National Beverage Corp. (FIZZ)

NASDAQ: FIZZ · Real-Time Price · USD

43.27

-1.13 (-2.55%)

At close: May 01, 2025, 3:59 PM

44.26

2.29%

Pre-market: May 02, 2025, 09:04 AM EDT

National Beverage Income Statement

Financials in USD. Fiscal year is May - April.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 25, 2025	Oct 26, 2024	Jul 27, 2024	Apr 27, 2024	Jan 27, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Aug 1, 2020	May 2, 2020	Jan 25, 2020	Oct 26, 2019	Jul 27, 2019	Apr 27, 2019	Jan 26, 2019	Oct 27, 2018	Jul 28, 2018	Apr 28, 2018	Jan 27, 2018	Oct 28, 2017	Jul 29, 2017	Apr 29, 2017	Jan 28, 2017	Oct 29, 2016	Jul 30, 2016	Apr 30, 2016	Jan 30, 2016	Oct 31, 2015	Aug 1, 2015
Revenue	267.05M	291.2M	329.47M	297.31M	270.06M	300.07M	324.24M	286.7M	268.48M	299.63M	318.12M	284.22M	258.92M	283.16M	311.71M	261.1M	245.93M	271.81M	293.37M	262.4M	222.81M	251.61M	263.57M	239.91M	220.89M	260.71M	292.59M	244.31M	227.48M	244.12M	259.83M	212.07M	194.56M	203.18M	217.11M	179.03M	161.69M	178.68M	185.39M
Cost of Revenue	168.1M	181.85M	207.04M	188.23M	170.91M	192.22M	209.76M	184.23M	173.56M	199.64M	218.72M	186.47M	165.12M	181.67M	186.94M	160.42M	150.27M	163.76M	176.15M	163.74M	140.72M	158.8M	166.99M	155.34M	140.34M	157.19M	176.9M	144.95M	136.28M	148.04M	155.33M	126.12M	118.64M	124.46M	131.61M	113.67M	109.14M	118.06M	122.49M
Gross Profit	98.95M	109.35M	122.43M	109.08M	99.16M	107.86M	114.48M	102.47M	94.92M	100M	99.4M	97.75M	93.8M	101.48M	124.77M	100.69M	95.66M	108.05M	117.22M	98.66M	82.09M	92.81M	96.57M	84.58M	80.55M	103.52M	115.69M	99.36M	91.19M	96.08M	104.5M	85.95M	75.92M	78.72M	85.49M	65.36M	52.55M	60.62M	62.9M
Operating Income	50.58M	57.87M	69.52M	52.92M	50.31M	54.3M	63.1M	48.85M	44.43M	46.92M	46.48M	45.27M	40.7M	51.56M	70.33M	51.4M	48.16M	61.59M	66.67M	46.31M	33.21M	41.64M	44.53M	33.75M	31.02M	52.16M	62.95M	50M	45.75M	50.61M	57.73M	44.39M	36.76M	37.27M	43.97M	26.47M	17.12M	23.37M	26.09M
Interest Income	1.4M	n/a	4.3M	6.4M	1.8M	2.2M	1.8M	n/a	400K	151K	24K	64K	39K	49K	48K	n/a	n/a	n/a	276K	n/a	n/a	n/a	781K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	51.98M	59.6M	73.86M	57.52M	50.15M	57.02M	65.17M	48.12M	44.92M	47.01M	46.39M	45.11M	40.62M	51.55M	70.31M	51.31M	48.23M	61.65M	66.95M	47.29M	34.19M	42.67M	45.31M	34.57M	32.2M	53.29M	63.81M	50.41M	46.13M	50.91M	58.04M	44.46M	36.91M	37.39M	44.06M	26.35M	17.08M	23.27M	26.01M
Net Income	39.64M	45.64M	56.78M	43.72M	39.59M	43.79M	49.63M	36.3M	34.36M	36.05M	35.45M	34.34M	31.07M	39.28M	53.82M	39.13M	36.69M	47.16M	51.16M	36.21M	26.56M	32.65M	34.54M	26.14M	24.81M	41.08M	48.83M	36.44M	41.08M	33.98M	38.27M	29.16M	24.29M	24.6M	29M	17.54M	11.24M	15.31M	17.11M
Selling & General & Admin	48.37M	51.48M	52.92M	56.16M	48.85M	53.56M	51.38M	53.62M	50.49M	53.07M	52.92M	52.48M	53.1M	49.92M	54.44M	49.28M	47.5M	46.46M	50.55M	52.34M	48.88M	51.17M	52M	50.82M	49.53M	51.37M	52.69M	49.36M	45.44M	45.42M	46.72M	41.56M	39.16M	41.4M	41.49M	38.9M	35.43M	37.25M	36.81M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	10.39M	167K	516K	2.06M	n/a	n/a	n/a	-84K	-157K	-81K	-7K	-15K	-90K	64K	63K	276K	824K	1.03M	1.07M	781K	868K	1.24M	1.19M	855K	459K	426K	306K	311K	121K	197K	122K	97K	-69K	-2K	-39K	-35K
Operating Expenses	48.37M	51.48M	52.92M	56.16M	48.85M	53.56M	51.38M	53.62M	50.49M	53.07M	52.92M	52.48M	53.1M	49.92M	54.44M	49.28M	47.5M	46.46M	50.55M	52.34M	48.88M	51.17M	52M	50.82M	49.53M	51.37M	52.69M	49.36M	45.44M	45.42M	46.72M	41.56M	39.16M	41.4M	41.49M	38.9M	35.43M	37.25M	36.81M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	51K	50K	50K	51K	51K	51K	50K	50K	50K	51K	50K	50K	51K	50K	38K	50K	40K	62K	51K
Selling & Marketing Expenses	n/a	n/a	31M	34.4M	28.7M	33M	31.7M	n/a	n/a	n/a	33.9M	33.8M	34M	32.5M	35.1M	31.8M	29.3M	28.5M	29.3M	29.4M	30.1M	31.9M	33.1M	127.7M	n/a	n/a	n/a	113M	n/a	n/a	n/a	94.9M	n/a	n/a	n/a	83.4M	n/a	n/a	n/a
Cost & Expenses	216.47M	233.34M	259.96M	244.39M	219.76M	245.78M	261.14M	237.85M	224.05M	252.71M	271.64M	238.95M	218.23M	231.6M	241.38M	209.7M	197.77M	210.22M	226.7M	216.09M	189.6M	209.97M	218.99M	206.16M	189.87M	208.55M	229.59M	194.31M	181.73M	193.46M	202.05M	167.68M	157.8M	165.86M	173.1M	152.56M	144.57M	155.31M	159.29M
Income Tax Expense	12.33M	13.96M	17.08M	13.8M	10.56M	13.23M	15.54M	11.82M	10.55M	10.96M	10.94M	10.77M	9.55M	12.27M	16.5M	12.18M	11.54M	14.49M	15.78M	11.07M	7.63M	10.01M	10.77M	8.44M	7.39M	12.22M	14.98M	13.97M	5.05M	16.93M	19.77M	15.3M	12.62M	12.79M	15.07M	8.81M	5.84M	7.96M	8.89M
Shares Outstanding (Basic)	93.62M	93.61M	93.57M	93.55M	93.45M	93.36M	93.35M	n/a	93.35M	93.34M	93.34M	93.33M	93.33M	93.32M	93.31M	93.28M	93.3M	93.28M	93.25M	93.26M	93.2M	93.31M	93.29M	93.27M	93.28M	93.26M	93.24M	93.2M	93.21M	93.19M	93.17M	93.13M	93.13M	93.12M	93.11M	92.9M	92.9M	92.83M	92.79M
Shares Outstanding (Diluted)	93.69M	93.69M	93.67M	93.67M	93.64M	93.6M	93.61M	n/a	93.61M	93.6M	93.6M	93.6M	93.61M	93.64M	93.57M	93.62M	93.61M	93.75M	93.51M	93.66M	93.6M	93.75M	93.76M	93.83M	93.87M	93.86M	93.84M	93.84M	93.85M	93.85M	93.83M	93.54M	93.53M	93.52M	93.53M	93.34M	93.41M	93.29M	93.18M
EPS (Basic)	0.42	0.49	0.61	0.47	0.42	0.47	0.53	n/a	0.37	0.39	0.38	0.37	0.33	0.42	0.58	0.42	0.39	0.51	0.55	0.39	0.29	0.35	0.37	0.28	0.27	0.44	0.53	0.39	0.44	0.37	0.41	0.31	0.26	0.27	0.31	0.19	0.12	0.17	0.19
EPS (Diluted)	0.42	0.49	0.61	0.47	0.42	0.47	0.53	n/a	0.37	0.39	0.38	0.37	0.33	0.42	0.58	0.42	0.39	0.50	0.55	0.39	0.28	0.35	0.37	0.28	0.27	0.44	0.52	0.39	0.44	0.36	0.41	0.31	0.26	0.27	0.31	0.19	0.12	0.17	0.19
EBITDA	55.36M	57.87M	74.91M	58M	59.02M	54.3M	71.39M	56.63M	52.9M	55.33M	55.1M	53.24M	48.42M	59.43M	78.57M	58.98M	55.87M	69.43M	74.7M	64.31M	33.21M	41.64M	49.02M	37.67M	36.42M	55.56M	67.81M	52.95M	48.94M	54.52M	61.62M	47.74M	40.2M	40.7M	47.11M	29.45M	20.13M	26.41M	29.11M
EBIT	50.58M	57.87M	69.52M	52.92M	48.18M	57.02M	65.17M	48.85M	44.43M	46.92M	46.48M	45.27M	40.7M	51.56M	70.33M	51.4M	48.16M	61.59M	66.67M	46.31M	34.24M	42.72M	44.58M	34.62M	31.02M	53.34M	63M	50.46M	46.18M	50.66M	57.78M	44.39M	36.76M	37.32M	44.1M	26.4M	17.12M	23.33M	26.06M
Depreciation & Amortization	4.78M	n/a	5.39M	-5.41M	8.71M	8.58M	8.29M	7.78M	8.47M	8.4M	8.63M	7.97M	7.72M	7.87M	8.24M	7.58M	7.71M	7.84M	8.03M	17.17M	4.47M	4.5M	4.45M	3.91M	4.17M	3.4M	3.96M	2.95M	3.19M	3.56M	3.53M	3.23M	3.24M	3.25M	3.1M	2.98M	3.02M	3.04M	3.02M