Epiroc AB (publ) (EPIAF)
OTC: EPIAF
· Real-Time Price · USD
21.18
0.75 (3.66%)
At close: Aug 20, 2025, 3:56 PM
20.44
-3.49%
After-hours: Aug 20, 2025, 04:00 PM EDT
Epiroc AB (publ) Income Statement
Financials in SEK. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 63.62B | 65B | 63.6B | 61.92B | 61.22B | 60.62B | 60.34B | 58.71B | 56.52B | 52.47B | 49.69B | 46.93B | 44.09B | 41.96B | 39.65B | 38.28B | 37.04B | 35.76B |
Cost of Revenue | 39.99B | 41.09B | 40.66B | 39.22B | 38.56B | 37.89B | 37.2B | 35.52B | 34.19B | 32.12B | 30.68B | 29.39B | 27.5B | 25.59B | 24.19B | 23.4B | 22.87B | 22.28B |
Gross Profit | 23.63B | 23.9B | 22.95B | 22.7B | 22.66B | 22.73B | 23.15B | 23.19B | 22.33B | 20.36B | 19.02B | 17.54B | 16.59B | 16.37B | 15.45B | 14.88B | 14.17B | 13.48B |
Operating Income | 12.62B | 13.14B | 12.7B | 12.45B | 12.43B | 12.49B | 13.01B | 13.07B | 12.71B | 11.68B | 11.15B | 10.51B | 9.96B | 9.76B | 8.99B | 8.61B | 8.08B | 7.32B |
Interest Income | n/a | n/a | n/a | n/a | n/a | 15M | 15M | 15M | 15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 11.72B | 11.68B | 11.44B | 11.23B | 11.14B | 11.91B | 12.23B | 12.37B | 12.31B | 11.18B | 10.78B | 10.3B | 9.85B | 9.69B | 8.96B | 8.49B | 7.81B | 7.04B |
Net Income | 8.98B | 8.92B | 8.73B | 8.63B | 8.55B | 9.15B | 9.43B | 9.56B | 9.56B | 8.69B | 8.4B | 8.06B | 7.75B | 7.67B | 7.06B | 6.64B | 6.03B | 5.37B |
Selling & General & Admin | 8.66B | 8.93B | 8.78B | 8.7B | 8.53B | 8.25B | 8.06B | 7.99B | 7.7B | 7.2B | 6.67B | 6.19B | 5.78B | 5.49B | 5.48B | 5.13B | 5.02B | 5.06B |
Research & Development | 2.29B | 2.32B | 2.28B | 2.23B | 1.98B | 1.94B | 1.93B | 1.86B | 1.71B | 1.57B | 1.44B | 1.4B | 1.34B | 1.26B | 1.17B | 1.05B | 986M | 990M |
Other Expenses | 51M | 355M | 28M | 170M | 537M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 11B | 10.76B | 10.25B | 10.26B | 10.23B | 10.24B | 10.14B | 10.36B | 9.85B | 8.92B | 8.11B | 7.27B | 6.87B | 6.85B | 6.7B | 6.03B | 5.85B | 5.93B |
Interest Expense | n/a | 265M | 381M | 816M | 1.15B | 882M | 963M | 717M | 410M | 410M | 213M | 24M | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 4.2B | 4.32B | 4.25B | 4.18B | 4.11B | 3.99B | 3.96B | 3.79B | 3.57B | 3.33B | 3.04B | 2.82B | 2.62B | 2.43B | 2.31B | 2.2B | 2.12B | 2.09B |
Cost & Expenses | 50.99B | 51.85B | 50.91B | 49.48B | 48.79B | 48.13B | 47.34B | 45.88B | 44.04B | 41.03B | 38.78B | 36.67B | 34.38B | 32.44B | 30.89B | 29.43B | 28.72B | 28.21B |
Income Tax Expense | 2.72B | 2.73B | 2.68B | 2.58B | 2.58B | 2.74B | 2.78B | 2.78B | 2.73B | 2.47B | 2.37B | 2.23B | 2.09B | 2.02B | 1.9B | 1.84B | 1.76B | 1.66B |
Shares Outstanding (Basic) | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.2B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
Shares Outstanding (Diluted) | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
EPS (Basic) | 7.44 | 7.39 | 7.23 | 7.14 | 7.07 | 7.57 | 7.81 | 7.92 | 7.93 | 7.21 | 6.97 | 6.69 | 6.43 | 6.36 | 5.85 | 5.50 | 5.00 | 4.45 |
EPS (Diluted) | 7.44 | 7.39 | 7.23 | 7.14 | 7.07 | 7.57 | 7.81 | 7.92 | 7.92 | 7.20 | 6.95 | 6.67 | 6.41 | 6.34 | 5.84 | 5.49 | 4.99 | 4.42 |
EBITDA | 16.15B | 16.69B | 16.14B | 15.94B | 15.46B | 15.38B | 15.86B | 15.46B | 14.93B | 13.74B | 13.04B | 12.41B | 11.8B | 11.52B | 10.67B | 10.55B | 9.98B | 9.25B |
EBIT | 12.62B | 12.71B | 12.38B | 12.32B | 12.3B | 12.79B | 13.19B | 12.92B | 12.56B | 11.53B | 11B | 10.61B | 10.06B | 9.86B | 9.1B | 8.47B | 7.93B | 7.17B |
Depreciation & Amortization | 3.53B | 3.55B | 3.44B | 3.31B | 2.85B | 2.7B | 2.66B | 2.63B | 2.46B | 2.3B | 2.13B | 1.97B | 1.91B | 1.83B | 1.75B | 1.69B | 1.66B | 1.69B |