DTE Energy 2020 Series (DTB) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

DTE Energy 2020 Series

NYSE: DTB · Real-Time Price · USD
18.55
0.43 (2.37%)
At close: Sep 05, 2025, 3:59 PM
18.55
0.00%
After-hours: Sep 05, 2025, 04:08 PM EDT

DTE Energy 2020 Series Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
877M 1.21B 1.07B 1.53B 1.38B 1.26B 1.4B 1.24B 1.3B 1.13B 1.08B 1.12B 788M 929M 933M 908M 1.33B 1.43B
Depreciation & Amortization
1.31B 1.45B 1.43B 1.76B 1.72B 1.7B 1.67B 1.62B 1.59B 1.55B 1.51B 1.5B 1.39B 1.41B 669M 164M 252M 208M
Stock-Based Compensation
-17M -8M n/a 21M 45M 46M 48M 59M 61M 60M 62M 66M 67M 69M 71M 70M 72M 68M
Other Working Capital
346M 361M 514M 390M 373M 464M 21M 191M -200M -390M -303M -405M -112M 105M 272M 519M 614M 378M
Other Non-Cash Items
1.05B 628M 627M -93M -48M 824M 449M 1.44B 1.3B 1.29B 2.3B 2.08B 3.31B 3.32B 2.7B 2.31B 1.25B 509M
Deferred Income Tax
35M 152M 194M 78M 194M 121M 98M 65M 65M 11M 29M 4M -100M -55M -32M -8M 96M 69M
Change in Working Capital
304M 202M 328M 114M -5M 246M 422M 401M 171M -82M -509M -395M -209M 80M 281M 626M 1.01B 694M
Operating Cash Flow
3.57B 3.63B 3.65B 3.41B 3.29B 3.36B 3.24B 2.96B 2.61B 2.11B 1.99B 2.12B 2.3B 2.83B 3.08B 3.3B 3.94B 3.7B
Capital Expenditures
1.72B -196M -1.25B -1.12B -4.15B -4.05B -3.93B -3.79B -3.72B -3.55B -3.38B -3.47B -3.43B -3.87B -3.77B -3.67B -3.71B -3.34B
Cash Acquisitions
-45M -45M -45M 6M 5M 5M 5M 20M 20M 21M 22M 12M 25M 35M 47M 39M 26M 17M
Purchase of Investments
1.4B 313M n/a -154M -1.67B -840M -527M -542M -432M -482M -692M -717M -931M -989M -1.05B -860M -646M -275M
Sales Maturities Of Investments
-347M -108M n/a 592M 605M 623M 515M 533M 429M 478M 685M 706M 923M 983M 1.05B 854M 637M 271M
Other Investing Acitivies
-6.55B -5.52B -4.92B -5.2B -483M -492M -173M -153M -128M -108M -81M -74M -84M -85M -105M -95M -109M -98M
Investing Cash Flow
-3.44B -4.31B -4.96B -5.87B -5.69B -4.75B -4.11B -3.94B -3.83B -3.64B -3.44B -3.54B -3.5B -3.92B -3.84B -3.73B -3.8B -3.42B
Debt Repayment
393M 661M 1.57B 3.97B 2.98B 2.41B 2.7B 1.52B 1.51B 1.84B 809M 2.05B -902M 1.01B 1.66B 1.88B 4.91B 3.02B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a 55M 55M 55M n/a 11M -1M -1M n/a -66M -54M -54M
Dividend Paid
-795M -791M -776M -795M -780M -766M -752M -735M -719M -702M -685M -674M -713M -752M -791M -817M -790M -775M
Other Financial Acitivies
277M 553M 546M 243M 241M -38M -1.07B -1.09B -916M -921M 91M 89M -494M -513M -527M -1.48B -1.39B -1.58B
Financial Cash Flow
-125M 423M 1.34B 3.42B 2.44B 1.6B 881M 994M 1.18B 1.52B 1.46B 1.41B -2.18B -325M 271M -472M 2.69B 622M
Net Cash Flow
-38M -259M 37M 957M 46M 212M 8M 15M -41M -19M 8M -5M -3.37B -1.41B -481M -1.39B 2.34B 407M
Free Cash Flow
5.01B 3.84B 2.82B 2.28B -872M -686M -693M -837M -1.11B -1.45B -1.39B -1.34B -1.13B -1.03B -687M -370M 235M 359M