Electric Power Developmen... (EDRWY)

PNK: EDRWY · Real-Time Price · USD

17.18

-0.82 (-4.56%)

At close: Apr 29, 2025, 9:30 AM

Electric Power Development Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	381.67B	259.06B	297.16B	329.25B	350.21B	281.38B	440.37B	561.76B	516.48B	323.32B	375.11B	277.7B	240.07B	191.74B	302.89B	197.7B	220.64B	187.92B	237.77B	214.07B	246.06B	215.88B	237.38B	235.7B	226.7B	197.59B	221.56B	224.48B	220.49B	189.72B	213.41B	184.37B	179.03B	167.6B
Cost of Revenue	343.56B	205.24B	259.13B	290.52B	331.77B	254.82B	418.01B	486.56B	449.67B	303.81B	352.06B	248.61B	226.77B	170.2B	300.05B	177.07B	188.92B	165.32B	222.37B	195.33B	226.71B	185.72B	236.3B	205.86B	209.95B	166.41B	217.26B	192.08B	180.46B	162.12B	202.61B	156.57B	171.41B	132.09B
Gross Profit	38.11B	53.82B	38.02B	38.73B	18.44B	26.56B	22.36B	75.19B	66.81B	19.51B	23.05B	29.09B	13.29B	21.55B	2.84B	20.63B	31.72B	22.59B	15.4B	18.74B	19.35B	30.15B	1.08B	29.84B	16.75B	31.18B	4.3B	32.4B	40.03B	27.6B	10.8B	27.8B	7.62B	35.51B
Operating Income	38.11B	32.68B	21.98B	38.73B	18.44B	26.56B	22.36B	75.19B	66.81B	19.51B	23.05B	29.09B	13.29B	21.54B	2.84B	20.63B	31.72B	22.59B	15.4B	18.74B	19.35B	30.15B	1.08B	29.84B	16.75B	31.18B	4.3B	32.4B	40.03B	27.6B	10.8B	27.8B	7.61B	35.51B
Interest Income	2.47B	2.22B	2.16B	1.9B	1.94B	1.46B	1.18B	919M	736M	641M	618M	555M	447M	191M	129M	90M	147M	149M	264M	296M	372M	332M	334M	361M	365M	297M	348M	319M	349M	271M	391M	246M	196M	191M
Pretax Income	36.01B	35.04B	33.73B	42.38B	14.97B	27.45B	12.54B	72.11B	64.65B	21.49B	17.98B	28.24B	6.75B	19.88B	-12.11B	28.5B	33.23B	15.06B	7.65B	15.44B	13.19B	29.31B	-4.74B	30.61B	6.93B	35.74B	1.25B	30.29B	39.07B	28.47B	3.89B	26.7B	1.04B	35.52B
Net Income	22.87B	25.47B	21.42B	28.63B	10.12B	17.61B	2.63B	52.66B	45.36B	13.04B	29.29B	22.21B	4.16B	14.02B	-33.77B	22.29B	22.02B	11.76B	3.53B	10.54B	8.95B	19.25B	-5.47B	20.61B	5.93B	25.18B	2.79B	19.71B	26.71B	19.24B	-3.14B	17.38B	301M	26.89B
Selling & General & Admin	n/a	n/a	14.03B	9.75B	10.69B	9.68B	13.53B	9.07B	9.18B	8.48B	13.29B	8.82B	8.6B	8.49B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	2.01B	1.9B	2.4B	1.4B	4.6B	2.3B	1.3B	2.1B	8.59B	2.1B	1.5B	2B	15.63B	n/a	n/a	n/a	16.16B	n/a	n/a	n/a	15.33B	n/a	n/a	n/a	17.23B	n/a	n/a	n/a	5.87B	n/a	n/a	n/a
Other Expenses	n/a	21.14B	7.5B	913M	1.47B	20M	-5.08B	2.89B	2.83B	-146M	-5.05B	2.19B	-1.6B	67M	4.22B	-1.81B	-4.25B	402M	-1.5B	-2.52B	2.56B	656M	-2.17B	2.65B	-1.06B	2.04B	770M	551M	1.2B	242M	1.53B	-47M	-2.34B	103M
Operating Expenses	n/a	21.14B	16.04B	913M	1.47B	5.87B	-5.08B	2.89B	2.83B	6.23B	220M	2.91B	1.69B	67M	4.22B	-1.81B	-4.25B	402M	-1.5B	-2.52B	2.56B	656M	-2.17B	2.65B	-1.06B	2.04B	770M	551M	1.2B	242M	1.53B	-47M	-2.34B	103M
Interest Expense	8.15B	7.66B	7.36B	7.89B	8.17B	7.52B	7.2B	7.49B	6.96B	5.71B	5.9B	5.29B	5.57B	5.69B	5.99B	5.59B	6.2B	5.96B	6.68B	6.47B	6.55B	6.59B	6.41B	7.09B	6.44B	6.43B	7.04B	7.06B	7.14B	7.15B	8.36B	7B	6.83B	7.61B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	343.56B	226.38B	275.18B	290.52B	331.77B	254.82B	418.01B	486.56B	449.67B	303.81B	352.06B	248.61B	226.77B	170.2B	300.05B	177.07B	188.92B	165.32B	222.37B	195.33B	226.71B	185.72B	236.3B	205.86B	209.95B	166.41B	217.26B	192.08B	180.46B	162.12B	202.61B	156.57B	171.41B	132.09B
Income Tax Expense	11.37B	10.01B	8.52B	11.83B	4.96B	8.53B	4.53B	21.63B	19.5B	6.15B	-14B	5.93B	987M	5.14B	18.07B	4.48B	6.63B	4.32B	1.78B	2.65B	543M	7.01B	-704M	6.4B	1.29B	6.21B	-4.78B	7.3B	8.57B	5.33B	6.38B	6.98B	399M	7.73B
Shares Outstanding (Basic)	182.87M	182.87M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M
Shares Outstanding (Diluted)	182.87M	182.87M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M
EPS (Basic)	125.04	139.27	117.12	156.53	55.34	96.31	14.39	287.96	247.97	71.22	160.03	121.33	22.75	76.59	-184.47	121.78	120.29	64.25	19.31	57.59	48.87	105.19	-29.87	112.57	32.40	137.58	15.24	107.69	145.92	105.10	-17.15	94.92	1.64	146.92
EPS (Diluted)	125.04	139.27	117.12	156.53	55.34	96.31	14.39	287.96	247.83	71.22	160.03	121.33	22.75	76.59	-184.47	121.78	120.29	64.25	19.31	57.59	48.87	105.19	-29.87	112.57	32.40	137.58	15.24	107.69	145.92	105.10	-17.15	94.92	1.64	146.92
EBITDA	73.67B	60.26B	70.27B	78.2B	50.16B	61.15B	49.27B	106.41B	92.65B	52.42B	48.99B	53.2B	37.46B	49.81B	18.99B	34.08B	64.13B	43.03B	36.15B	42.34B	40.02B	56.11B	21.65B	58.46B	13.38B	51.75B	8.29B	37.35B	65.63B	35.63B	12.25B	33.7B	7.87B	43.13B
EBIT	44.17B	32.68B	41.09B	50.27B	23.14B	34.96B	22.36B	79.6B	66.81B	27.2B	23.88B	29.09B	13.29B	25.57B	-6.12B	34.08B	39.43B	21.02B	14.33B	21.91B	19.74B	35.9B	1.67B	37.69B	13.38B	42.17B	8.29B	37.35B	46.21B	35.63B	12.25B	33.7B	7.87B	43.13B
Depreciation & Amortization	29.5B	27.58B	29.18B	27.93B	27.02B	26.19B	29.15B	26.81B	26.46B	25.22B	25.11B	23.56B	24.09B	24.24B	24.11B	20.75B	23.36B	20.75B	20.75B	19.99B	20.24B	19.99B	588M	7.86B	-3.37B	11B	4.5B	4.95B	6.18B	8.03B	1.45B	5.9B	256M	7.62B