Equatorial Energia S.A. (EQUEY)

PNK: EQUEY · Real-Time Price · USD

6.24

-0.03 (-0.51%)

At close: May 02, 2025, 12:18 PM

Equatorial Energia S.A. Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.82B	11.83B	10.49B	9.9B	11.25B	20.31B	8.86B	20.04B	-11.56B	13.54B	6.29B	5.61B	7.91B	7.29B	4.55B	4.01B	5.85B	4.21B	3.48B	4.21B	6.08B	4.88B	4.38B	3.27B	3.64B	2.73B	2.34B	2.34B	2.65B	2.42B	2.18B	1.71B	2.3B	2.02B	1.73B	1.73B
Cost of Revenue	9.3B	8.85B	7.3B	6.96B	8.16B	14.11B	6.44B	14.76B	-7.65B	9.77B	4.38B	3.84B	5.64B	5.76B	3.03B	2.91B	3.84B	2.84B	2.34B	2.89B	3.77B	3.62B	3.13B	2.55B	2.63B	2.03B	1.76B	1.92B	1.95B	1.61B	1.57B	1.31B	1.68B	1.46B	1.22B	1.4B
Gross Profit	2.52B	2.99B	3.19B	2.94B	3.09B	6.2B	2.42B	5.28B	-3.91B	3.78B	1.91B	1.77B	2.27B	1.54B	1.52B	1.1B	2.01B	1.37B	1.14B	1.32B	2.31B	1.26B	1.24B	725.79M	1.02B	695.13M	581.31M	421.69M	694.27M	813.98M	604.79M	396.07M	616.08M	566.56M	516.6M	333.04M
Operating Income	1.52B	2.82B	2.27B	2.03B	1.82B	2.69B	-961.57M	2.23B	1.63B	1.64B	789.86M	2.11B	1.91B	855.91M	1.38B	619.84M	2.04B	1.34B	1.11B	746.47M	2.93B	1.28B	618.34M	370.68M	1.11B	463.55M	302.16M	203.63M	324.03M	477.88M	290.71M	122.09M	323.05M	321.4M	245.91M	161.99M
Interest Income	337.54M	296.6M	147.54M	281.86M	400.02M	263.31M	241.97M	305.04M	287.42M	315.6M	268.94M	248.15M	178.65M	118.54M	234.84M	32.14M	162.99M	249.4M	248.65M	80.13M	99.65M	340.3M	181.92M	76.83M	n/a	325.07M	353.83M	75.44M	153.53M	140.4M	131.44M	97.12M	104.18M	114.32M	374.82M	144.63M
Pretax Income	837.98M	1.35B	994.5M	711.45M	744.27M	1.21B	703.95M	373.34M	923.81M	784.88M	74.98M	909.06M	2.09B	703.38M	778.11M	594.85M	1.94B	972.01M	626.93M	815.34M	1.87B	824.17M	618.34M	370.68M	580.8M	379.53M	212.82M	122.4M	484.28M	457.2M	225.5M	74.14M	268.65M	282.87M	275.73M	222.76M
Net Income	1.26B	760.07M	508.47M	279.44M	674.18M	720.02M	517.7M	163.69M	459.9M	504.26M	-170.3M	580.08M	1.42B	1.41B	509.73M	353.23M	1.4B	727.96M	405.73M	439.96M	1.31B	548.54M	342.08M	212.78M	484.23M	253.79M	139.59M	64.58M	509.01M	311.68M	127.09M	49.48M	205.91M	188.72M	178.78M	138.8M
Selling & General & Admin	716.62M	205.95M	923.59M	758.71M	998.75M	180.84M	306.55M	312.04M	255.54M	233.92M	278.87M	224.9M	261.81M	216.18M	375.78M	140.7M	48.32M	213.01M	304.45M	118.85M	199.25M	188.79M	370.03M	101.6M	-240.12M	235.84M	275.33M	104.84M	124.31M	307.34M	294.69M	97.14M	119.94M	224.65M	178.84M	87.04M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	280.41M	2.78B	n/a	-149.84M	-267.72M	-2.94M	-138.58M	144.4M	-90.78M	-46.23M	-78.28M	-21.12M	2.98M	-76.83M	-9.31M	-14.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-38.54M	n/a	3.05M
Operating Expenses	997.03M	2.99B	923.59M	908.55M	1.27B	226M	444.71M	579.57M	575.5M	480.98M	672.91M	422.87M	446.73M	301.06M	390.43M	256.76M	-268.13M	291.6M	315.32M	245.26M	-180.07M	324.57M	502.11M	225.17M	-353.95M	256.95M	296.89M	240.37M	122.23M	340.12M	321.03M	286.48M	304.87M	252.49M	226.88M	232.56M
Interest Expense	1.33B	1.11B	973.35M	935.22M	998.87M	1.04B	1.06B	1.13B	683.38M	722.29M	795.78M	554.49M	393.92M	292.99M	543.07M	199.74M	175.9M	365.61M	313.2M	216M	851.68M	455.5M	323.44M	224.36M	551.14M	409.1M	443.17M	127.98M	166.33M	161.07M	196.65M	108.88M	124.97M	152.85M	345M	77.88M
Selling & Marketing Expenses	374.94M	223.39M	243.47M	205.01M	198.99M	193.03M	204.95M	179.23M	157.74M	169.99M	154.42M	120.49M	128.35M	109.9M	192.43M	31.81M	-10.01M	-69.93M	48.87M	56.72M	89.25M	-81.18M	147.89M	71.35M	105.25M	116.41M	156.11M	64.34M	71.24M	133.68M	131.58M	56.43M	68.17M	125.56M	104.63M	47.63M
Cost & Expenses	10.3B	11.83B	8.22B	7.87B	9.43B	14.34B	6.88B	15.34B	-7.07B	10.25B	5.05B	4.27B	6.09B	6.06B	3.42B	3.17B	3.57B	3.13B	2.65B	3.13B	3.59B	3.94B	3.64B	2.77B	2.27B	2.29B	2.05B	2.16B	2.08B	1.95B	1.89B	1.6B	1.99B	1.71B	1.44B	1.63B
Income Tax Expense	-664.83M	361.26M	299.41M	132.02M	-245.8M	285.54M	33.3M	85.46M	152.46M	200.36M	187.45M	230.47M	466.63M	-888M	146.1M	142.2M	332.47M	124.8M	152.72M	300.65M	434.19M	208.41M	208.89M	112.93M	-9.65M	69.45M	49.8M	24.89M	-98.76M	71.37M	53.36M	10.06M	26.04M	43.96M	54.93M	51.95M
Shares Outstanding (Basic)	1.15B	n/a	1.15B	1.15B	1.15B	1.12B	1.1B	1.1B	1.1B	1.1B	1.1B	1.1B	982.83M	981.67M	982.3M	982.27M	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.02B	993.72M	993.72M	1.02B	993.72M	993.39M	994.56M	993.46M	993.38M	993.38M	994.11M
Shares Outstanding (Diluted)	1.15B	n/a	1.15B	1.15B	1.23B	1.14B	1.11B	1.11B	1.12B	1.1B	1.1B	1.11B	982.83M	982.83M	983.28M	983.43M	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.03B	994.89M	994.89M	1.02B	994.89M	994.56M	1B	993.38M	994.55M	994.55M	1B
EPS (Basic)	1.10	n/a	0.44	0.24	0.59	0.64	0.47	0.15	0.42	0.46	-0.15	0.53	1.45	1.44	0.52	0.36	1.39	0.72	0.40	0.44	1.29	0.54	1.69	0.21	0.44	0.25	0.12	0.07	0.51	0.31	0.13	0.05	0.21	0.24	0.22	0.14
EPS (Diluted)	1.10	n/a	0.44	0.24	0.55	0.63	0.47	0.15	0.41	0.46	-0.15	0.52	1.45	1.44	0.52	0.36	1.39	0.72	0.40	0.43	1.29	0.54	1.69	0.21	0.44	0.25	0.12	0.06	0.50	0.31	0.13	0.05	0.21	0.24	0.22	0.14
EBITDA	2.93B	3.15B	2.63B	2.3B	2.4B	2.89B	2.33B	2.1B	2.09B	1.95B	1.34B	2.43B	2.23B	1.22B	1.6B	985.58M	2.38B	1.33B	1.16B	1.16B	2.86B	1.44B	1.15B	719.88M	1.26B	917.05M	776.32M	390.69M	746.8M	716.51M	519.68M	277.72M	483.92M	520.32M	702.12M	385.72M
EBIT	2.16B	2.47B	1.97B	1.65B	1.74B	2.26B	1.77B	1.51B	1.61B	1.51B	870.76M	1.46B	2.49B	996.37M	980.19M	794.6M	2.12B	1.15B	940.12M	1.02B	2.72B	1.28B	941.78M	595.04M	1.13B	799.07M	674.07M	287.13M	650.61M	618.27M	422.15M	183.03M	393.63M	430.42M	620.73M	297.37M
Depreciation & Amortization	760.57M	682.15M	657.8M	656.67M	656.2M	631.49M	567.98M	591.14M	486.46M	443.23M	473.25M	322.18M	323.53M	221.06M	217.74M	192.18M	261.43M	184.8M	221.53M	159.58M	139.72M	159.44M	212.8M	124.84M	132.63M	117.98M	102.25M	103.56M	96.19M	98.24M	97.53M	94.7M	90.29M	89.9M	81.39M	88.35M