Fair Isaac Corporation (FICO)

NYSE: FICO · Real-Time Price · USD

2051.14

49.46 (2.47%)

At close: May 02, 2025, 3:59 PM

2049.00

-0.10%

After-hours: May 02, 2025, 05:29 PM EDT

Fair Isaac Income Statement

Financials in USD. Fiscal year is October - September.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	498.74M	439.97M	453.81M	447.85M	433.81M	382.06M	389.73M	398.69M	380.27M	344.87M	348.75M	348.97M	357.19M	322.36M	334.58M	338.18M	331.36M	312.41M	374.36M	313.73M	307.97M	298.5M	305.34M	314.25M	278.23M	262.26M	279.79M	259.5M	257.86M	235.32M	253.21M	230.99M	228.38M	219.6M	235.82M	238.78M	206.68M	200.08M
Cost of Revenue	87.63M	87.34M	89.57M	88.5M	87.22M	83.46M	82.83M	71.85M	79.81M	76.57M	82.49M	78.69M	71.79M	69.2M	72.36M	82.24M	88.33M	89.53M	93.68M	88.57M	88.14M	90.76M	88M	87.22M	85.57M	76.07M	79.43M	78.39M	78.52M	74.36M	75.2M	69.79M	72.13M	70M	74.3M	66.38M	62.3M	62.19M
Gross Profit	411.11M	352.62M	364.24M	359.35M	346.59M	298.6M	306.9M	326.84M	300.46M	268.3M	266.26M	270.27M	285.4M	253.16M	262.22M	255.94M	243.03M	222.89M	280.68M	225.16M	219.83M	207.75M	217.35M	227.03M	192.67M	186.19M	200.36M	181.12M	179.34M	160.96M	178M	161.19M	156.25M	149.6M	161.53M	172.39M	144.38M	137.88M
Operating Income	245.65M	179.53M	197.18M	190.25M	194.84M	151.36M	165.7M	177.03M	159.76M	140.34M	134.16M	140.62M	152.06M	115.59M	115.19M	194.38M	101.2M	94.72M	85.49M	82.87M	75.73M	51.88M	70.29M	85.71M	48.55M	49M	70.08M	48.38M	48.08M	39.9M	60.8M	41.43M	40.04M	34.93M	44.91M	55.32M	38.52M	30.83M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	24.55M	n/a	22.8M	20.84M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	213.02M	150.13M	171.38M	167.32M	172.73M	130.59M	140.47M	157.79M	137.47M	117.9M	113.11M	120.89M	132.49M	104.82M	105.47M	187.89M	91.82M	87.96M	76.43M	76.21M	62.46M	41.9M	60.89M	78.05M	39.97M	37.16M	71.51M	41.74M	40.8M	33.96M	54.2M	35.33M	33.14M	28.66M	38.36M	50.29M	32.14M	23.78M
Net Income	162.62M	152.53M	135.69M	126.26M	129.8M	121.06M	101.42M	128.76M	101.55M	97.64M	90.7M	93.5M	104.38M	84.96M	85.72M	151.2M	68.67M	86.49M	59.13M	64.08M	58.29M	54.92M	54.58M	64.15M	33.38M	40.01M	50.48M	32.36M	32.27M	27.3M	40.04M	25.23M	25.08M	37.9M	32.1M	34.99M	23.12M	19.24M
Selling & General & Admin	120.42M	127.95M	122.76M	124.88M	110.87M	104.33M	99.33M	108.08M	100.16M	93M	96.15M	93.25M	96.41M	98.05M	97.37M	107.73M	97.27M	93.91M	105.61M	99.83M	103.47M	112.02M	105.99M	102.91M	104.93M	100.26M	94.32M	98.69M	97.06M	90.3M	84.26M	84.09M	86.23M	85.21M	85.43M	87.17M	77.5M	78.84M
Research & Development	45.04M	45.15M	44.21M	44.22M	40.88M	42.63M	41.6M	41.45M	40.27M	36.63M	35.51M	35.88M	36.39M	38.98M	41.14M	45.83M	43.61M	40.65M	46.71M	41.41M	39.44M	38.94M	39.4M	36.97M	37.68M	35.43M	34.41M	32.48M	32.52M	28.97M	30.23M	27.84M	26.66M	26.14M	27.77M	26.42M	24.85M	24.63M
Other Expenses	n/a	n/a	92K	3.94M	3.99M	3.39M	-25.23M	-19.24M	275K	275K	442K	-1M	543K	1.43M	-9.72M	3.53M	568K	2.88M	-9.06M	4.56M	-2.01M	-219K	-9.4M	2.46M	-8.57M	-2.17M	1.43M	1.59M	-7.28M	513K	-6.6M	555K	-327K	-100K	-6.56M	1.75M	435K	-334K
Operating Expenses	165.46M	173.09M	167.06M	169.1M	151.75M	147.24M	141.2M	149.81M	140.7M	129.9M	132.11M	129.66M	133.34M	137.57M	139.07M	154.37M	141.83M	135.5M	153.26M	142.29M	144.11M	152.76M	147.06M	141.33M	144.12M	137.19M	130.28M	132.74M	131.26M	121.06M	117.2M	115.29M	116.21M	114.68M	116.61M	117.08M	105.86M	107.05M
Interest Expense	n/a	29.49M	28.52M	26.87M	26.09M	24.16M	24.3M	24.55M	23.9M	22.8M	20.84M	18.72M	17.21M	12.2M	10.49M	10.02M	9.94M	9.64M	9.93M	11.22M	11.25M	9.77M	9.96M	10.11M	10.01M	9.68M	9.51M	8.22M	7.12M	6.46M	6.39M	6.65M	6.58M	6.17M	6.31M	6.78M	6.82M	6.72M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	9.8M	n/a	n/a	n/a	8.1M	n/a	n/a	n/a	3.46M	n/a	n/a	n/a	8.7M	n/a	n/a	n/a	3.6M	n/a	n/a	n/a	4.1M	n/a	n/a	n/a	3.1M	n/a	n/a	n/a	3.6M	n/a	n/a	n/a
Cost & Expenses	253.09M	260.44M	256.63M	257.6M	238.97M	230.7M	224.03M	221.66M	220.5M	206.47M	214.59M	208.35M	205.14M	206.78M	211.44M	236.6M	230.16M	225.03M	246.94M	230.86M	232.25M	243.52M	235.06M	228.54M	229.69M	213.25M	209.71M	211.13M	209.78M	195.42M	192.4M	185.09M	188.34M	184.67M	190.91M	183.46M	168.15M	169.24M
Income Tax Expense	50.4M	-2.4M	35.69M	41.06M	42.94M	9.53M	39.04M	29.03M	35.92M	20.26M	22.41M	27.39M	28.1M	19.86M	19.75M	36.69M	23.15M	1.47M	17.31M	12.13M	4.18M	-13.03M	6.3M	13.9M	6.59M	-2.85M	21.03M	9.38M	8.53M	6.66M	14.16M	10.1M	8.05M	-9.25M	6.25M	15.3M	9.03M	4.54M
Shares Outstanding (Basic)	24.39M	24.38M	24.68M	24.65M	24.82M	24.76M	24.83M	24.96M	25.12M	25.05M	25.22M	25.63M	26.14M	27.17M	28.04M	28.69M	29.09M	29.13M	29.05M	29M	29.19M	29.02M	28.92M	28.97M	29.07M	28.96M	29.08M	29.71M	29.98M	30.08M	30.53M	30.91M	31.02M	30.99M	30.92M	31.15M	31.27M	31.18M
Shares Outstanding (Diluted)	24.68M	24.83M	25.08M	25.02M	25.15M	25.22M	25.27M	25.34M	25.42M	25.44M	25.57M	25.87M	26.42M	27.52M	28.53M	29.2M	29.53M	29.79M	29.83M	29.74M	29.98M	30.17M	30.29M	30.29M	30.26M	30.34M	30.7M	31.16M	31.3M	31.56M	31.96M	32.22M	32.26M	32.54M	32.22M	32.31M	32.26M	32.44M
EPS (Basic)	6.67	6.26	5.54	5.12	5.23	4.89	4.09	5.16	4.04	3.90	3.60	3.65	3.99	3.13	3.06	5.27	2.36	2.97	2.04	2.21	2.00	1.89	1.89	2.21	1.15	1.38	1.74	1.00	1.08	1.09	1.31	0.82	0.81	1.22	1.04	1.12	0.74	0.62
EPS (Diluted)	6.59	6.14	5.44	5.05	5.16	4.80	4.01	5.08	4.00	3.84	3.55	3.61	3.95	3.09	3.00	5.18	2.33	2.90	1.98	2.15	1.94	1.82	1.80	2.12	1.10	1.32	1.64	0.95	1.03	1.04	1.25	0.78	0.78	1.16	1.00	1.08	0.72	0.59
EBITDA	247.81M	179.53M	203.71M	198.02M	202.18M	157.58M	167.76M	185.68M	165.38M	144.98M	142.42M	148.71M	159.18M	126.36M	125.53M	208.33M	112.45M	108.63M	98.23M	100.41M	86.9M	64.01M	78.72M	96.11M	57.8M	54.8M	88.88M	57.2M	55.28M	48.15M	69.76M	51.05M	48.89M	43.88M	53.18M	65.03M	46.69M	37.94M
EBIT	244.39M	179.62M	199.9M	194.19M	198.83M	154.75M	164.77M	182.33M	161.37M	140.7M	133.95M	139.62M	149.7M	117.02M	115.96M	197.91M	101.77M	97.6M	86.36M	87.43M	73.72M	51.66M	70.84M	88.17M	49.98M	46.83M	81.02M	46.13M	46.28M	37.34M	60.59M	41.98M	39.71M	34.83M	44.67M	57.07M	38.96M	30.5M
Depreciation & Amortization	3.42M	-89K	3.81M	3.83M	3.35M	2.82M	3M	3.35M	4.01M	4.28M	8.47M	9.09M	9.48M	9.34M	9.57M	10.42M	6.67M	7.03M	947K	8.01M	3.19M	12.35M	1.67M	7.95M	1.5M	7.97M	1.55M	7.23M	1.68M	7.73M	2.71M	9.19M	9.18M	9.06M	3.41M	7.96M	7.73M	7.44M