Electromed Inc. (ELMD)

AMEX: ELMD · Real-Time Price · USD

22.94

-0.09 (-0.39%)

At close: May 01, 2025, 3:59 PM

Electromed Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015
Revenue	59.63M	57.06M	54.72M	53.5M	51.69M	49.73M	48.07M	45.72M	43.8M	42.31M	41.66M	39.86M	38.5M	37.75M	35.76M	33.16M	33.12M	32.17M	32.47M	34.2M	32.86M	32.33M	31.3M	30.94M	30.62M	29.59M	28.7M	27.73M	27.31M	26.7M	25.86M	24.28M	23.65M	23.54M	22.99M	22.5M	21.02M	19.64M
Cost of Revenue	13.82M	13.34M	12.99M	12.62M	12.14M	12.05M	11.55M	11.54M	10.92M	10.24M	10.22M	9.6M	9.29M	8.89M	8.45M	7.2M	7.27M	7.17M	7.27M	7.92M	7.6M	7.68M	7.45M	7.02M	6.68M	6.13M	5.84M	5.61M	5.47M	5.52M	5.29M	5.22M	5.27M	5.19M	5.12M	5.37M	5.36M	5.47M
Gross Profit	45.8M	43.72M	41.73M	40.88M	39.55M	37.69M	36.52M	34.19M	32.87M	32.07M	31.44M	30.26M	29.21M	28.86M	27.31M	25.96M	25.86M	25.01M	25.2M	26.28M	25.26M	24.65M	23.85M	23.91M	23.94M	23.46M	22.86M	22.12M	21.84M	21.18M	20.57M	19.06M	18.37M	18.34M	17.88M	17.13M	15.66M	14.16M
Operating Income	8.66M	8.38M	6.58M	5.74M	5.09M	4.11M	4.01M	2.85M	2.52M	2.32M	2.81M	3.13M	2.51M	3.02M	3.14M	3.78M	4.45M	4.43M	5.12M	5.31M	4.86M	3.97M	2.82M	2.92M	2.95M	3.05M	3.01M	2.93M	3.48M	3.44M	3.57M	2.59M	2.29M	2.81M	3.11M	2.98M	2.3M	1.5M
Interest Income	629K	573K	455K	334K	240K	151K	78K	41K	21K	20K	25K	21K	24.78K	28.49K	28.77K	28.77K	53.16K	80.53K	111.2K	111.2K	104.4K	67.33K	27.37K	27.37K	n/a	8.89K	18.52K	23.64K	28.59K	26.67K	20.41K	15.29K	15.31K	11.89K	9.15K	11.48K	6.87K	5K
Pretax Income	9.29M	8.95M	7.04M	6.07M	5.33M	4.26M	4.09M	3.05M	2.69M	2.5M	3M	3.15M	2.53M	3.04M	3.17M	3.82M	4.51M	4.52M	5.24M	5.46M	5M	4.09M	2.91M	3.01M	3.01M	3.08M	3.03M	2.91M	3.46M	3.41M	3.52M	2.54M	2.23M	2.75M	3.04M	2.91M	2.22M	1.41M
Net Income	6.76M	6.47M	5.15M	4.36M	3.94M	3.24M	3.17M	2.52M	2.09M	1.95M	2.31M	2.32M	1.9M	2.27M	2.36M	3.27M	3.7M	3.68M	4.16M	3.94M	3.64M	2.83M	1.98M	2.01M	2.03M	2.07M	2.04M	1.86M	2.14M	2.16M	2.23M	1.62M	1.44M	2.06M	2.21M	2.13M	1.7M	1.06M
Selling & General & Admin	36.38M	34.73M	34.49M	34.36M	33.68M	32.76M	31.59M	30.25M	29.1M	28.32M	27.11M	25.76M	25.27M	24.23M	22.44M	21.29M	20.52M	20.05M	19.94M	20.22M	19.88M	20.07M	20.45M	20.43M	20.56M	20.17M	19.6M	18.96M	18.08M	17.42M	16.4M	15.73M	15.35M	14.84M	14.39M	13.89M	13.11M	12.39M
Research & Development	760K	616K	656K	778K	777K	824K	916K	933K	1.1M	1.28M	1.36M	1.37M	1.44M	1.62M	1.72M	1.81M	1.8M	1.43M	1.05M	740.9K	519.7K	614.06K	583.26K	558.05K	429.96K	248.92K	251.36K	234.66K	272.61K	316.62K	596.88K	729.6K	733.4K	689.69K	380.39K	261.49K	255.37K	281.92K
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-12K	-12K	-12K	-12K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	37.15M	35.34M	35.15M	35.13M	34.45M	33.58M	32.51M	31.18M	30.2M	29.59M	28.47M	27.13M	26.7M	25.84M	24.16M	22.18M	21.41M	20.57M	20.08M	20.97M	20.4M	20.68M	21.03M	20.99M	20.99M	20.42M	19.85M	19.19M	18.35M	17.73M	17M	16.46M	16.08M	15.53M	14.77M	14.15M	13.36M	12.67M
Interest Expense	n/a	n/a	n/a	202K	202K	202K	202K	5K	11K	11K	11K	6K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	27.37M	43.9M	57.35M	76.52M	49.82M	33.31M	19.87M	710.46K	55.25K	64.03K	70.28K	72.08K	76.34K	75.2K	75.96K	82.85K	85.54K	90.46K
Selling & Marketing Expenses	392K	644K	644K	252K	252K	n/a	n/a	n/a	n/a	n/a	n/a	517.98K	517.98K	517.98K	517.98K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1	-1	-1
Cost & Expenses	50.97M	48.68M	48.13M	47.76M	46.6M	45.63M	44.06M	42.72M	41.12M	39.84M	38.69M	36.73M	35.99M	34.74M	32.61M	29.39M	28.67M	27.74M	27.35M	28.88M	28M	28.36M	28.48M	28.01M	27.67M	26.55M	25.69M	24.8M	23.83M	23.25M	22.29M	21.69M	21.35M	20.72M	19.88M	19.52M	18.72M	18.14M
Income Tax Expense	2.52M	2.48M	1.89M	1.72M	1.4M	1.02M	920K	534K	611K	551K	692K	826K	631K	776K	805K	546K	811K	841K	1.08M	1.52M	1.36M	1.26M	940K	1.01M	1.04M	1.15M	1.13M	1.19M	1.39M	1.25M	1.29M	917K	793K	687K	830K	776K	520.37K	358.04K
Shares Outstanding (Basic)	8.42M	8.56M	9.19M	8.57M	8.55M	8.54M	8.51M	8.46M	8.44M	8.45M	8.43M	8.45M	8.48M	8.56M	8.59M	8.58M	8.57M	8.55M	8.44M	8.4M	8.39M	8.38M	8.34M	8.33M	8.3M	8.26M	8.22M	8.21M	8.2M	8.2M	8.17M	8.17M	8.17M	8.17M	8.14M	8.13M	8.13M	8.13M
Shares Outstanding (Diluted)	8.95M	8.98M	9M	8.89M	8.8M	8.78M	8.72M	8.71M	8.68M	8.69M	8.74M	8.74M	8.76M	8.88M	8.9M	8.91M	8.92M	8.96M	8.97M	8.88M	8.76M	8.65M	8.62M	8.61M	8.67M	8.64M	8.58M	8.61M	8.65M	8.61M	8.49M	8.45M	8.43M	8.45M	8.4M	8.29M	8.2M	8.17M
EPS (Basic)	0.77	0.74	0.59	0.51	0.47	0.39	0.38	0.31	0.25	0.23	0.27	0.28	0.23	0.27	0.28	0.38	0.43	0.43	0.49	0.47	0.43	0.34	0.24	0.25	0.26	0.26	0.25	0.23	0.26	0.26	0.27	0.19	0.17	0.25	0.27	0.26	0.20	0.12
EPS (Diluted)	0.75	0.72	0.58	0.50	0.45	0.37	0.36	0.28	0.24	0.23	0.27	0.26	0.22	0.25	0.26	0.37	0.41	0.42	0.48	0.46	0.43	0.33	0.23	0.23	0.23	0.24	0.23	0.21	0.25	0.25	0.26	0.19	0.17	0.25	0.27	0.26	0.20	0.12
EBITDA	9.35M	9M	7.42M	6.56M	5.81M	4.78M	4.62M	3.59M	3.32M	3.1M	3.6M	3.75M	3.1M	3.62M	3.75M	4.41M	5.12M	5.15M	5.86M	6.18M	5.78M	4.88M	3.74M	3.75M	3.74M	3.84M	3.74M	3.64M	4.19M	4.14M	4.32M	3.35M	3.04M	3.55M	3.85M	3.71M	3.03M	2.23M
EBIT	8.94M	8.76M	7.04M	6.07M	5.33M	4.25M	4.08M	3.04M	2.69M	2.49M	2.99M	3.15M	2.53M	3.04M	3.17M	3.81M	4.5M	4.51M	5.23M	5.43M	4.94M	4.01M	2.83M	2.93M	3.05M	3.14M	3.04M	2.96M	3.42M	3.38M	3.57M	2.59M	2.29M	2.81M	3.11M	2.98M	2.3M	1.5M
Depreciation & Amortization	690K	627K	841K	822K	717K	673K	613K	577K	647K	624K	628K	625.55K	594.44K	603.44K	609.44K	634.47K	674.03K	721.33K	738.23K	868.67K	914.62K	911.42K	925.23K	826.26K	793.51K	792.4K	790.03K	772.46K	768.42K	761K	755.13K	751.66K	742.69K	739.63K	738.7K	729.73K	735.09K	735.5K