Daiseki Co.Ltd. (DSKIF)

PNK: DSKIF · Real-Time Price · USD

24.83

-1.77 (-6.65%)

At close: May 01, 2025, 8:00 PM

Daiseki Income Statement

Financials in JPY. Fiscal year is March - February.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015	May 31, 2015
Revenue	48.51B	32.55B	15.97B	478.3M	471.24M	453.43M	431.96M	442.13M	455.78M	487.28M	508.8M	13.22B	25.92B	38.21B	51.53B	51.62B	53.07B	53.98B	54.09B	53.59B	51.96B	52.47B	51.31B	51.77B	50.52B	48.86B	49.19B	46.79B	46.28B	45.34B	44.23B	45.01B	46.71B	48.65B	50.81B	51.18B	49.98B	48.23B
Cost of Revenue	32.27B	21.67B	10.92B	321.78M	317.96M	304.02M	288.01M	293.44M	302.57M	321.12M	336.61M	8.99B	17.55B	25.98B	35.2B	35.54B	36.44B	37.05B	36.96B	36.75B	35.95B	36.78B	36.12B	36.44B	35.63B	34.29B	34.7B	33.15B	32.9B	32.39B	31.86B	32.61B	34.27B	36.03B	37.72B	38.09B	36.93B	35.11B
Gross Profit	16.24B	10.87B	5.05B	156.52M	153.28M	149.4M	143.95M	148.69M	153.21M	166.16M	172.19M	4.23B	8.37B	12.23B	16.32B	16.08B	16.63B	16.94B	17.13B	16.83B	16.01B	15.69B	15.19B	15.33B	14.89B	14.57B	14.48B	13.64B	13.38B	12.95B	12.37B	12.4B	12.45B	12.62B	13.09B	13.09B	13.05B	13.12B
Operating Income	10.23B	6.83B	2.95B	103.9M	101.55M	97.77M	93.94M	97.45M	100.44M	111.73M	115.87M	2.65B	5.31B	7.71B	10.24B	9.94B	10.38B	10.66B	10.87B	10.64B	9.87B	9.53B	9.11B	9.32B	9.02B	8.82B	8.78B	8.09B	7.91B	7.58B	7.12B	7.13B	7.35B	7.52B	7.85B	7.74B	7.43B	7.33B
Interest Income	53.12M	34.25M	17.37M	484.27K	471.46K	477.2K	449.01K	451.99K	484.68K	491.85K	518.86K	13.41M	22.26M	39.13M	54M	55M	61M	62M	59M	56M	54M	48M	48M	48M	46M	38M	46M	47M	50M	54M	45M	46M	45M	48M	49M	48M	47M	48M
Pretax Income	10.76B	7.3B	3.14B	105.54M	103.2M	99.65M	96.04M	99.56M	102.43M	113.59M	116.73M	2.66B	5.34B	7.76B	10.07B	9.66B	10.11B	10.36B	10.85B	10.77B	10.1B	9.78B	9.39B	9.6B	9.21B	9.03B	8.95B	8.29B	8.09B	7.75B	7.28B	7.16B	7.43B	7.59B	7.9B	7.93B	7.55B	7.49B
Net Income	6.97B	4.79B	2.12B	66.05M	65.17M	64.26M	64M	66.3M	68M	73.84M	74.96M	1.7B	3.43B	5.04B	6.52B	6.33B	6.61B	6.73B	7.04B	7.01B	6.6B	6.34B	6.11B	6.17B	5.95B	5.87B	5.83B	5.33B	5.05B	4.68B	4.13B	3.91B	3.8B	3.76B	3.85B	3.85B	3.83B	3.94B
Selling & General & Admin	3.84B	3.85B	1.96B	51.19M	50.34M	50.27M	48.69M	50.3M	51.8M	53.45M	55.33M	1.36B	2.84B	4.31B	5.87B	5.97B	6.08B	6.11B	6.09B	6.02B	5.97B	5.99B	5.92B	5.89B	5.75B	5.63B	5.59B	5.41B	5.34B	5.23B	5.11B	5.12B	4.95B	4.95B	5.09B	5.23B	5.49B	5.66B
Research & Development	191.26M	191.53M	143.81M	1.43M	1.4M	1.36M	1.32M	945.93K	970.35K	986.13K	983.02K	102.74M	102.48M	102.24M	102M	94M	94M	94M	94M	80M	80M	80M	80M	47M	47M	47M	47M	56M	56M	56M	56M	69M	69M	69M	69M	64M	64M	64M
Other Expenses	2.65B	683M	472M	31M	84M	119M	33M	75M	85M	58M	60M	51M	48M	31M	39M	42M	-34M	20M	17M	13M	85M	29M	25M	20M	25M	31M	37M	49M	48M	39M	33M	25M	25M	33M	32M	68M	62M	55M
Operating Expenses	6.02B	4.04B	2.1B	52.62M	51.73M	51.63M	50.01M	51.24M	52.77M	54.43M	56.32M	1.57B	3.05B	4.51B	6.08B	6.13B	6.24B	6.27B	6.25B	6.18B	6.13B	6.15B	6.08B	6B	5.87B	5.75B	5.7B	5.54B	5.47B	5.36B	5.24B	5.26B	5.09B	5.09B	5.23B	5.35B	5.62B	5.78B
Interest Expense	21.03M	12.07M	5.09M	97.05K	84.55K	50.53K	36.77K	46.83K	41.18K	43.09K	44.47K	1.03M	2.02M	4.01M	5M	6M	6M	6M	6M	5M	4M	3M	2M	2M	4M	3M	6M	6M	5M	7M	5M	6M	7M	7M	7M	6M	5M	4M
Selling & Marketing Expenses	810M	810M	810M	768M	768M	768M	768M	684M	684M	684M	684M	706M	706M	706M	706M	838M	838M	838M	838M	775M	775M	775M	775M	746M	746M	746M	746M	651M	651M	651M	651M	649M	649M	649M	649M	653M	653M	653M
Cost & Expenses	38.29B	25.72B	13.02B	374.4M	369.69M	355.65M	338.02M	344.69M	355.34M	375.55M	392.93M	10.56B	20.6B	30.49B	41.28B	41.67B	42.68B	43.32B	43.22B	42.94B	42.08B	42.94B	42.2B	42.44B	41.49B	40.04B	40.4B	38.7B	38.37B	37.75B	37.1B	37.87B	39.36B	41.12B	42.95B	43.44B	42.55B	40.9B
Income Tax Expense	3.25B	2.15B	854.7M	32.06M	31.26M	29.87M	28.12M	29.53M	30.26M	33.81M	34.87M	803.11M	1.64B	2.4B	3.1B	2.97B	3.12B	3.19B	3.36B	3.3B	3.12B	3.05B	2.92B	2.89B	2.74B	2.67B	2.59B	2.6B	2.62B	2.61B	2.66B	2.75B	3.04B	3.14B	3.33B	3.36B	3.13B	3.09B
Shares Outstanding (Basic)	48M	48.38M	48.78M	48.91M	49.1M	49.32M	49.38M	49.48M	49.8M	50.32M	50.57M	50.57M	51.37M	51.37M	51.37M	51.37M	51.36M	51.33M	51.33M	51.33M	51.33M	51.31M	51.31M	51.31M	51.31M	51.3M	51.3M	51.3M	51.3M	51.3M	51.31M	51.67M	52.02M	52.02M	53.18M	54.04M	54.04M	54.04M
Shares Outstanding (Diluted)	48M	48.38M	48.78M	48.91M	49.1M	49.32M	49.38M	49.48M	49.8M	50.32M	50.57M	50.57M	51.37M	51.37M	51.37M	51.37M	51.36M	51.33M	51.33M	51.33M	51.33M	51.31M	51.31M	51.31M	51.31M	51.3M	51.3M	51.3M	51.3M	51.3M	51.31M	51.67M	52.02M	52.02M	53.18M	54.04M	54.04M	54.04M
EPS (Basic)	143.97	98.59	43.41	1.34	1.32	1.30	1.29	1.33	1.36	1.46	1.48	33.10	66.70	98.16	126.97	123.31	128.83	131.11	137.23	136.56	128.60	123.51	119.08	120.30	115.93	114.40	113.72	104.01	98.24	90.82	79.86	75.09	72.07	70.57	71.41	71.29	70.89	72.84
EPS (Diluted)	143.97	98.59	43.41	1.34	1.32	1.30	1.29	1.33	1.36	1.46	1.48	33.10	66.70	98.16	126.97	123.31	128.83	131.11	137.23	136.56	128.60	123.51	119.08	120.30	115.93	114.40	113.72	104.01	98.24	90.82	79.86	75.09	72.07	70.57	71.41	71.29	70.89	72.84
EBITDA	16.1B	16.49B	15.79B	15.08B	14.46B	13.79B	13.02B	12.97B	12.64B	13.19B	13.04B	13.35B	13.26B	12.53B	11.99B	11.58B	12.11B	12.25B	13.01B	12.87B	12.13B	11.87B	11.48B	11.15B	10.26B	9.57B	8.95B	8.29B	8.09B	7.76B	7.29B	7.16B	7.44B	7.6B	7.9B	7.94B	7.56B	7.5B
EBIT	14.98B	15.37B	15.22B	15.08B	14.46B	13.79B	13.02B	12.97B	12.64B	13.19B	13.04B	12.75B	12.17B	10.87B	10.07B	9.66B	10.11B	10.37B	10.86B	10.78B	10.11B	9.78B	9.39B	9.6B	9.21B	9.03B	8.95B	8.29B	8.09B	7.76B	7.29B	7.16B	7.44B	7.6B	7.9B	7.94B	7.56B	7.5B
Depreciation & Amortization	1.68B	1.68B	1.49B	1.33B	1.95B	2.54B	2.47B	2.44B	1.83B	1.23B	1.24B	1.2B	1.7B	2.29B	2.22B	2.11B	2.2B	2.06B	2.14B	2.22B	2.26B	2.34B	2.38B	1.8B	1.2B	690.75M	102M	117M	115M	113M	98M	90M	-118M	-104M	-105M	-64M	138M	134M