Electric Power Developmen... (EDRWY)

PNK: EDRWY · Real-Time Price · USD

17.18

-0.82 (-4.56%)

At close: Apr 29, 2025, 9:30 AM

Electric Power Development Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	1,267.1B	1,235.7B	1,258B	1,401.2B	1,633.7B	1,800B	1,841.9B	1,776.7B	1,492.6B	1,216.2B	1,084.6B	1,012.4B	932.4B	912.97B	909.14B	844.02B	860.4B	885.82B	913.77B	913.38B	935.01B	915.65B	897.37B	881.54B	870.33B	864.12B	856.25B	848.1B	807.99B	766.52B	744.4B	732.19B	726.69B	758.17B
Cost of Revenue	1,098.4B	1,086.7B	1,136.2B	1,295.1B	1,491.2B	1,609.1B	1,658.1B	1,592.1B	1,354.1B	1,131.3B	997.64B	945.63B	874.09B	836.24B	831.37B	753.68B	771.95B	809.74B	830.14B	844.07B	854.59B	837.83B	818.52B	799.48B	785.7B	756.21B	751.91B	737.26B	701.76B	692.71B	662.67B	651.26B	654.95B	664.11B
Gross Profit	168.68B	149.01B	121.75B	106.08B	142.55B	190.92B	183.87B	184.56B	138.46B	84.94B	86.98B	66.77B	58.3B	76.73B	77.78B	90.34B	88.45B	76.08B	83.64B	69.32B	80.42B	77.82B	78.84B	82.07B	84.63B	107.91B	104.34B	110.83B	106.23B	73.81B	81.73B	80.92B	71.74B	94.06B
Operating Income	131.5B	111.82B	105.7B	106.08B	142.55B	190.92B	183.87B	184.56B	138.46B	84.94B	86.98B	66.77B	58.31B	76.73B	77.78B	90.34B	88.45B	76.08B	83.64B	69.32B	80.42B	77.82B	78.84B	82.07B	84.63B	107.92B	104.34B	110.83B	106.23B	73.81B	81.73B	80.92B	71.74B	94.06B
Interest Income	8.74B	8.21B	7.45B	6.47B	5.49B	4.29B	3.47B	2.91B	2.55B	2.26B	1.81B	1.32B	857M	557M	515M	650M	856M	1.08B	1.26B	1.33B	1.4B	1.39B	1.36B	1.37B	1.33B	1.31B	1.29B	1.33B	1.26B	1.1B	1.02B	890M	821M	897M
Pretax Income	147.17B	126.13B	118.53B	97.35B	127.08B	176.75B	170.79B	176.23B	132.36B	74.45B	72.85B	42.76B	43.02B	69.5B	64.67B	84.43B	71.37B	51.33B	65.59B	53.19B	68.36B	62.11B	68.54B	74.53B	74.22B	106.35B	99.09B	101.73B	98.13B	60.1B	67.15B	65.91B	44.42B	65.79B
Net Income	98.38B	85.63B	77.77B	58.99B	83.02B	118.26B	113.69B	140.35B	109.9B	68.7B	69.69B	6.63B	6.71B	24.56B	22.3B	59.6B	47.85B	34.78B	42.28B	33.28B	43.34B	40.32B	46.25B	54.51B	53.62B	74.39B	68.45B	62.52B	60.18B	33.77B	41.43B	44.7B	30.12B	46.21B
Selling & General & Admin	23.79B	34.48B	44.16B	43.66B	42.97B	41.46B	40.26B	40.01B	39.77B	39.19B	39.2B	25.91B	17.09B	8.49B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	3.91B	6.31B	7.71B	10.3B	10.7B	9.6B	10.3B	14.29B	14.09B	14.29B	14.19B	21.23B	19.13B	17.63B	15.63B	16.16B	16.16B	16.16B	16.16B	15.33B	15.33B	15.33B	15.33B	17.23B	17.23B	17.23B	17.23B	5.87B	5.87B	5.87B	5.87B	4.04B	4.04B	4.04B
Other Expenses	29.56B	31.03B	9.9B	-2.67B	-699M	662M	496M	516M	-182M	-4.61B	-4.4B	4.87B	871M	-1.78B	-1.44B	-7.16B	-7.87B	-1.06B	-808M	-1.48B	3.7B	84M	1.47B	4.4B	2.3B	4.56B	2.76B	3.52B	2.92B	-611M	-750M	-2.05B	1.03B	-12M
Operating Expenses	38.1B	39.57B	24.29B	3.17B	5.15B	6.51B	6.87B	12.16B	12.19B	11.04B	4.88B	8.88B	4.16B	-1.78B	-1.44B	-7.16B	-7.87B	-1.06B	-808M	-1.48B	3.7B	84M	1.47B	4.4B	2.3B	4.56B	2.76B	3.52B	2.92B	-611M	-750M	-2.05B	1.03B	-12M
Interest Expense	31.07B	31.08B	30.94B	30.78B	30.38B	29.17B	27.37B	26.07B	23.86B	22.47B	22.44B	22.53B	22.83B	23.47B	23.75B	24.44B	25.32B	25.67B	26.29B	26.02B	26.64B	26.53B	26.38B	27B	26.97B	27.67B	28.39B	29.71B	29.65B	29.34B	29.8B	29.95B	30.03B	30.7B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,135.6B	1,123.8B	1,152.3B	1,295.1B	1,491.2B	1,609.1B	1,658.1B	1,592.1B	1,354.1B	1,131.3B	997.64B	945.63B	874.09B	836.24B	831.37B	753.68B	771.95B	809.74B	830.14B	844.07B	854.59B	837.83B	818.52B	799.48B	785.7B	756.21B	751.91B	737.26B	701.76B	692.71B	662.67B	651.26B	654.95B	664.11B
Income Tax Expense	41.72B	35.31B	33.84B	29.85B	39.64B	54.18B	51.8B	33.28B	17.58B	-928M	-1.94B	30.13B	28.67B	34.31B	33.49B	17.2B	15.38B	9.3B	11.99B	9.51B	13.25B	14.01B	13.2B	9.12B	10.03B	17.3B	16.42B	27.58B	27.25B	19.09B	21.48B	16.98B	13.05B	18.79B
Shares Outstanding (Basic)	182.87M	182.87M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M
Shares Outstanding (Diluted)	182.87M	182.87M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M	183.05M
EPS (Basic)	537.96	468.26	425.30	322.57	454.00	646.63	621.54	767.18	600.55	375.33	380.70	36.20	36.65	134.19	121.85	325.63	261.44	190.02	230.96	181.78	236.76	220.29	252.68	297.79	292.91	406.43	373.95	341.56	328.79	184.51	226.33	244.17	164.55	252.45
EPS (Diluted)	537.96	468.26	425.30	322.57	454.00	646.49	621.40	767.04	600.41	375.33	380.70	36.20	36.65	134.19	121.85	325.63	261.44	190.02	230.96	181.78	236.76	220.29	252.68	297.79	292.91	406.43	373.95	341.56	328.79	184.51	226.33	244.17	164.55	252.45
EBITDA	282.4B	258.89B	259.79B	238.78B	266.99B	309.48B	300.75B	300.48B	247.27B	192.08B	189.46B	159.46B	140.34B	167.01B	160.24B	177.4B	185.66B	161.54B	174.62B	160.12B	176.24B	149.6B	145.25B	131.88B	110.77B	163.02B	146.89B	150.86B	147.21B	89.44B	96.95B	95.85B	74.45B	96.41B
EBIT	168.21B	147.19B	149.47B	130.73B	160.06B	203.73B	195.97B	197.49B	146.99B	93.47B	91.84B	61.84B	66.83B	92.97B	88.42B	108.87B	96.69B	77B	91.88B	79.22B	95B	88.64B	94.91B	101.53B	101.19B	134.02B	127.47B	131.44B	127.78B	89.44B	96.95B	95.85B	74.45B	96.49B
Depreciation & Amortization	114.19B	111.7B	110.31B	110.29B	109.17B	108.61B	107.64B	103.6B	100.35B	97.98B	97B	96B	93.19B	92.46B	88.97B	85.61B	84.86B	81.74B	80.98B	60.82B	48.68B	25.07B	16.07B	19.98B	17.08B	26.62B	23.65B	20.61B	21.55B	15.63B	15.22B	14.93B	2.71B	2.35B