Fabege AB (publ) (FBGGF)

PNK: FBGGF · Real-Time Price · USD

7.26

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Fabege AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	865M	864M	935M	864M	1.01B	894M	1.04B	977M	1.02B	944M	875M	739M	769M	808M	721M	715M	707M	703M	696M	696M	711M	724M	683M	731M	718M	653M	627M	623M	614M	592M	580M	562M	546M	532M	534M	520M	519M
Cost of Revenue	271M	239M	291M	220M	388M	299M	388M	329M	396M	460M	284M	200M	222M	248M	152M	174M	201M	175M	158M	170M	191M	185M	141M	177M	209M	167M	146M	154M	175M	142M	145M	146M	167M	150M	133M	151M	164M
Gross Profit	594M	625M	644M	644M	620M	595M	654M	648M	620M	484M	591M	539M	547M	560M	569M	541M	506M	528M	538M	526M	520M	539M	542M	554M	509M	486M	481M	469M	439M	450M	435M	416M	379M	382M	401M	369M	355M
Operating Income	551M	602M	614M	603M	580M	579M	-2.01B	607M	582M	448M	558M	499M	511M	526M	537M	502M	465M	496M	509M	493M	491M	511M	514M	525M	481M	466M	460M	448M	421M	429M	418M	399M	360M	365M	384M	349M	339M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	16M	n/a	n/a	n/a	20M	n/a	n/a	n/a	16M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	10M	n/a	n/a	n/a	45M	n/a	n/a	n/a	23M	n/a	n/a	n/a
Pretax Income	-292M	609M	71M	67M	-836M	-2.96B	-1.2B	-1.25B	-1.98B	-3.49B	939M	2.02B	3.5B	2.72B	1.41B	1.48B	1.09B	1.28B	743M	6M	1.98B	2.75B	921M	1.91B	1.45B	1.85B	1.28B	2.88B	3.1B	1.96B	2.8B	1.46B	1.14B	3.51B	2.05B	1.36B	1.76B
Net Income	-151M	455M	14M	17M	-699M	-1.99B	-992M	-952M	-1.58B	-2.73B	728M	1.59B	2.78B	2.26B	1.1B	1.18B	863M	1.03B	574M	-15M	1.57B	2.5B	714M	1.64B	1.15B	1.43B	1.09B	2.64B	2.54B	1.43B	2.2B	1.12B	882M	2.76B	1.62B	1.06B	1.67B
Selling & General & Admin	33M	13M	20M	31M	29M	16M	26M	29M	26M	25M	22M	30M	25M	25M	23M	30M	32M	24M	21M	25M	23M	21M	21M	22M	21M	20M	21M	21M	18M	21M	17M	17M	19M	17M	17M	20M	16M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	10M	10M	10M	10M	11M	n/a	628M	12M	12M	n/a	11M	10M	11M	9M	9M	9M	9M	8M	8M	8M	6M	7M	7M	n/a	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	43M	23M	30M	41M	40M	16M	654M	41M	38M	484M	33M	40M	36M	34M	32M	39M	41M	32M	29M	33M	29M	28M	28M	29M	28M	20M	21M	21M	18M	21M	17M	17M	19M	17M	17M	20M	16M
Interest Expense	242M	235M	242M	245M	240M	237M	265M	239M	221M	205M	159M	137M	127M	150M	124M	122M	118M	132M	119M	116M	n/a	n/a	117M	125M	n/a	124M	114M	131M	126M	167M	127M	123M	133M	162M	139M	142M	131M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	314M	262M	321M	261M	428M	315M	1.04B	370M	434M	496M	317M	240M	258M	282M	184M	213M	242M	207M	187M	203M	220M	213M	169M	206M	237M	187M	167M	175M	193M	163M	162M	163M	186M	167M	150M	171M	180M
Income Tax Expense	-141M	154M	57M	50M	-137M	-970M	-205M	-294M	-393M	-765M	211M	428M	713M	465M	314M	301M	231M	245M	169M	21M	405M	253M	207M	267M	301M	416M	187M	243M	558M	532M	597M	337M	253M	753M	435M	294M	91M
Shares Outstanding (Basic)	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	315.96M	318.18M	320.17M	321.49M	322M	322.6M	327.11M	325.57M	329.21M	329.85M	329.53M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M
Shares Outstanding (Diluted)	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	315.96M	318.18M	320.17M	321.67M	322.6M	322.6M	327.11M	329.21M	329.21M	329.85M	329.53M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.8M	330.78M	330.78M	330.8M
EPS (Basic)	-0.48	1.45	0.04	0.05	-2.22	-6.33	-3.15	-3.03	-5.04	-8.68	2.30	5.01	8.72	7.01	3.40	3.67	2.64	3.14	1.75	-0.05	4.78	7.56	2.16	4.97	3.47	4.34	3.29	7.97	7.68	4.32	6.65	3.38	2.67	8.35	4.89	3.22	5.04
EPS (Diluted)	-0.48	1.45	0.04	0.05	-2.22	-6.33	-3.15	-3.03	-5.04	-8.68	2.30	5.01	8.72	7.01	3.40	3.67	2.64	3.14	1.75	-0.05	4.78	7.56	2.16	4.97	3.47	4.34	3.29	7.97	7.68	4.32	6.65	3.38	2.67	8.35	4.89	3.22	5.04
EBITDA	-48M	848M	317M	314M	-593M	-2.72B	-930M	-1.01B	-1.76B	-3.21B	1.1B	2.16B	3.62B	2.88B	1.53B	1.61B	1.21B	1.41B	862M	125M	491M	5.99B	n/a	2.03B	481M	1.97B	460M	448M	421M	429M	2.92B	1.58B	1.27B	3.68B	2.19B	1.5B	1.89B
EBIT	-50M	844M	313M	312M	-596M	-2.7B	-932M	-1.01B	-1.76B	-3.29B	1.1B	2.16B	3.62B	2.87B	1.53B	1.61B	1.21B	1.41B	862M	122M	491M	5.99B	1.04B	2.03B	481M	1.97B	460M	448M	421M	429M	2.92B	1.58B	1.27B	3.68B	2.19B	1.5B	1.89B
Depreciation & Amortization	2M	4M	4M	2M	3M	5M	2M	2M	2M	84M	n/a	2M	2M	3M	1M	2M	1M	1M	n/a	3M	n/a	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a