Fabege AB (publ) (FBGGF)

PNK: FBGGF · Real-Time Price · USD

7.26

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Fabege AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.53B	3.67B	3.7B	3.81B	3.92B	3.93B	3.98B	3.81B	3.57B	3.33B	3.19B	3.04B	3.01B	2.95B	2.85B	2.82B	2.8B	2.81B	2.83B	2.81B	2.85B	2.86B	2.79B	2.73B	2.62B	2.52B	2.46B	2.41B	2.35B	2.28B	2.22B	2.17B	2.13B	2.1B	2.08B	2.04B	2.02B
Cost of Revenue	1.02B	1.14B	1.2B	1.29B	1.4B	1.41B	1.57B	1.47B	1.34B	1.17B	954M	822M	796M	775M	702M	708M	704M	694M	704M	687M	694M	712M	694M	699M	676M	642M	617M	616M	608M	600M	608M	596M	601M	598M	604M	601M	581M
Gross Profit	2.51B	2.53B	2.5B	2.51B	2.52B	2.52B	2.41B	2.34B	2.23B	2.16B	2.24B	2.21B	2.22B	2.18B	2.14B	2.11B	2.1B	2.11B	2.12B	2.13B	2.15B	2.14B	2.09B	2.03B	1.95B	1.88B	1.84B	1.79B	1.74B	1.68B	1.61B	1.58B	1.53B	1.51B	1.47B	1.44B	1.43B
Operating Income	2.37B	2.4B	2.38B	-245M	-241M	-239M	-370M	2.19B	2.09B	2.02B	2.09B	2.07B	2.08B	2.03B	2B	1.97B	1.96B	1.99B	2B	2.01B	2.04B	2.03B	1.99B	1.93B	1.85B	1.79B	1.76B	1.72B	1.67B	1.61B	1.54B	1.51B	1.46B	1.44B	1.4B	1.37B	1.37B
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	16M	16M	16M	16M	20M	20M	20M	20M	16M	16M	16M	16M	n/a	n/a	n/a	n/a	10M	10M	10M	10M	45M	45M	45M	45M	23M	23M	23M	23M	1M	1M	1M
Pretax Income	455M	-89M	-3.66B	-4.93B	-6.24B	-7.38B	-7.91B	-5.78B	-2.51B	2.96B	9.18B	9.65B	9.11B	6.71B	5.27B	4.6B	3.12B	4.01B	5.48B	5.66B	7.56B	7.03B	6.13B	6.49B	7.46B	9.1B	9.21B	10.74B	9.31B	7.35B	8.9B	8.16B	8.06B	8.68B	6.76B	5.4B	5.1B
Net Income	335M	-213M	-2.66B	-3.67B	-4.63B	-5.52B	-6.26B	-4.54B	-1.99B	2.38B	7.36B	7.73B	7.32B	5.4B	4.18B	3.65B	2.46B	3.17B	4.63B	4.78B	6.43B	6.01B	4.94B	5.31B	6.31B	7.7B	7.7B	8.81B	7.29B	5.63B	6.96B	6.38B	6.32B	7.11B	5.52B	4.43B	4.19B
Selling & General & Admin	97M	93M	96M	102M	100M	97M	106M	102M	103M	102M	102M	103M	103M	110M	109M	107M	102M	93M	90M	90M	87M	85M	84M	84M	83M	80M	81M	77M	73M	74M	70M	70M	73M	70M	70M	69M	65M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	40M	41M	31M	649M	651M	652M	652M	35M	33M	32M	41M	39M	38M	36M	35M	34M	33M	30M	29M	28M	20M	21M	14M	7M	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	137M	134M	127M	751M	751M	749M	1.22B	596M	595M	593M	143M	142M	141M	146M	144M	141M	135M	123M	119M	118M	114M	113M	105M	98M	90M	80M	81M	77M	73M	74M	70M	70M	73M	70M	70M	69M	65M
Interest Expense	964M	962M	964M	987M	981M	962M	930M	824M	722M	628M	573M	538M	523M	514M	496M	491M	485M	367M	235M	233M	242M	242M	366M	363M	369M	495M	538M	551M	543M	550M	545M	557M	576M	574M	589M	593M	591M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.16B	1.27B	1.32B	2.05B	2.15B	2.16B	2.34B	1.62B	1.49B	1.31B	1.1B	964M	937M	921M	846M	849M	839M	817M	823M	805M	808M	825M	799M	797M	766M	722M	698M	693M	681M	674M	678M	666M	674M	668M	674M	670M	646M
Income Tax Expense	120M	124M	-1B	-1.26B	-1.61B	-1.86B	-1.66B	-1.24B	-519M	587M	1.82B	1.92B	1.79B	1.31B	1.09B	946M	666M	840M	848M	886M	1.13B	1.03B	1.19B	1.17B	1.15B	1.4B	1.52B	1.93B	2.02B	1.72B	1.94B	1.78B	1.74B	1.57B	1.24B	970M	911M
Shares Outstanding (Basic)	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	315.96M	318.18M	320.17M	321.49M	322M	322.6M	327.11M	325.57M	329.21M	329.85M	329.53M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M
Shares Outstanding (Diluted)	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	314.58M	315.96M	318.18M	320.17M	321.67M	322.6M	322.6M	327.11M	329.21M	329.21M	329.85M	329.53M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.78M	330.8M	330.78M	330.78M	330.8M
EPS (Basic)	1.07	-0.67	-8.45	-11.65	-14.73	-17.55	-19.9	-14.45	-6.41	7.35	23.04	24.14	22.80	16.72	12.85	11.20	7.48	9.62	14.04	14.45	19.47	18.16	14.94	16.07	19.07	23.28	23.26	26.62	22.03	17.02	21.05	19.29	19.13	21.50	16.71	13.39	12.68
EPS (Diluted)	1.07	-0.67	-8.45	-11.65	-14.73	-17.55	-19.9	-14.45	-6.41	7.35	23.04	24.14	22.80	16.72	12.85	11.20	7.48	9.62	14.04	14.45	19.47	18.16	14.94	16.07	19.07	23.28	23.26	26.62	22.03	17.02	21.05	19.29	19.13	21.50	16.71	13.39	12.68
EBITDA	1.43B	886M	-2.68B	-3.93B	-5.25B	-6.41B	-6.9B	-4.87B	-1.7B	3.68B	9.76B	10.2B	9.64B	7.23B	5.77B	5.09B	3.61B	2.89B	7.46B	6.6B	8.51B	8.5B	4.49B	4.95B	3.36B	3.3B	1.76B	4.22B	5.35B	6.2B	9.45B	8.71B	8.63B	9.25B	7.35B	5.99B	5.69B
EBIT	1.42B	873M	-2.67B	-3.92B	-5.24B	-6.39B	-6.98B	-4.95B	-1.79B	3.59B	9.75B	10.19B	9.63B	7.22B	5.76B	5.09B	3.61B	2.89B	7.46B	7.64B	9.55B	9.54B	5.53B	4.95B	3.36B	3.3B	1.76B	4.22B	5.35B	6.2B	9.45B	8.71B	8.63B	9.25B	7.35B	5.99B	5.69B
Depreciation & Amortization	12M	13M	14M	12M	12M	11M	90M	88M	88M	88M	7M	8M	8M	7M	5M	4M	5M	4M	3M	3M	1M	1M	1M	1M	n/a	n/a	1M	1M	1M	1M	n/a	n/a	n/a	n/a	-1M	n/a	n/a