K	7.19K	7.77K	17.39K	8.83K	9.1K	9.14K	1M	1M	2M	1M	2M	1M	2M	1M	1M	n/a	1M	n/a	1M	2M	n/a	3M	1M	1M	2M	1M	2M	2M	2M	1M
Selling & Marketing Expenses	n/a	n/a	810M	n/a	n/a	n/a	768M	n/a	n/a	n/a	684M	n/a	n/a	n/a	706M	n/a	n/a	n/a	838M	n/a	n/a	n/a	775M	n/a	n/a	n/a	746M	n/a	n/a	n/a	651M	n/a	n/a	n/a	649M	n/a	n/a	n/a
Cost & Expenses	12.67B	12.8B	12.73B	92.12M	96.67M	100.01M	85.6M	87.41M	82.64M	82.38M	92.26M	98.06M	102.85M	99.76M	10.26B	10.14B	9.99B	10.89B	10.65B	11.15B	10.63B	10.79B	10.37B	10.29B	11.49B	10.05B	10.61B	9.34B	10.03B	10.42B	8.9B	9.01B	9.41B	9.78B	9.67B	10.49B	11.18B	11.61B
Income Tax Expense	1.11B	1.31B	828M	8.96M	8.39M	9.36M	5.36M	8.16M	6.99M	7.61M	6.77M	8.89M	10.54M	8.67M	775M	843M	771M	707M	649M	990M	849M	876M	587M	807M	784M	743M	556M	654M	717M	665M	559M	683M	702M	715M	651M	970M	803M	904M
Shares Outstanding (Basic)	48M	48.38M	48.78M	48.91M	49.1M	49.32M	49.38M	49.48M	49.8M	50.32M	50.57M	50.57M	51.37M	51.37M	51.37M	51.37M	51.36M	51.33M	51.33M	51.33M	51.33M	51.31M	51.31M	51.31M	51.31M	51.3M	51.3M	51.3M	51.3M	51.3M	51.31M	51.67M	52.02M	52.02M	53.18M	54.04M	54.04M	54.04M
Shares Outstanding (Diluted)	48M	48.38M	48.78M	48.91M	49.1M	49.32M	49.38M	49.48M	49.8M	50.32M	50.57M	50.57M	51.37M	51.37M	51.37M	51.37M	51.36M	51.33M	51.33M	51.33M	51.33M	51.31M	51.31M	51.31M	51.31M	51.3M	51.3M	51.3M	51.3M	51.3M	51.31M	51.67M	52.02M	52.02M	53.18M	54.04M	54.04M	54.04M
EPS (Basic)	45.71	55.53	42.37	0.36	0.33	0.35	0.30	0.34	0.31	0.34	0.34	0.37	0.41	0.36	31.96	33.97	31.87	29.17	28.30	39.49	34.15	35.29	27.63	31.53	29.06	30.86	28.85	27.16	27.53	30.18	19.14	21.39	20.11	19.22	14.37	18.37	18.61	20.06
EPS (Diluted)	45.71	55.53	42.37	0.36	0.33	0.35	0.30	0.34	0.31	0.34	0.34	0.37	0.41	0.36	31.96	33.97	31.87	29.17	28.30	39.49	34.15	35.29	27.63	31.53	29.06	30.86	28.85	27.16	27.53	30.18	19.14	21.39	20.11	19.22	14.37	18.37	18.61	20.06
EBITDA	3.5B	4.75B	3.63B	4.23B	3.88B	4.05B	2.92B	3.61B	3.21B	3.28B	2.87B	3.29B	3.76B	3.13B	3.17B	3.2B	3.02B	2.6B	2.77B	3.72B	3.16B	3.36B	2.63B	2.99B	2.9B	2.97B	2.29B	2.1B	2.21B	2.35B	1.63B	1.9B	1.88B	1.88B	1.51B	2.18B	2.03B	2.19B
EBIT	3.5B	4.2B	3.06B	4.23B	3.88B	4.05B	2.92B	3.61B	3.21B	3.28B	2.87B	3.29B	3.76B	3.13B	2.57B	2.71B	2.46B	2.33B	2.16B	3.15B	2.72B	2.82B	2.08B	2.48B	2.39B	2.43B	2.29B	2.1B	2.21B	2.35B	1.63B	1.9B	1.88B	1.88B	1.51B	2.18B	2.03B	2.19B
Depreciation & Amortization	n/a	844M	830M	5.32M	5.25M	653M	671M	617M	601M	577M	644M	5.55M	5.53M	580M	612.5M	505.75M	596.5M	505.75M	505.75M	587.75M	460.5M	587.75M	587.75M	623.75M	540.5M	623.75M	17M	23M	27M	35M	32M	21M	25M	20M	24M	-187M	39M	19M