DNO ASA (DTNOY)

PNK: DTNOY · Real-Time Price · USD

13.45

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

DNO ASA Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	176.7M	170.5M	137M	182.7M	199.3M	141M	58.3M	269M	338.3M	338.8M	360.5M	339.5M	396.5M	253.5M	184.3M	169.7M	174.2M	163M	72M	205.6M	274.5M	227.1M	265.7M	204.1M	368.8M	171.2M	147.1M	142.3M	116.1M	73M	81.7M	76.7M	42.2M	48.8M	61.2M	49.6M
Cost of Revenue	118.6M	102M	93.2M	115.7M	134M	87.5M	56.8M	104.7M	145.6M	116.7M	103.7M	95M	165M	105.8M	86.5M	85.8M	139.1M	158.1M	125.6M	167.2M	151.7M	139M	133.8M	117M	106.7M	94.2M	74.1M	75.4M	57.1M	79.4M	35.7M	30M	36.9M	29.1M	32M	30.8M
Gross Profit	58.1M	68.5M	43.8M	67M	65.3M	53.5M	1.5M	164.3M	192.7M	222.1M	256.8M	244.5M	231.5M	147.7M	97.8M	83.9M	35.1M	4.9M	-53.6M	38.4M	122.8M	88.1M	131.9M	87.1M	262.1M	77M	73M	66.9M	59M	-6.4M	46M	46.7M	5.3M	19.7M	29.2M	18.8M
Operating Income	-81.9M	30.6M	-3.2M	60.9M	58M	40.3M	-15M	155.3M	-76.3M	190.7M	80.8M	236.2M	128.2M	65.4M	60.9M	66.3M	-14.1M	-208.1M	-80.8M	-11.5M	44.3M	-106M	99.4M	37.9M	230M	70.6M	51.2M	25M	25.7M	468.8M	-1.2M	27.8M	-27.2M	9.1M	16.2M	8M
Interest Income	9M	17.6M	6M	14.7M	5.1M	1.8M	17.7M	20.4M	9.3M	2.6M	800K	200K	7.5M	6.3M	10.1M	7.8M	300K	300K	3.2M	1.5M	6.9M	4M	2.6M	3.1M	1.9M	3.9M	1.7M	2.5M	600K	3.4M	2.9M	3.3M	700K	400K	800K	500K
Pretax Income	-92.7M	27.9M	-7.9M	59.7M	24.6M	-19.7M	-15.8M	158.2M	-86.7M	175.9M	50M	207.4M	104.9M	36.9M	31.9M	46.5M	-38.5M	-229.6M	-107.6M	-50.1M	18.8M	-146M	63.7M	15.7M	214.7M	57.5M	35.7M	14.6M	14.9M	457.6M	-13.2M	15.7M	-31.7M	-2.4M	5.1M	-4.3M
Net Income	-98.4M	20M	34.5M	16.8M	4.2M	-54.5M	-18.5M	87.4M	42.5M	129.6M	72.3M	140.5M	64.9M	30.9M	56.7M	51.5M	-60.3M	-122.5M	-63.6M	-39.4M	50.9M	-96.4M	68M	51.1M	230.3M	63M	42.5M	18.4M	30.5M	462.7M	-12.9M	14.7M	-31.2M	-3.2M	4M	-4.9M
Selling & General & Admin	5.5M	4.5M	7.4M	6.1M	7.3M	9.1M	2.7M	4.2M	21.4M	6M	2.5M	2.6M	35.6M	4.6M	-3.3M	5.5M	33.6M	1.7M	8.2M	-4.6M	16.5M	7M	13.4M	15.4M	5M	8.2M	5.7M	13.4M	-800K	12M	6.9M	5M	9.4M	6.9M	7.9M	6.8M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	134.5M	33.4M	53.8M	n/a	n/a	n/a	n/a	-500K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200K	n/a	n/a	n/a	-700K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-100K	n/a	-500K	n/a	n/a	-100K
Operating Expenses	140M	37.9M	8.6M	6.1M	7.3M	15.6M	19.5M	10.9M	30.8M	31.5M	48.8M	8.2M	76.2M	42.1M	24.4M	17.7M	16M	10.8M	25.8M	10.8M	54.8M	56M	31.7M	49.2M	32M	6.3M	21.3M	40.4M	33.3M	-535.8M	10M	8.3M	-700K	8.6M	19.1M	10.9M
Interest Expense	19.8M	20.2M	10.7M	16M	14.3M	61.8M	18.5M	17.5M	n/a	17.4M	31.6M	29.1M	25M	34.9M	39.2M	27.6M	39M	21.8M	30.1M	40.1M	31.8M	44M	38.3M	25.3M	19.9M	17M	17.1M	13M	13.1M	14.6M	14.8M	15.4M	4.7M	11.9M	11.9M	12.7M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	69.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	258.6M	139.9M	140.2M	121.8M	141.3M	103.1M	76.3M	115.6M	176.4M	148.2M	152.5M	103.2M	241.2M	147.9M	110.9M	103.5M	155.1M	168.9M	151.4M	178M	206.5M	195M	165.5M	166.2M	138.7M	100.5M	95.4M	115.8M	90.4M	-456.4M	45.7M	38.3M	36.2M	37.7M	51.1M	41.7M
Income Tax Expense	5.7M	8M	-42.4M	42.5M	24.3M	34.8M	2.7M	70.8M	-129.2M	46.2M	-22.3M	66.9M	40.1M	6M	-24.8M	-5M	21.9M	-107.1M	-44M	-10.7M	-32.1M	-49.6M	-4.3M	-35.4M	-15.6M	-5.6M	-6.8M	-3.8M	-15.7M	-5M	-300K	1M	-400K	800K	1M	700K
Shares Outstanding (Basic)	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.95M	10.21M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	97.54M	9.75M	9.75M	9.77M	100.19M	10.46M	10.49M	10.49M	104.68M	10.49M	10.63M	9.2M	102M	10.76M	12.9M	10.74M	104M	10.76M	n/a	10.8M
Shares Outstanding (Diluted)	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.95M	10.21M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	97.54M	9.75M	9.75M	9.77M	100.19M	10.46M	10.49M	10.49M	104.68M	10.49M	10.63M	9.2M	102M	10.76M	12.9M	10.74M	104M	10.76M	n/a	10.8M
EPS (Basic)	-10.1	2.10	3.50	1.70	0.43	-5.6	-1.9	8.80	4.20	13.30	7.40	14.40	6.70	3.20	5.80	5.30	-0.62	-12.6	-6.5	-4	0.51	-9.2	6.50	4.90	2.20	6.00	4.00	2.00	0.30	43.00	-1	1.40	-0.3	-0.3	0.37	-0.45
EPS (Diluted)	-10.1	2.10	3.50	1.70	0.43	-5.6	-1.9	8.80	4.20	13.30	7.40	14.40	6.70	3.20	5.80	5.30	-0.62	-12.6	-6.5	-4	0.51	-9.2	6.50	4.90	2.20	6.00	4.00	2.00	0.30	43.00	-1	1.40	-0.3	-0.3	0.37	-0.45
EBITDA	-24M	89.5M	44.4M	110.7M	99.5M	70.3M	9.9M	218.2M	-13.2M	251.5M	129.8M	288M	183.2M	122.8M	119.6M	127.1M	80.4M	-125.8M	14.6M	136.7M	156.3M	113.3M	179.2M	106.6M	303.6M	142.8M	106.5M	87M	60.1M	506M	21.3M	48.1M	-2.5M	26.8M	29.5M	23.6M
EBIT	-72.9M	48.1M	2.8M	60.9M	-7.2M	42.1M	2.7M	175.7M	-107.3M	190.7M	81.6M	236.5M	77.4M	71.8M	71.1M	66.3M	600K	-207.8M	-77.5M	-10.1M	153.9M	-102M	102M	39.8M	213.7M	74.5M	51.2M	27.6M	6.5M	468.8M	1.6M	27.8M	-32.8M	9.1M	16.1M	8.4M
Depreciation & Amortization	48.9M	41.4M	44.1M	49.8M	60.6M	31M	10.2M	44.6M	58.9M	58.2M	48.1M	51.5M	53.3M	51M	48.8M	53M	79.8M	286M	98.4M	151M	2.4M	233.2M	79.7M	68.7M	74.8M	72.1M	53.6M	59.5M	35.6M	33.8M	19.7M	17M	9.4M	15.7M	13.4M	15.6M