FAT Brands Inc. (FAT)
NASDAQ: FAT
· Real-Time Price · USD
1.98
0.06 (3.13%)
At close: Oct 03, 2025, 3:59 PM
2.00
1.01%
After-hours: Oct 03, 2025, 07:21 PM EDT
FAT Brands Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 29, 2025 | Mar 30, 2025 | Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 24, 2023 | Jun 25, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 25, 2022 | Jun 26, 2022 | Mar 27, 2022 | Dec 26, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 28, 2021 |
Revenue | 577.5M | 582.7M | 592.65M | 606.01M | 572.01M | 526.73M | 480.46M | 425.63M | 419.49M | 415.51M | 407.22M | 381.07M | 307.61M | 213.11M | 122.35M | 51.19M | 25.52M | 20.34M |
Cost of Revenue | 421.05M | 423.11M | 427.58M | 389.9M | 353.92M | 313.31M | 271.28M | 228.64M | 224.25M | 214.59M | 210.03M | 239.66M | 185.83M | 137.59M | 73.73M | 21.13M | 8.52M | 6.91M |
Gross Profit | 156.45M | 159.59M | 165.07M | 216.11M | 218.09M | 213.43M | 209.18M | 196.99M | 195.25M | 200.92M | 197.19M | 141.42M | 121.78M | 75.51M | 48.62M | 30.06M | 17M | 13.44M |
Operating Income | -72.25M | -59.4M | -52.22M | -16.06M | -607K | 20.56M | 22.33M | -7.13M | -12.74M | -18M | -17.91M | 11.93M | 13.3M | 1.22M | 824K | -4.34M | -8.02M | -14.93M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.47M | 4.31M | 4.31M |
Pretax Income | -219.8M | -202.35M | -192.6M | -151.93M | -133.28M | -101.57M | -96.36M | -118.09M | -115.04M | -117.74M | -107.38M | -70.41M | -52.31M | -51.79M | -35.12M | -25.26M | -21.03M | -18.44M |
Net Income | -212.33M | -197.5M | -189.85M | -148.67M | -128.57M | -96.3M | -90.11M | -134.68M | -133.46M | -134.56M | -126.19M | -74.98M | -55.17M | -52.91M | -31.58M | -19.65M | -16.6M | -14.92M |
Selling & General & Admin | 158.01M | 146.25M | 143.22M | 186.61M | 176.59M | 153.94M | 152.35M | 158.17M | 162.46M | 173.34M | 169.68M | 104.77M | 86.61M | 59.27M | 39.44M | 22.5M | 15.72M | 15.34M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 70.7M | 72.74M | 74.08M | 45.56M | 42.11M | 38.93M | 34.5M | 45.96M | 45.53M | 45.59M | 45.42M | 24.71M | 21.88M | 15.02M | 8.36M | 11.9M | 9.3M | 13.03M |
Operating Expenses | 228.7M | 219M | 217.29M | 232.17M | 218.7M | 192.87M | 186.85M | 204.12M | 207.99M | 218.93M | 215.1M | 129.48M | 108.48M | 74.29M | 47.8M | 34.4M | 25.02M | 28.37M |
Interest Expense | 145.44M | 140.07M | 138.25M | 136.91M | 131.12M | 121.44M | 117.53M | 109.83M | 104.56M | 103.95M | 94.85M | 85.6M | 68.38M | 47.33M | 29.06M | 17.77M | 11.81M | 9.9M |
Selling & Marketing Expenses | 11.55M | 14.65M | 14.65M | 14.65M | 14.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 649.75M | 642.11M | 644.87M | 622.07M | 572.62M | 506.17M | 458.13M | 432.77M | 432.23M | 433.51M | 425.13M | 369.14M | 294.31M | 211.89M | 121.53M | 55.54M | 33.54M | 35.28M |
Income Tax Expense | -5.95M | -4.51M | -2.75M | -3.26M | -4.71M | -5.27M | -6.25M | 16.59M | 18.42M | 16.82M | 18.81M | 4.55M | 2.86M | 1.11M | -3.54M | -5.59M | -4.42M | -3.52M |
Shares Outstanding (Basic) | 17.82M | 17.63M | 17.11M | 17.05M | 17.01M | 16.95M | 16.68M | 16.61M | 16.52M | 16.49M | 16.53M | 16.53M | 16.41M | 16.39M | 14.2M | 14.14M | 13.5M | 11.97M |
Shares Outstanding (Diluted) | 17.82M | 17.63M | 17.11M | 17.05M | 17.01M | 16.95M | 16.68M | 16.61M | 16.52M | 16.49M | 16.53M | 16.53M | 16.41M | 16.39M | 14.2M | 14.14M | 13.5M | 11.97M |
EPS (Basic) | -12.72 | -11.98 | -11.62 | -9.22 | -8.07 | -6.07 | -5.75 | -8.35 | -8.18 | -8.25 | -7.65 | -4.75 | -3.59 | -3.53 | -2.28 | -1.48 | -1.26 | -1.15 |
EPS (Diluted) | -12.72 | -11.98 | -11.62 | -9.22 | -8.07 | -6.07 | -5.75 | -8.35 | -8.18 | -8.25 | -7.65 | -4.75 | -3.59 | -3.53 | -2.28 | -1.48 | -1.26 | -1.15 |
EBITDA | -34.51M | -20.55M | -12.82M | 26.08M | 35.24M | 54.08M | 52.3M | 19.89M | 17.53M | 13.88M | 14.58M | 40.77M | 37.13M | 10.27M | 2.5M | -3.76M | -7.61M | -7.04M |
EBIT | -74.37M | -62.28M | -54.35M | -15.01M | -2.16M | 19.87M | 21.17M | -8.26M | -10.48M | -13.78M | -12.53M | 15.19M | 16.07M | -4.46M | -6.07M | -7.33M | -9.06M | -8.38M |
Depreciation & Amortization | 39.86M | 41.73M | 41.53M | 41.09M | 37.39M | 34.21M | 31.13M | 28.16M | 28.01M | 27.57M | 27.02M | 25.48M | 20.96M | 14.73M | 8.57M | 3.57M | 1.46M | 1.34M |