Elisa (ELMUF)

PNK: ELMUF · Real-Time Price · USD

49.90

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Elisa Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	555.8M	579.7M	535.9M	541.4M	534.5M	563.3M	544.7M	532.7M	539.7M	562.6M	534M	521.5M	511.4M	535.5M	496.5M	484.3M	481.6M	498.2M	467.5M	460.8M	468.1M	487.3M	464.9M	451.6M	439.7M	470.6M	453.9M	457.5M	449.6M	472.5M	453.9M	445.1M	415.9M	434M	418.7M	393M	390M
Cost of Revenue	189M	217.2M	189.1M	367.8M	185.2M	213.7M	205.7M	193.5M	205M	223.9M	208.4M	199M	189.5M	212.2M	188.3M	181M	182M	199.7M	175.6M	166.8M	171.6M	191.7M	172.1M	168.8M	160.5M	185.1M	172.9M	176.5M	170M	190.2M	178.6M	170M	156.8M	175.9M	159.3M	146.5M	144.7M
Gross Profit	366.8M	362.5M	346.8M	173.6M	349.3M	349.6M	339M	339.2M	334.7M	338.7M	325.6M	322.5M	321.9M	323.3M	308.2M	303.3M	299.6M	298.5M	291.9M	294M	296.5M	295.6M	292.8M	282.8M	279.2M	285.5M	281M	281M	279.6M	282.3M	275.3M	275.1M	259.1M	258.1M	259.4M	246.5M	245.3M
Operating Income	121.6M	118.6M	136.2M	121.4M	112.8M	120.6M	133.2M	118M	118.3M	119.8M	129.4M	113.1M	112.6M	109.4M	120.6M	99.6M	102M	97.4M	111.9M	100.8M	98.9M	100.2M	112.4M	92.3M	89.9M	98.5M	109.8M	100.6M	95.1M	92.5M	108.4M	88.3M	88.6M	75.8M	98.4M	81M	84M
Interest Income	2.4M	3M	1.3M	2.7M	2.4M	2.3M	2.6M	2.4M	1.5M	600K	1.6M	1.9M	1.5M	900K	1.3M	1M	1.4M	6.3M	1.2M	n/a	1.4M	400K	500K	1.6M	3.6M	600K	600K	700K	500K	500K	1M	46.3M	1.2M	4.4M	600K	1.2M	700K
Pretax Income	111.8M	104.7M	125.5M	112.3M	104M	110.6M	125M	110M	112.4M	115.3M	124M	108.4M	108.4M	105M	117.7M	96.5M	99.2M	98.5M	108.3M	96.6M	94.9M	95.6M	106.6M	87M	82.7M	92.6M	104M	95M	89.4M	86.6M	103.6M	128.6M	84.3M	74.1M	93.2M	75.3M	77.5M
Net Income	90M	82.6M	100.9M	91.9M	82.9M	93.4M	100.5M	89.7M	91.6M	96M	101.1M	88.8M	88.2M	86M	96.8M	79.3M	81.6M	82.2M	88.8M	79.2M	77.8M	78.9M	84.3M	71.2M	68.7M	79.1M	84.8M	77.5M	74.4M	71.5M	84.6M	112M	68.5M	58.7M	75.3M	60.1M	62.9M
Selling & General & Admin	n/a	n/a	136.2M	54M	50.3M	55.7M	45M	51M	47.6M	49.3M	44.1M	46.6M	45.6M	41.2M	43.4M	35.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	15M	n/a	n/a	n/a	13.4M	n/a	n/a	n/a	9.5M	n/a	n/a	n/a	2.4M	n/a	n/a	n/a	1.6M	n/a	n/a	n/a	1M	n/a	n/a	n/a	1.8M	n/a	n/a	n/a	1.6M	n/a	n/a	n/a
Other Expenses	245.2M	243.9M	210.6M	1.8M	700K	2.4M	1.7M	223.4M	217.8M	219.6M	197.8M	211M	210.6M	214.6M	187.6M	203.7M	197.6M	201.1M	180M	193.2M	197.6M	195.4M	180.4M	190.5M	189.3M	187M	171.2M	180.4M	184.5M	189.8M	166.9M	186.8M	170.5M	182.3M	161M	165.5M	161.3M
Operating Expenses	245.2M	243.9M	346.8M	52.2M	237.7M	231.7M	207.6M	223.4M	217.8M	219.6M	197.8M	211M	210.6M	214.6M	187.6M	203.7M	197.6M	201.1M	180M	193.2M	197.6M	195.4M	180.4M	190.5M	189.3M	187M	171.2M	180.4M	184.5M	189.8M	166.9M	186.8M	170.5M	182.3M	161M	165.5M	161.3M
Interest Expense	12.1M	15.8M	11.4M	11.8M	8.8M	10M	8.2M	8M	5.9M	4.5M	5.4M	4.7M	4.2M	4.4M	4.1M	3.8M	4.2M	5.4M	5.4M	4.9M	5.7M	4.6M	6.6M	6.9M	10.8M	6.3M	6.3M	6.2M	6.2M	6.4M	5.9M	6M	5.5M	6M	5.8M	6.4M	6.3M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	434.2M	461.1M	535.9M	420M	422.9M	445.4M	413.3M	416.9M	422.8M	443.5M	406.2M	410M	400.1M	426.8M	375.9M	384.7M	379.6M	400.8M	355.6M	360M	369.2M	387.1M	352.5M	359.3M	349.8M	372.1M	344.1M	356.9M	354.5M	380M	345.5M	356.8M	327.3M	358.2M	320.3M	312M	306M
Income Tax Expense	21.9M	22.5M	25.3M	22.3M	21.4M	17.7M	24.9M	20.6M	20.9M	19.7M	23.2M	20M	20.4M	19M	21M	17.3M	17.6M	16.2M	19.4M	17.5M	17M	16.6M	22.3M	15.8M	14M	13.4M	19.1M	17.5M	15M	15.1M	19.1M	16.6M	15.7M	15.3M	17.8M	15.1M	14.4M
Shares Outstanding (Basic)	160.47M	160.52M	160.52M	160.52M	160.48M	160.39M	160.39M	160.39M	160.34M	160.26M	160.26M	160.26M	160.23M	160.19M	160.19M	160.18M	160.14M	160.08M	160.08M	160.08M	160.01M	159.9M	159.9M	159.9M	159.83M	159.75M	159.76M	159.76M	159.67M	159.54M	159.54M	159.65M	159.71M	159.62M	159.62M	159.62M	159.57M
Shares Outstanding (Diluted)	160.55M	160.67M	160.66M	160.6M	160.52M	160.54M	160.49M	160.47M	160.41M	160.42M	160.37M	160.28M	160.29M	160.19M	160.19M	160.18M	160.14M	160.08M	160.08M	160.08M	160.01M	159.9M	159.9M	159.9M	159.83M	159.75M	159.76M	159.76M	159.67M	159.54M	159.54M	159.65M	159.71M	159.62M	159.62M	159.62M	159.76M
EPS (Basic)	0.56	0.51	0.63	0.57	0.52	0.58	0.63	0.56	0.57	0.60	0.63	0.55	0.55	0.54	0.60	0.49	0.51	0.51	0.55	0.49	0.49	0.49	0.53	0.45	0.43	0.49	0.53	0.49	0.47	0.45	0.53	0.70	0.43	0.37	0.47	0.38	0.39
EPS (Diluted)	0.56	0.51	0.63	0.57	0.52	0.58	0.63	0.56	0.57	0.60	0.63	0.55	0.55	0.54	0.60	0.49	0.51	0.51	0.55	0.49	0.49	0.49	0.53	0.45	0.43	0.49	0.53	0.49	0.47	0.45	0.53	0.70	0.43	0.37	0.47	0.38	0.39
EBITDA	196.9M	193.2M	206.7M	192.7M	182.1M	193.6M	201.2M	185.1M	184.9M	185.5M	195.3M	179.3M	178.6M	176.4M	187.3M	167M	171M	177.6M	181.2M	168M	167.1M	168.1M	178.9M	160.7M	158.6M	158.8M	169.4M	160.5M	153.9M	152.2M	166.3M	193.8M	146.1M	138.5M	155.1M	134.4M	136.4M
EBIT	123.9M	120.5M	136.9M	125.5M	112.8M	120.6M	133.2M	118.2M	118.3M	119.8M	129.4M	113.1M	112.6M	109.6M	121.8M	100.3M	103.4M	103.9M	113.7M	101.5M	100.6M	100.2M	113.2M	93.9M	93.5M	98.9M	110.3M	101.2M	95.6M	93M	109.5M	134.6M	89.8M	80.1M	99M	81.7M	83.8M
Depreciation & Amortization	73M	72.7M	69.8M	68.6M	68.1M	73.4M	67.2M	66.9M	66.5M	65.8M	65.9M	65.9M	65.8M	66.8M	65.4M	66.6M	67.6M	73.9M	68.1M	67.4M	66.8M	67.9M	66M	66.8M	65.1M	59.7M	59M	59.2M	58.3M	58.6M	56.8M	59.2M	55.1M	63M	55.5M	52.7M	52.6M