Elisa (ELMUF)

PNK: ELMUF · Real-Time Price · USD

49.90

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Elisa Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.21B	2.19B	2.18B	2.18B	2.18B	2.18B	2.18B	2.17B	2.16B	2.13B	2.1B	2.06B	2.03B	2B	1.96B	1.93B	1.91B	1.89B	1.88B	1.88B	1.87B	1.84B	1.83B	1.82B	1.82B	1.83B	1.83B	1.83B	1.82B	1.79B	1.75B	1.71B	1.66B	1.64B	1.61B	1.58B	1.58B
Cost of Revenue	963.1M	959.3M	955.8M	972.4M	798.1M	817.9M	828.1M	830.8M	836.3M	820.8M	809.1M	789M	771M	763.5M	751M	738.3M	724.1M	713.7M	705.7M	702.2M	704.2M	693.1M	686.5M	687.3M	695M	704.5M	709.6M	715.3M	708.8M	695.6M	681.3M	662M	638.5M	626.4M	614.9M	608.5M	609.3M
Gross Profit	1.25B	1.23B	1.22B	1.21B	1.38B	1.36B	1.35B	1.34B	1.32B	1.31B	1.29B	1.28B	1.26B	1.23B	1.21B	1.19B	1.18B	1.18B	1.18B	1.18B	1.17B	1.15B	1.14B	1.13B	1.13B	1.13B	1.12B	1.12B	1.11B	1.09B	1.07B	1.05B	1.02B	1.01B	991.1M	973.3M	969.5M
Operating Income	497.8M	489M	491M	488M	484.6M	490.1M	489.3M	485.5M	480.6M	474.9M	464.5M	455.7M	442.2M	431.6M	419.6M	410.9M	412.1M	409M	411.8M	412.3M	403.8M	394.8M	393.1M	390.5M	398.8M	404M	398M	396.6M	384.3M	377.8M	361.1M	351.1M	343.8M	339.2M	331.1M	322.2M	320M
Interest Income	9.4M	9.4M	8.7M	10M	9.7M	8.8M	7.1M	6.1M	5.6M	5.6M	5.9M	5.6M	4.7M	4.6M	10M	9.9M	8.9M	8.9M	3M	2.3M	3.9M	6.1M	6.3M	6.4M	5.5M	2.4M	2.3M	2.7M	48.3M	49M	52.9M	52.5M	7.4M	6.9M	3.2M	3.2M	3.1M
Pretax Income	454.3M	446.5M	452.4M	451.9M	449.6M	458M	462.7M	461.7M	460.1M	456.1M	445.8M	439.5M	427.6M	418.4M	411.9M	402.5M	402.6M	398.3M	395.4M	393.7M	384.1M	371.9M	368.9M	366.3M	374.3M	381M	375M	374.6M	408.2M	403.1M	390.6M	380.2M	326.9M	320.1M	308M	298.3M	297M
Net Income	365.4M	358.3M	369.1M	368.7M	366.5M	375.2M	377.8M	378.4M	377.5M	374.1M	364.1M	359.8M	350.3M	343.7M	339.9M	331.9M	331.8M	328M	324.7M	320.2M	312.2M	303.1M	303.3M	303.8M	310.1M	315.8M	308.2M	308M	342.5M	336.6M	323.8M	314.5M	262.6M	257M	254.1M	247M	247.3M
Selling & General & Admin	190.2M	240.5M	296.2M	205M	202M	199.3M	192.9M	192M	187.6M	185.6M	177.5M	176.8M	165.6M	120M	78.8M	35.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	15M	15M	15M	15M	13.4M	13.4M	13.4M	13.4M	9.5M	9.5M	9.5M	9.5M	2.4M	2.4M	2.4M	2.4M	1.6M	1.6M	1.6M	1.6M	1M	1M	1M	1M	1.8M	1.8M	1.8M	1.8M	1.6M	1.6M	1.6M	1.6M	1.6M	1.6M	1.6M
Other Expenses	701.5M	457M	215.5M	6.6M	228.2M	445.3M	662.5M	858.6M	846.2M	839M	834M	823.8M	816.5M	803.5M	790M	782.4M	771.9M	771.9M	766.2M	766.6M	763.9M	755.6M	747.2M	738M	727.9M	723.1M	725.9M	721.6M	728M	714M	706.5M	700.6M	679.3M	670.1M	660M	651.1M	649.5M
Operating Expenses	888.1M	880.6M	868.4M	729.2M	900.4M	880.5M	868.4M	858.6M	846.2M	839M	834M	823.8M	816.5M	803.5M	790M	782.4M	771.9M	771.9M	766.2M	766.6M	763.9M	755.6M	747.2M	738M	727.9M	723.1M	725.9M	721.6M	728M	714M	706.5M	700.6M	679.3M	670.1M	660M	651.1M	649.5M
Interest Expense	51.1M	47.8M	42M	38.8M	35M	32.1M	26.6M	23.8M	20.5M	18.8M	18.7M	17.4M	16.5M	16.5M	17.5M	18.8M	19.9M	21.4M	20.6M	21.8M	23.8M	28.9M	30.6M	30.3M	29.6M	25M	25.1M	24.7M	24.5M	23.8M	23.4M	23.3M	23.7M	24.5M	25M	26.4M	26.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.85B	1.84B	1.82B	1.7B	1.7B	1.7B	1.7B	1.69B	1.68B	1.66B	1.64B	1.61B	1.59B	1.57B	1.54B	1.52B	1.5B	1.49B	1.47B	1.47B	1.47B	1.45B	1.43B	1.43B	1.42B	1.43B	1.44B	1.44B	1.44B	1.41B	1.39B	1.36B	1.32B	1.3B	1.27B	1.26B	1.26B
Income Tax Expense	92M	91.5M	86.7M	86.3M	84.6M	84.1M	86.1M	84.4M	83.8M	83.3M	82.6M	80.4M	77.7M	74.9M	72.1M	70.5M	70.7M	70.1M	70.5M	73.4M	71.7M	68.7M	65.5M	62.3M	64M	65M	66.7M	66.7M	65.8M	66.5M	66.7M	65.4M	63.9M	62.6M	53.4M	50.8M	49.2M
Shares Outstanding (Basic)	160.47M	160.52M	160.52M	160.52M	160.48M	160.39M	160.39M	160.39M	160.34M	160.26M	160.26M	160.26M	160.23M	160.19M	160.19M	160.18M	160.14M	160.08M	160.08M	160.08M	160.01M	159.9M	159.9M	159.9M	159.83M	159.75M	159.76M	159.76M	159.67M	159.54M	159.54M	159.65M	159.71M	159.62M	159.62M	159.62M	159.57M
Shares Outstanding (Diluted)	160.55M	160.67M	160.66M	160.6M	160.52M	160.54M	160.49M	160.47M	160.41M	160.42M	160.37M	160.28M	160.29M	160.19M	160.19M	160.18M	160.14M	160.08M	160.08M	160.08M	160.01M	159.9M	159.9M	159.9M	159.83M	159.75M	159.76M	159.76M	159.67M	159.54M	159.54M	159.65M	159.71M	159.62M	159.62M	159.62M	159.76M
EPS (Basic)	2.27	2.23	2.30	2.30	2.29	2.34	2.36	2.36	2.35	2.33	2.27	2.24	2.18	2.14	2.11	2.06	2.06	2.04	2.02	2.00	1.96	1.90	1.90	1.90	1.94	1.98	1.94	1.94	2.15	2.11	2.03	1.97	1.65	1.61	1.59	1.55	1.55
EPS (Diluted)	2.27	2.23	2.30	2.30	2.29	2.34	2.36	2.36	2.35	2.33	2.27	2.24	2.18	2.14	2.11	2.06	2.06	2.04	2.02	2.00	1.96	1.90	1.90	1.90	1.94	1.98	1.94	1.94	2.15	2.11	2.03	1.97	1.65	1.61	1.59	1.55	1.55
EBITDA	789.5M	774.7M	775.1M	769.6M	762M	764.8M	756.7M	750.8M	745M	738.7M	729.6M	721.6M	709.3M	701.7M	702.9M	696.8M	697.8M	693.9M	684.4M	682.1M	674.8M	666.3M	657M	647.5M	647.3M	642.6M	636M	632.9M	666.2M	658.4M	644.7M	633.5M	574.1M	564.4M	554.3M	544.9M	543.9M
EBIT	506.8M	495.7M	495.8M	492.1M	484.8M	490.3M	489.5M	485.7M	480.6M	474.9M	464.7M	457.1M	444.3M	435.1M	429.4M	421.3M	422.5M	419.7M	416M	415.5M	407.9M	400.8M	399.5M	396.6M	403.9M	406M	400.1M	399.3M	432.7M	426.9M	414M	403.5M	350.6M	344.6M	333M	324.7M	323.9M
Depreciation & Amortization	284.1M	279.2M	279.9M	277.3M	275.6M	274M	266.4M	265.1M	264.1M	263.4M	264.4M	263.9M	264.6M	266.4M	273.5M	276.2M	277M	276.2M	270.2M	268.1M	267.5M	265.8M	257.6M	250.6M	243M	236.2M	235.1M	232.9M	232.9M	229.7M	234.1M	232.8M	226.3M	223.8M	220.7M	220.2M	220M