DNO ASA (DTNOY)

PNK: DTNOY · Real-Time Price · USD

13.45

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

DNO ASA Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	666.9M	689.5M	660M	581.3M	667.6M	806.6M	1B	1.31B	1.38B	1.44B	1.35B	1.17B	1B	781.7M	691.2M	578.9M	614.8M	715.1M	779.2M	972.9M	971.4M	1.07B	1.01B	891.2M	829.4M	576.7M	478.5M	413.1M	347.5M	273.6M	249.4M	228.9M	201.8M	214.1M	217.4M	211M
Cost of Revenue	429.5M	444.9M	430.4M	394M	383M	394.6M	423.8M	470.7M	461M	480.4M	469.5M	452.3M	443.1M	417.2M	469.5M	508.6M	590M	602.6M	583.5M	591.7M	541.5M	496.5M	451.7M	392M	350.4M	300.8M	286M	247.6M	202.2M	182M	131.7M	128M	128.8M	118.6M	132.2M	165.9M
Gross Profit	237.4M	244.6M	229.6M	187.3M	284.6M	412M	580.6M	835.9M	916.1M	954.9M	880.5M	721.5M	560.9M	364.5M	221.7M	70.3M	24.8M	112.5M	195.7M	381.2M	429.9M	569.2M	558.1M	499.2M	479M	275.9M	192.5M	165.5M	145.3M	91.6M	117.7M	100.9M	73M	95.5M	85.2M	45.1M
Operating Income	6.4M	146.3M	156M	144.2M	238.6M	104.3M	254.7M	350.5M	431.4M	635.9M	510.6M	490.7M	320.8M	178.5M	-95M	-236.7M	-314.5M	-256.1M	-154M	26.2M	75.6M	261.3M	437.9M	389.7M	376.8M	172.5M	570.7M	518.3M	521.1M	468.2M	8.5M	25.9M	6.1M	-48.1M	-57.3M	-96.8M
Interest Income	47.3M	43.4M	27.6M	39.3M	45M	49.2M	50M	33.1M	12.9M	11.1M	14.8M	24.1M	31.7M	24.5M	18.5M	11.6M	5.3M	11.9M	15.6M	15M	16.6M	11.6M	11.5M	10.6M	10M	8.7M	8.2M	9.4M	10.2M	10.3M	7.3M	5.2M	2.4M	1.7M	4.4M	7.7M
Pretax Income	-13M	104.3M	56.7M	48.8M	147.3M	36M	231.6M	297.4M	346.6M	538.2M	399.2M	381.1M	220.2M	76.8M	-189.7M	-329.2M	-425.8M	-368.5M	-284.9M	-113.6M	-47.8M	148.1M	351.6M	323.6M	322.5M	122.7M	522.8M	473.9M	475M	428.4M	-31.6M	-13.3M	-33.3M	-110.8M	-123.3M	-167.6M
Net Income	-27.1M	75.5M	1M	-52M	18.6M	56.9M	241M	331.8M	384.9M	407.3M	308.6M	293M	204M	78.8M	-74.6M	-194.9M	-285.8M	-174.6M	-148.5M	-16.9M	73.6M	253M	412.4M	386.9M	354.2M	154.4M	554.1M	498.7M	495M	433.3M	-32.6M	-15.7M	-35.3M	-87.4M	-99.1M	-143M
Selling & General & Admin	23.5M	25.3M	29.9M	25.2M	23.3M	37.4M	34.3M	34.1M	32.5M	46.7M	45.3M	39.5M	42.4M	40.4M	37.5M	49M	38.9M	21.8M	27.1M	32.3M	52.3M	40.8M	42M	34.3M	32.3M	26.5M	30.3M	31.5M	23.1M	33.3M	28.2M	29.2M	31M	17.9M	15.6M	13.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	221.7M	87.2M	53.8M	n/a	-500K	-500K	-500K	-500K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200K	200K	200K	200K	-700K	-700K	-700K	-700K	n/a	n/a	n/a	n/a	-100K	-100K	-600K	-600K	-500K	-600K	-27.3M	-27.2M	-27.2M
Operating Expenses	192.6M	59.9M	37.6M	48.5M	53.3M	76.8M	92.7M	122M	119.3M	164.7M	175.3M	150.9M	160.4M	100.2M	68.9M	70.3M	63.4M	102.2M	147.4M	153.3M	191.7M	168.9M	119.2M	108.8M	100M	101.3M	-440.8M	-452.1M	-484.2M	-518.2M	26.2M	35.3M	37.9M	68.2M	69M	62.4M
Interest Expense	66.7M	61.2M	102.8M	110.6M	112.1M	97.8M	53.4M	66.5M	78.1M	103.1M	120.6M	128.2M	126.7M	140.7M	127.6M	118.5M	131M	123.8M	146M	154.2M	139.4M	127.5M	100.5M	79.3M	67M	60.2M	57.8M	55.5M	57.9M	49.5M	46.8M	43.9M	41.2M	36.5M	42.6M	50.7M
Selling & Marketing Expenses	n/a	69.6M	69.6M	69.6M	69.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.1M	11.1M	11.1M	11.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	1.1M	1.2M
Cost & Expenses	660.5M	543.2M	506.4M	442.5M	436.3M	471.4M	516.5M	592.7M	580.3M	645.1M	644.8M	603.2M	603.5M	517.4M	538.4M	578.9M	653.4M	704.8M	730.9M	745M	733.2M	665.4M	570.9M	500.8M	450.4M	402.1M	-154.8M	-204.5M	-282M	-336.2M	157.9M	163.3M	166.7M	186.8M	201.2M	228.3M
Income Tax Expense	13.8M	32.4M	59.2M	104.3M	132.6M	-20.9M	-9.5M	-34.5M	-38.4M	130.9M	90.7M	88.2M	16.3M	-1.9M	-115M	-134.2M	-139.9M	-193.9M	-136.4M	-96.7M	-121.4M	-104.9M	-60.9M	-63.4M	-31.8M	-31.9M	-31.3M	-24.8M	-20M	-4.7M	1.1M	2.4M	2.1M	-23.3M	-24.2M	-24.5M
Shares Outstanding (Basic)	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.95M	10.21M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	97.54M	9.75M	9.75M	9.77M	100.19M	10.46M	10.49M	10.49M	104.68M	10.49M	10.63M	9.2M	102M	10.76M	12.9M	10.74M	104M	10.76M	n/a	10.8M
Shares Outstanding (Diluted)	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.95M	10.21M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	9.75M	97.54M	9.75M	9.75M	9.77M	100.19M	10.46M	10.49M	10.49M	104.68M	10.49M	10.63M	9.2M	102M	10.76M	12.9M	10.74M	104M	10.76M	n/a	10.8M
EPS (Basic)	-2.8	7.70	0.03	-5.4	1.70	5.50	24.40	33.70	39.30	41.80	31.70	30.10	21.00	13.70	-2.1	-14.4	-23.7	-22.6	-19.2	-6.2	2.70	4.40	19.60	17.10	14.20	12.30	49.30	44.30	43.70	43.10	-0.2	1.20	-0.68	-1.2	-2.3	-6.7
EPS (Diluted)	-2.8	7.70	0.03	-5.4	1.70	5.50	24.40	33.70	39.30	41.80	31.70	30.10	21.00	13.70	-2.1	-14.4	-23.7	-22.6	-19.2	-6.2	2.70	4.40	19.60	17.10	14.20	12.30	49.30	44.30	43.70	43.10	-0.2	1.20	-0.68	-1.2	-2.3	-6.7
EBITDA	220.6M	344.1M	324.9M	290.4M	397.9M	285.2M	466.4M	586.3M	656.1M	852.5M	723.8M	713.6M	552.7M	449.9M	201.3M	96.3M	105.9M	181.8M	420.9M	585.5M	555.4M	702.7M	732.2M	659.5M	639.9M	396.4M	759.6M	674.4M	635.5M	572.9M	93.7M	101.9M	77.4M	-24.9M	-25M	-38.1M
EBIT	38.9M	104.6M	98.6M	98.5M	213.3M	113.2M	261.8M	340.7M	401.5M	586.2M	467.3M	456.8M	286.6M	209.8M	-69.8M	-218.4M	-294.8M	-141.5M	-35.7M	143.8M	193.7M	253.5M	430M	379.2M	367M	159.8M	554.1M	504.5M	504.7M	465.4M	5.7M	20.2M	800K	-95.7M	-101.7M	-137M
Depreciation & Amortization	184.2M	195.9M	185.5M	151.6M	146.4M	144.7M	171.9M	209.8M	216.7M	211.1M	203.9M	204.6M	206.1M	232.6M	467.6M	517.2M	615.2M	537.8M	485M	466.3M	384M	456.4M	295.3M	269.2M	260M	220.8M	182.5M	148.6M	106.1M	79.9M	61.8M	55.5M	54.1M	69.2M	80.3M	102.5M