Franklin Electric Co. Inc... (FELE)

NASDAQ: FELE · Real-Time Price · USD

88.39

3.04 (3.56%)

At close: May 02, 2025, 3:59 PM

88.35

-0.05%

After-hours: May 02, 2025, 04:05 PM EDT

Franklin Electric Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	2.02B	2.02B	2.01B	2.02B	2.04B	2.07B	2.08B	2.09B	2.08B	2.04B	1.99B	1.89B	1.78B	1.66B	1.55B	1.44B	1.31B	1.25B	1.25B	1.24B	1.29B	1.31B	1.31B	1.3B	1.29B	1.3B	1.27B	1.24B	1.2B	1.12B	1.08B	1B	951.68M	949.86M	929.55M	922.28M	917.63M
Cost of Revenue	1.3B	1.3B	1.3B	1.31B	1.34B	1.37B	1.38B	1.39B	1.37B	1.35B	1.32B	1.25B	1.17B	1.09B	1.01B	939.14M	855.25M	814.19M	823.34M	827.24M	861.7M	886.48M	879.95M	878.05M	870.32M	865.76M	847.07M	825.44M	800.14M	747.93M	712.87M	659.88M	618.69M	618.45M	610.05M	611.46M	617.27M
Gross Profit	717.6M	717.28M	713.05M	709.64M	698.32M	697.01M	703.22M	707.56M	708.37M	691.43M	670.4M	642.93M	605.88M	576.09M	542.3M	503.49M	458.37M	433.14M	422.99M	416.32M	428.91M	428.1M	431.19M	426.53M	422.89M	432.37M	422.6M	413.47M	400.15M	376.98M	363.43M	345.06M	332.99M	331.41M	319.5M	310.82M	300.35M
Operating Income	239.81M	243.65M	251.79M	256.37M	258.13M	262.8M	267.83M	269.77M	269.85M	257.19M	248.17M	224.72M	195.34M	189.19M	176.36M	168.15M	150.48M	130.51M	124.74M	119.08M	128.83M	127.13M	127.21M	124.63M	121.42M	131.99M	125.74M	117.45M	111.18M	106.99M	109.8M	109.76M	108.23M	110.8M	109.12M	105.07M	95.56M
Interest Income	n/a	n/a	n/a	2.98M	7.16M	7.16M	11.2M	11.28M	7.1M	7.1M	3.07M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	231.38M	231.85M	238.26M	239.3M	236.71M	242.22M	243.9M	243.34M	245.57M	235.23M	238.08M	222.59M	194.65M	189.71M	170.22M	160.01M	142.89M	123.7M	114.61M	110.47M	119.58M	116.83M	122.03M	115.18M	111.5M	120.41M	113.07M	107.72M	107.97M	104.59M	105.38M	106.73M	101.72M	104.11M	103.6M	98.61M	88.26M
Net Income	178.31M	180.31M	185.2M	188.41M	188.91M	193.27M	194.3M	194.93M	194.69M	187.03M	188.12M	175.57M	155.34M	153.56M	139.69M	132.19M	117.5M	100.26M	93.24M	88.58M	96.67M	94.98M	99.21M	95.31M	93.06M	105.08M	89.05M	83.51M	83.12M	77.68M	87.05M	86.14M	79.72M	77.05M	75.26M	72.33M	64.81M
Selling & General & Admin	474.13M	470.14M	461.12M	452.8M	439.58M	433.48M	434.38M	436.05M	436.94M	432.08M	420.09M	417.17M	409.35M	386.27M	365.25M	334.27M	306.1M	300.12M	295.28M	294.31M	297.77M	298.45M	301.56M	299.55M	298.73M	298.71M	293.13M	291.64M	284.97M	265.69M	251.81M	236.2M	225.85M	221.21M	210.76M	203.11M	201.44M
Research & Development	n/a	n/a	17.7M	17.7M	17.7M	17.7M	16.7M	16.7M	16.7M	16.7M	17.3M	17.3M	17.3M	17.3M	21.7M	21.7M	21.7M	21.7M	20.8M	20.8M	20.8M	20.8M	22.1M	22.1M	22.1M	22.1M	20.8M	20.8M	20.8M	20.8M	21.5M	21.5M	21.5M	21.5M	18.4M	18.4M	18.4M
Other Expenses	3.54M	4.25M	2.72M	3M	3.99M	3.41M	1.17M	-361K	-2.7M	-3.2M	3.66M	6.97M	7.7M	7.98M	1.8M	-726K	-693K	-795K	-1.17M	-958K	-853K	-412K	-764K	-936K	-599K	-1.04M	-500K	496K	6.02M	6.89M	5.02M	5.89M	1.69M	993K	3.63M	3.79M	3.81M
Operating Expenses	477.5M	473.5M	461.12M	452.8M	439.58M	433.6M	434.5M	436.18M	437.06M	432.08M	420.09M	417.17M	409.35M	386.27M	365.25M	334.27M	306.1M	300.12M	295.28M	294.31M	297.77M	298.45M	301.56M	299.55M	298.73M	298.71M	293.13M	291.64M	284.97M	265.69M	251.81M	236.2M	225.85M	221.21M	210.76M	203.11M	201.44M
Interest Expense	4.87M	6.32M	6.46M	7.89M	10.09M	11.79M	14.34M	14.42M	13.18M	11.53M	8.85M	7.17M	5.6M	5.2M	4.97M	4.72M	4.48M	4.63M	5.07M	5.97M	7.14M	8.24M	9.04M	9.44M	9.75M	9.84M	9.74M	9.6M	9.24M	10.32M	10.16M	9.84M	9.82M	8.73M	8.95M	9.57M	9.76M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.78B	1.78B	1.76B	1.76B	1.78B	1.8B	1.81B	1.82B	1.81B	1.78B	1.74B	1.67B	1.58B	1.47B	1.37B	1.27B	1.16B	1.11B	1.12B	1.12B	1.16B	1.18B	1.18B	1.18B	1.17B	1.16B	1.14B	1.12B	1.09B	1.01B	964.68M	896.08M	844.55M	839.66M	820.81M	814.57M	818.71M
Income Tax Expense	51.49M	50.24M	52.12M	49.88M	46.46M	47.49M	48.04M	46.67M	49.3M	46.42M	48.23M	45.26M	37.72M	34.73M	29.26M	26.92M	24.37M	22.54M	20.46M	20.82M	21.91M	20.84M	21.68M	18.98M	18.07M	14.89M	24.02M	24.05M	24.09M	25.99M	16.85M	19M	20.05M	24.8M	25.83M	23.56M	20.96M
Shares Outstanding (Basic)	45.7M	45.7M	45.7M	46.1M	46.1M	46.2M	46.2M	46.2M	46.2M	46.19M	46.53M	46.74M	46.51M	46.74M	46.5M	46.5M	46.3M	46.2M	46.43M	46.13M	46.27M	46.61M	46.45M	46.49M	47.14M	46.54M	46.88M	46.92M	47.05M	46.99M	46.67M	46.73M	47.06M	47.07M	46.4M	46.96M	46.1M
Shares Outstanding (Diluted)	46.3M	46.3M	46.3M	46.7M	46.7M	46.77M	46.9M	46.9M	46.9M	47M	47M	46.9M	47.1M	47.84M	47M	47.1M	46.9M	46.8M	46.8M	46.5M	46.8M	47.08M	46.7M	46.78M	47.66M	46.8M	47.2M	47M	47.1M	47.48M	47.06M	46.73M	47.67M	47.68M	46.9M	47.02M	48.06M
EPS (Basic)	3.88	3.92	4.01	4.07	4.08	4.18	4.21	4.22	4.20	4.03	4.04	3.77	3.34	3.30	3.01	2.84	2.53	2.16	2.00	1.91	2.08	2.04	2.14	2.05	2.00	2.26	1.91	1.79	1.78	1.66	1.86	1.85	1.72	1.67	1.64	1.57	1.39
EPS (Diluted)	3.84	3.87	3.96	4.02	4.02	4.11	4.13	4.14	4.14	3.98	3.99	3.73	3.29	3.25	2.97	2.81	2.50	2.14	1.99	1.89	2.07	2.03	2.12	2.03	1.97	2.23	1.89	1.78	1.78	1.66	1.86	1.84	1.70	1.65	1.61	1.54	1.37
EBITDA	277.84M	296.09M	303.03M	296.16M	302.53M	303.99M	313.12M	324.4M	323.2M	314.63M	311.49M	292.92M	262.24M	253.28M	226.59M	208.63M	186.29M	166.21M	161.3M	157.93M	169.45M	163.33M	167.65M	165.14M	161.74M	174.86M	168.28M	161.32M	155.72M	149.66M	151.24M	146.34M	143.13M	145.83M	139.86M	140.88M	133.61M
EBIT	234.46M	238.17M	246.68M	249.14M	248.75M	255.96M	264.47M	268M	272.07M	260.08M	254.02M	232.84M	200.25M	194.9M	175.19M	164.73M	147.38M	128.32M	119.68M	114.62M	126.43M	122.65M	130.32M	127.78M	123.76M	136.26M	129.2M	121.63M	116.24M	111.16M	114.04M	115.08M	114.43M	117.17M	112.55M	108.18M	98.02M
Depreciation & Amortization	46.33M	60.87M	59.3M	49.97M	53.78M	48.02M	48.65M	56.4M	51.13M	54.55M	57.47M	60.08M	62M	58.38M	51.73M	45.5M	39.93M	36.49M	36.19M	36.62M	36.91M	36.98M	37.32M	37.36M	37.98M	38.6M	39.08M	39.69M	39.48M	38.51M	37.2M	36.31M	35.71M	35.53M	35.42M	35.06M	35.39M