Equatorial Energia S.A. (EQUEY)

PNK: EQUEY · Real-Time Price · USD

6.24

-0.03 (-0.51%)

At close: Apr 28, 2025, 2:52 PM

Equatorial Energia S.A. Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	44.04B	43.46B	51.94B	50.32B	60.46B	37.65B	30.88B	28.31B	13.88B	33.35B	27.11B	25.37B	23.77B	21.71B	18.63B	17.56B	17.75B	17.97B	18.64B	19.53B	18.6B	16.17B	14.02B	11.98B	11.05B	10.06B	9.75B	9.59B	8.96B	8.6B	8.2B	7.76B	7.79B	7.36B	7.2B	7.19B
Cost of Revenue	32.41B	31.26B	36.53B	35.67B	43.47B	27.66B	23.32B	21.26B	10.34B	23.63B	19.63B	18.28B	17.35B	15.54B	12.62B	11.93B	11.9B	11.83B	12.61B	13.41B	13.07B	11.93B	10.34B	8.96B	8.34B	7.66B	7.24B	7.06B	6.45B	6.17B	6.02B	5.66B	5.75B	5.47B	5.41B	5.58B
Gross Profit	11.63B	12.2B	15.42B	14.65B	16.99B	9.99B	7.57B	7.05B	3.54B	9.72B	7.48B	7.1B	6.43B	6.17B	6.01B	5.63B	5.85B	6.14B	6.03B	6.12B	5.53B	4.24B	3.68B	3.02B	2.71B	2.39B	2.51B	2.53B	2.51B	2.43B	2.18B	2.1B	2.03B	1.89B	1.79B	1.61B
Operating Income	8.64B	8.94B	8.8B	5.57B	5.77B	5.58B	4.54B	6.29B	6.17B	6.44B	5.66B	6.26B	4.77B	4.89B	5.38B	5.11B	5.23B	6.13B	6.07B	5.58B	5.2B	3.38B	2.56B	2.25B	2.08B	1.29B	1.31B	1.3B	1.21B	1.21B	1.06B	1.01B	1.05B	865.44M	792.04M	659.33M
Interest Income	1.06B	1.13B	1.09B	1.19B	1.21B	1.1B	1.15B	1.18B	1.12B	1.01B	814.27M	780.18M	564.17M	548.5M	679.37M	693.17M	741.16M	677.83M	768.72M	702M	698.7M	599.04M	583.82M	755.73M	754.34M	907.87M	723.2M	500.8M	522.49M	473.13M	447.05M	690.43M	737.95M	829.98M	1.53B	1.9B
Pretax Income	3.9B	3.8B	3.66B	3.37B	3.03B	3.21B	2.79B	2.16B	2.69B	3.86B	3.78B	4.48B	4.17B	4.02B	4.29B	4.14B	4.36B	4.28B	4.13B	4.12B	3.68B	2.39B	1.95B	1.54B	1.3B	1.2B	1.28B	1.29B	1.24B	1.03B	851.16M	901.39M	1.05B	877.8M	769.1M	1.21B
Net Income	2.81B	2.22B	2.18B	2.19B	2.08B	1.86B	1.65B	957.55M	1.37B	2.34B	3.24B	3.92B	3.69B	3.67B	2.99B	2.89B	2.98B	2.89B	2.71B	2.64B	2.42B	1.59B	1.29B	1.09B	942.19M	966.98M	1.02B	1.01B	997.26M	694.16M	571.2M	622.9M	712.22M	648.89M	540.59M	861.92M
Selling & General & Admin	2.6B	2.89B	2.86B	2.24B	1.8B	1.05B	1.11B	1.08B	993.24M	999.51M	981.76M	1.08B	994.47M	780.98M	777.81M	706.48M	684.63M	835.56M	811.34M	876.92M	859.67M	420.3M	467.34M	372.64M	375.89M	740.32M	811.83M	831.18M	823.48M	819.11M	736.42M	620.56M	610.47M	621.29M	520.32M	459.3M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.91B	2.36B	-420.5M	-559.08M	-264.84M	-87.91M	-131.19M	-70.89M	-236.41M	-142.65M	-173.25M	-104.28M	-97.73M	-100.71M	-23.88M	-14.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-38.54M	-38.54M	-35.49M	-35.49M	3.05M	3.05M
Operating Expenses	5.82B	6.09B	3.32B	2.85B	2.52B	1.83B	2.08B	2.31B	2.15B	2.02B	1.84B	1.56B	1.39B	680.13M	670.66M	595.56M	584.05M	672.11M	705.08M	891.86M	871.77M	697.89M	630.27M	425.06M	440.26M	916.45M	999.62M	1.02B	1.07B	1.25B	1.16B	1.07B	1.02B	1.03B	1.01B	1.01B
Interest Expense	4.35B	4.02B	3.95B	4.04B	4.24B	3.92B	3.6B	3.33B	2.76B	2.47B	2.04B	1.78B	1.43B	1.21B	1.28B	1.05B	1.07B	1.75B	1.84B	1.85B	1.85B	1.55B	1.51B	1.63B	1.53B	1.15B	898.55M	652.03M	632.94M	591.58M	583.36M	731.71M	700.7M	603.89M	1.34B	1.14B
Selling & Marketing Expenses	1.05B	870.86M	840.5M	801.99M	776.2M	734.96M	711.92M	661.38M	602.64M	573.25M	513.16M	551.18M	462.5M	324.14M	144.31M	748K	25.66M	124.92M	113.67M	212.68M	227.31M	243.31M	440.9M	449.13M	442.11M	408.1M	425.37M	400.83M	392.92M	389.84M	381.73M	354.78M	345.98M	343.5M	281.09M	245.21M
Cost & Expenses	38.22B	37.35B	39.85B	38.51B	45.99B	29.49B	25.4B	23.57B	12.49B	25.66B	21.47B	19.84B	18.74B	16.22B	13.29B	12.52B	12.49B	12.5B	13.32B	14.3B	13.94B	12.63B	10.97B	9.39B	8.78B	8.58B	8.24B	8.08B	7.52B	7.43B	7.19B	6.73B	6.77B	6.5B	6.42B	6.59B
Income Tax Expense	127.86M	546.89M	471.17M	205.07M	158.5M	556.76M	471.58M	625.73M	770.73M	1.08B	-3.46M	-44.8M	-133.07M	-267.23M	745.57M	752.19M	910.65M	1.01B	1.1B	1.15B	964.43M	520.58M	381.62M	222.53M	134.49M	45.38M	47.31M	50.86M	36.03M	160.83M	133.42M	134.99M	176.89M	62.53M	77.98M	189.08M
Shares Outstanding (Basic)	1.15B	n/a	1.15B	1.15B	1.15B	1.12B	1.1B	1.1B	1.1B	1.1B	1.1B	1.1B	982.83M	981.67M	982.3M	982.27M	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.02B	993.72M	993.72M	1.02B	993.72M	993.39M	994.56M	993.46M	993.38M	993.38M	994.11M
Shares Outstanding (Diluted)	1.15B	n/a	1.15B	1.15B	1.23B	1.14B	1.11B	1.11B	1.12B	1.1B	1.1B	1.11B	982.83M	982.83M	983.28M	983.43M	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.01B	1.03B	994.89M	994.89M	1.02B	994.89M	994.56M	1B	993.38M	994.55M	994.55M	1B
EPS (Basic)	1.78	1.27	1.91	1.94	1.85	1.68	1.50	0.88	1.26	2.29	3.27	3.94	3.77	3.71	2.99	2.87	2.95	2.85	2.67	3.96	3.73	2.88	2.59	1.02	0.88	0.95	1.01	1.02	1.00	0.70	0.63	0.72	0.81	0.74	0.62	0.95
EPS (Diluted)	1.78	1.23	1.86	1.89	1.80	1.66	1.49	0.87	1.24	2.28	3.26	3.93	3.77	3.71	2.99	2.87	2.94	2.84	2.66	3.95	3.73	2.88	2.59	1.02	0.87	0.93	0.99	1.00	0.99	0.70	0.63	0.72	0.81	0.74	0.61	0.93
EBITDA	11B	10.48B	10.22B	9.93B	9.72B	9.42B	8.48B	7.49B	7.82B	7.96B	7.22B	7.48B	6.04B	6.19B	6.3B	5.86B	6.03B	6.51B	6.62B	6.61B	6.17B	4.58B	4.05B	3.68B	3.35B	2.83B	2.63B	2.37B	2.26B	2B	1.8B	1.98B	2.09B	1.99B	2.62B	2.85B
EBIT	8.24B	7.82B	7.61B	7.41B	7.27B	7.14B	6.39B	5.49B	5.45B	6.33B	5.82B	5.93B	5.26B	4.89B	5.04B	5B	5.22B	5.82B	5.96B	5.96B	5.54B	3.95B	3.47B	3.2B	2.89B	2.41B	2.23B	1.98B	1.87B	1.62B	1.43B	1.63B	1.74B	1.47B	2.11B	2.34B
Depreciation & Amortization	2.76B	2.65B	2.6B	2.51B	2.45B	2.28B	2.09B	1.99B	1.73B	1.56B	1.34B	1.08B	954.51M	892.4M	856.14M	859.93M	827.34M	705.63M	680.27M	671.54M	636.8M	629.72M	588.25M	477.7M	456.42M	419.97M	400.23M	395.51M	386.65M	380.76M	372.43M	356.29M	349.94M	383.38M	375.91M	375.63M